{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203194073","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203194073","company_name":"Sabiedrība ar ierobežotu atbildību \"FORCHEM BALTICS\"","company_type":"SIA","registered_date":"2019-02-07","area_of_activity":{"nace_code":"8292","nace_description":"Iepakošanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1089721,12862,958803,6,"EUR"],[2024,594693,32758,322773,16,"EUR"],[2023,764719,-124940,53711,13,"EUR"],[2022,2600723,71741,222817,13,"EUR"],[2021,1446926,72956,191352,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1089721,"cogs":825286,"gross_prof":264435,"sell_exp":228389,"admin_exp":19211,"oth_op_rev":3103,"oth_op_exp":1191,"other_interest_revenues":14419,"interest_expenses":20304,"income_before_income_taxes":12862,"income_after_income_taxes":12862,"net_income":12862},"balance_data":{"cash":1560,"accounts_receivable":906499,"inventories":155,"cur_assets":908214,"investments":26300,"fixed_assets":22755,"intangible_assets":1534,"non_cur_assets":50589,"assets":958803,"cur_liab":891382,"non_cur_liab":115000,"equity":-47579,"equities":958803},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",825286,825286,false],["net_turnover_source","gross_profit_calc",264435,264435,false],["gross_profit_calc","selling_exp",228389,228389,false],["gross_profit_calc","admin_exp",19211,19211,false],["gross_profit_calc","other_op_exp_exp",1191,1191,false]]}},"financial_ratios":{"current_ratio":{"value":1.018883037799731},"quick_ratio":{"value":1.0187091505101067},"net_profit_margin":{"value":0.011803021140273519},"roa":{"value":0.013414643049719285},"roe":{"value":-0.27032934698081085},"debt_to_equity":{"value":-21.151810672775806,"negative_equity":true},"interest_coverage":{"value":1.6334712371946414},"asset_turnover":{"value":1.1365431689304268},"altman_z_score":{"value":1.192444142670234},"roce":{"value":0.4919238812832797}},"source_ids":{"financial_statement_id":"2334619","income_statement_id":"2334619","balance_sheet_id":"2334619"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":594693,"cogs":331643,"gross_prof":263050,"sell_exp":165531,"admin_exp":36226,"oth_op_rev":235,"oth_op_exp":22606,"other_interest_revenues":858,"interest_expenses":7022,"income_before_income_taxes":32758,"income_after_income_taxes":32758,"net_income":32758},"balance_data":{"cash":17300,"accounts_receivable":280953,"cur_assets":298253,"investments":17000,"fixed_assets":6520,"intangible_assets":1000,"non_cur_assets":24520,"assets":322773,"cur_liab":125214,"non_cur_liab":258000,"equity":-60441,"equities":322773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",331643,331643,false],["net_turnover_source","gross_profit_calc",263050,263050,false],["gross_profit_calc","selling_exp",165531,165531,false],["gross_profit_calc","admin_exp",36226,36226,false],["gross_profit_calc","other_op_exp_exp",22606,22606,false]]}},"financial_ratios":{"current_ratio":{"value":2.3819461082626545},"quick_ratio":{"value":2.3819461082626545},"net_profit_margin":{"value":0.055083883617261346},"roa":{"value":0.10148928194117847},"roe":{"value":-0.5419830909481974},"debt_to_equity":{"value":-6.340298803792128,"negative_equity":true},"interest_coverage":{"value":5.665052691540872},"asset_turnover":{"value":1.8424496472753298},"altman_z_score":{"value":2.3812217230674584},"roce":{"value":0.20135756913124686}},"source_ids":{"financial_statement_id":"2045570","income_statement_id":"2045570","balance_sheet_id":"2045570"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":764719,"cogs":762574,"gross_prof":2145,"sell_exp":40794,"admin_exp":63808,"oth_op_rev":9928,"oth_op_exp":13370,"interest_expenses":4541,"income_before_income_taxes":-110440,"provision_for_income_taxes":14500,"income_after_income_taxes":-124940,"net_income":-124940},"balance_data":{"cash":684,"accounts_receivable":41063,"cur_assets":41747,"fixed_assets":11964,"non_cur_assets":11964,"assets":53711,"cur_liab":146910,"equity":-93199,"equities":53711},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",762574,762574,false],["net_turnover_source","gross_profit_calc",2145,2145,false],["gross_profit_calc","selling_exp",40794,40794,false],["gross_profit_calc","admin_exp",63808,63808,false],["gross_profit_calc","other_op_exp_exp",13370,13370,false]]}},"financial_ratios":{"current_ratio":{"value":0.2841671771833095},"quick_ratio":{"value":0.2841671771833095},"net_profit_margin":{"value":-0.1633802743229866},"roa":{"value":-2.3261529295675003},"roe":{"value":1.3405723237373792},"debt_to_equity":{"value":-1.5763044667861243,"negative_equity":true},"interest_coverage":{"value":-23.320634221537105},"asset_turnover":{"value":14.237660814358325},"altman_z_score":{"value":4.943286562790208},"roce":{"value":1.1362675565188467}},"source_ids":{"financial_statement_id":"1912499","income_statement_id":"1912499","balance_sheet_id":"1912499"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":2600723,"cogs":2450780,"gross_prof":149943,"sell_exp":17668,"admin_exp":36804,"other_interest_revenues":30011,"investment_fair_value_adjustments":41181,"income_before_income_taxes":84301,"provision_for_income_taxes":9750,"income_after_income_taxes":74551,"extra_dividends":2810,"net_income":71741},"balance_data":{"cash":31640,"accounts_receivable":175741,"inventories":6491,"cur_assets":213872,"fixed_assets":8945,"non_cur_assets":8945,"assets":222817,"cur_liab":121076,"equity":101741,"equities":222817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2450780,2450780,false],["net_turnover_source","gross_profit_calc",149943,149943,false],["gross_profit_calc","selling_exp",17668,17668,false],["gross_profit_calc","admin_exp",36804,36804,false],["gross_profit_calc","ebit_calc",95471,95471,false]]}},"financial_ratios":{"current_ratio":{"value":1.7664276983051967},"quick_ratio":{"value":1.7128167432026165},"net_profit_margin":{"value":0.027585021549776736},"roa":{"value":0.32197273996149306},"roe":{"value":0.7051336236128994},"debt_to_equity":{"value":1.1900413795814864,"negative_equity":false},"asset_turnover":{"value":11.672013356251991},"altman_z_score":{"value":13.862464173012286},"roce":{"value":0.8285843465269656}},"source_ids":{"financial_statement_id":"1771351","income_statement_id":"1771351","balance_sheet_id":"1771351"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1446926,"cogs":1352310,"gross_prof":94616,"sell_exp":6506,"admin_exp":14716,"oth_op_exp":13375,"other_interest_revenues":13162,"interest_expenses":225,"income_before_income_taxes":72956,"income_after_income_taxes":72956,"net_income":72956},"balance_data":{"cash":9179,"accounts_receivable":177061,"inventories":335,"cur_assets":186575,"fixed_assets":4777,"non_cur_assets":4777,"assets":191352,"cur_liab":119562,"equity":71790,"equities":191352},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1352310,1352310,false],["net_turnover_source","gross_profit_calc",94616,94616,false],["gross_profit_calc","selling_exp",6506,6506,false],["gross_profit_calc","admin_exp",14716,14716,false],["gross_profit_calc","other_op_exp_exp",13375,13375,false]]}},"financial_ratios":{"current_ratio":{"value":1.5604874458439972},"quick_ratio":{"value":1.55768555226577},"net_profit_margin":{"value":0.0504213760759016},"roa":{"value":0.3812659392115055},"roe":{"value":1.0162418164089706},"debt_to_equity":{"value":1.6654408692018388,"negative_equity":false},"interest_coverage":{"value":325.24888888888887},"asset_turnover":{"value":7.561593294034031},"altman_z_score":{"value":9.55577240579239},"roce":{"value":1.0193759576542694}},"source_ids":{"financial_statement_id":"1362250","income_statement_id":"1362250","balance_sheet_id":"1362250"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.69","4.76","8.54",4,"521.90","~ 467.10"],[2023,"63.18","9.33","15.52",6,"632.31","~ 542.56"],[2022,"108.26","10.71","18.85",10,"460.79","~ 399.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.14","0.46","4.21",8,"514.57","~ 460.54"],["2026. gada 1. ceturksnis","14.43","0.36","2.55",7,"356.20","~ 318.80"],["2025. gada 4. ceturksnis","12.19","0.05","1.83",5,"357.88","~ 320.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.54,"employees":4,"gross_salary_raw":521.9028062970568,"gross_salary_formatted":"521.90","net_salary_formatted":"~ 467.10","vsaoi_employee_part":"54.80","non_taxable_minimum":"491.58","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.54,"employees":4,"gross_salary_raw":521.9028062970568,"gross_salary_formatted":"521.90","net_salary_formatted":"~ 467.10","vsaoi_employee_part":"54.80","non_taxable_minimum":"491.58","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",30000,"EUR","2022-10-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,4,"EUR"],[2021,5,"EUR"],[2022,13,"EUR"],[2023,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV57ZZZ40203194073","K","SIA","2019-02-07","Rīga, Bukultu iela 22",1005,106651384,100003003]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_registration_number","institution_name","type_details"],"data":[["PROHIBITION","Aizliegums","2026-02-10","30.4/17.20.4/13946",1000057137,90000069281,"Valsts ieņēmumu dienests",null],["PROHIBITION","Aizliegums","2026-02-10","30.4/17.20.4/13946",1000057137,90000069281,"Valsts ieņēmumu dienests","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8292  ","010096","Ziemeļu rajons","4.69","4.76","8.54",4],[2023,"sabiedrība ar ierobežotu atbildību","8292  ","010096","Ziemeļu rajons","63.18","9.33","15.52",6],[2022,"sabiedrība ar ierobežotu atbildību","8292  ","010096","Ziemeļu rajons","108.26","10.71","18.85",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORCHEM BALTICS SIA","2025. gada 4. ceturksnis","12.19","3.98","1.87","0.05","1.83","5"],["FORCHEM BALTICS SIA","2026. gada 1. ceturksnis","14.43","5.60","2.50","0.36","2.55","7"],["FORCHEM BALTICS SIA","2026. gada 2. ceturksnis","8.14","7.08","3.62","0.46","4.21","8"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-09-05",6080,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","2a7afb52"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","interest_expenses","other_interest_revenues","investment_fair_value_adjustments","provision_for_income_taxes","extra_dividends","oth_op_rev"],"data":[[6542,6542,6207,102,1,232,232,232,null,null,null,null,null,null,null],[190076,11861,11397,1434,11,-1399,-1399,-1399,178215,418,null,null,null,null,null],[1446926,94616,6506,14716,13375,72956,72956,72956,1352310,225,13162,null,null,null,null],[2600723,149943,17668,36804,null,84301,74551,71741,2450780,null,30011,41181,9750,2810,null],[764719,2145,40794,63808,13370,-110440,-124940,-124940,762574,4541,null,null,14500,null,9928]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","inventories"],"data":[[625,2100,2725,2725,2492,233,2725,null,null,null],[1245,10818,12063,18428,19594,-1166,18428,6365,6365,null],[9179,177061,186575,191352,119562,71790,191352,4777,4777,335],[31640,175741,213872,222817,121076,101741,222817,8945,8945,6491],[684,41063,41747,53711,146910,-93199,53711,11964,11964,null]]}}}