{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203193398","dati_atjaunoti":"2026-10-19","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203193398"},"registration_number":"40203193398","company_name":"Sabiedrība ar ierobežotu atbildību \"Vilhelms 1\"","company_type":"SIA","registered_date":"2019-02-04","area_of_activity":{"nace_code":"5221","nace_description":"Ar sauszemes transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,27760,-1859,22008,4,"EUR"],[2024,26998,493,23210,4,"EUR"],[2023,29114,5296,23446,4,"EUR"],[2022,28069,8996,16187,4,"EUR"],[2021,18968,1720,5726,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":27760,"cogs":29619,"gross_prof":-1859,"income_before_income_taxes":-1859,"income_after_income_taxes":-1859,"net_income":-1859},"balance_data":{"cash":21578,"accounts_receivable":430,"cur_assets":22008,"assets":22008,"cur_liab":3251,"non_cur_liab":1630,"equity":17127,"equities":22008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29619,29619,false],["net_turnover_source","gross_profit_calc",1859,-1859,true],["gross_profit_calc","ebit_calc",1859,-1859,true],["ebit_calc","ebt_calc",1859,-1859,true],["ebt_calc","net_income_final",1859,-1859,true]]}},"financial_ratios":{"current_ratio":{"value":6.769609350968933},"quick_ratio":{"value":6.769609350968933},"net_profit_margin":{"value":-0.06696685878962536},"roa":{"value":-0.08446928389676481},"roe":{"value":-0.10854206807964033},"debt_to_equity":{"value":0.28498861446838325,"negative_equity":false},"asset_turnover":{"value":1.2613595056343148},"altman_z_score":{"value":3.7403690850698084},"roce":{"value":-0.09910966572479607}},"source_ids":{"financial_statement_id":"2293523","income_statement_id":"2293523","balance_sheet_id":"2293523"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":26998,"cogs":26505,"gross_prof":493,"income_before_income_taxes":493,"income_after_income_taxes":493,"net_income":493},"balance_data":{"cash":22890,"accounts_receivable":320,"cur_assets":23210,"assets":23210,"cur_liab":2594,"non_cur_liab":1630,"equity":18986,"equities":23210},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26505,26505,false],["net_turnover_source","gross_profit_calc",493,493,false],["gross_profit_calc","ebit_calc",493,493,false],["ebit_calc","ebt_calc",493,493,false],["ebt_calc","net_income_final",493,493,false]]}},"financial_ratios":{"current_ratio":{"value":8.947571318427139},"quick_ratio":{"value":8.947571318427139},"net_profit_margin":{"value":0.018260611897177568},"roa":{"value":0.02124084446359328},"roe":{"value":0.02596650163278205},"debt_to_equity":{"value":0.22247972190034762,"negative_equity":false},"asset_turnover":{"value":1.1632055148642826},"altman_z_score":{"value":4.4444074590693665},"roce":{"value":0.023913465269693443}},"source_ids":{"financial_statement_id":"2043365","income_statement_id":"2043365","balance_sheet_id":"2043365"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":29114,"cogs":23818,"gross_prof":5296,"income_before_income_taxes":5296,"income_after_income_taxes":5296,"net_income":5296},"balance_data":{"cash":23326,"accounts_receivable":120,"cur_assets":23446,"assets":23446,"cur_liab":3323,"non_cur_liab":1630,"equity":18493,"equities":23446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23818,23818,false],["net_turnover_source","gross_profit_calc",5296,5296,false],["gross_profit_calc","ebit_calc",5296,5296,false],["ebit_calc","ebt_calc",5296,5296,false],["ebt_calc","net_income_final",5296,5296,false]]}},"financial_ratios":{"current_ratio":{"value":7.055672585013542},"quick_ratio":{"value":7.055672585013542},"net_profit_margin":{"value":0.1819056124201415},"roa":{"value":0.2258807472489977},"roe":{"value":0.28637862975179795},"debt_to_equity":{"value":0.2678310712161358,"negative_equity":false},"asset_turnover":{"value":1.2417469930905058},"altman_z_score":{"value":4.792677329810738},"roce":{"value":0.2631814341797943}},"source_ids":{"financial_statement_id":"1881893","income_statement_id":"1881893","balance_sheet_id":"1881893"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":28069,"gross_prof":28069,"admin_exp":13100,"oth_op_exp":4527,"investment_fair_value_adjustments":1446,"income_before_income_taxes":8996,"income_after_income_taxes":8996,"net_income":8996},"balance_data":{"cash":16087,"accounts_receivable":100,"cur_assets":16187,"assets":16187,"cur_liab":1361,"non_cur_liab":1630,"equity":13196,"equities":16187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",28069,28069,false],["gross_profit_calc","admin_exp",13100,13100,false],["gross_profit_calc","other_op_exp_exp",4527,4527,false],["gross_profit_calc","ebit_calc",10442,10442,false],["ebit_calc","ebt_calc",10442,10442,false]]}},"financial_ratios":{"current_ratio":{"value":11.893460690668626},"quick_ratio":{"value":11.893460690668626},"net_profit_margin":{"value":0.3204959207666821},"roa":{"value":0.5557546179032558},"roe":{"value":0.6817217338587451},"debt_to_equity":{"value":0.22665959381630799,"negative_equity":false},"asset_turnover":{"value":1.7340458392537221},"altman_z_score":{"value":6.657514225260572},"roce":{"value":0.606771887225145}},"source_ids":{"financial_statement_id":"1711935","income_statement_id":"1711935","balance_sheet_id":"1711935"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":18968,"gross_prof":18968,"admin_exp":12360,"oth_op_exp":4315,"investment_fair_value_adjustments":573,"income_before_income_taxes":1720,"income_after_income_taxes":1720,"net_income":1720},"balance_data":{"cash":5686,"accounts_receivable":40,"cur_assets":5726,"assets":5726,"cur_liab":1341,"non_cur_liab":1630,"equity":2755,"equities":5726},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",18968,18968,false],["gross_profit_calc","admin_exp",12360,12360,false],["gross_profit_calc","other_op_exp_exp",4315,4315,false],["gross_profit_calc","ebit_calc",2293,2293,false],["ebit_calc","ebt_calc",2293,2293,false]]}},"financial_ratios":{"current_ratio":{"value":4.269947800149143},"quick_ratio":{"value":4.269947800149143},"net_profit_margin":{"value":0.0906790383804302},"roa":{"value":0.30038421236465246},"roe":{"value":0.6243194192377496},"debt_to_equity":{"value":1.0784029038112524,"negative_equity":false},"asset_turnover":{"value":3.312609151239958},"altman_z_score":{"value":5.585349213664328},"roce":{"value":0.3922462941847206}},"source_ids":{"financial_statement_id":"1377386","income_statement_id":"1377386","balance_sheet_id":"1377386"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.88","2.42","6.45",4,"394.18","~ 352.79"],[2023,"7.12","1.80","5.29",4,"323.29","~ 289.34"],[2022,"5.65","1.47","4.18",4,"255.45","~ 228.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.18","0.37","1.8",4,"440.01","~ 393.81"],["2026. gada 2. ceturksnis","2.21","0.37","1.83",4,"447.35","~ 400.37"],["2026. gada 1. ceturksnis","2.16","0.37","1.78",4,"435.12","~ 389.43"],["2025. gada 4. ceturksnis","2.09","0.35","1.73",4,"422.90","~ 378.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.45,"employees":4,"gross_salary_raw":394.1771780580816,"gross_salary_formatted":"394.18","net_salary_formatted":"~ 352.79","vsaoi_employee_part":"41.39","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.45,"employees":4,"gross_salary_raw":394.1771780580816,"gross_salary_formatted":"394.18","net_salary_formatted":"~ 352.79","vsaoi_employee_part":"41.39","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2019-02-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,4,"EUR"],[2022,4,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-01-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV46ZZZ40203193398","K","SIA","2019-02-04","Rīga, Sesku iela 11 k-4 - 64",1035,113882501,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5221  ","010093","Latgales priekšpilsēta","8.88","2.42","6.45",4],[2023,"sabiedrība ar ierobežotu atbildību","5221  ","010093","Latgales priekšpilsēta","7.12","1.80","5.29",4],[2022,"sabiedrība ar ierobežotu atbildību","5221  ","010093","Latgales priekšpilsēta","5.65","1.47","4.18",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VILHELMS 1 SIA","2026. gada 3. ceturksnis","2.18","0.0","0.0","0.37","1.8","4"],["VILHELMS 1 SIA","2026. gada 2. ceturksnis","2.21","0.0","0.0","0.37","1.83","4"],["VILHELMS 1 SIA","2026. gada 1. ceturksnis","2.16","0.00","0.00","0.37","1.78","4"],["VILHELMS 1 SIA","2025. gada 4. ceturksnis","2.09","0.00","0.00","0.35","1.73","4"]]}}}