{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203194533","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203194533"},"registration_number":"40203194533","company_name":"SIA \"Pro-Parts\"","company_type":"SIA","registered_date":"2019-02-11","area_of_activity":{"nace_code":"4672","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,821267,49536,123049,4,"EUR"],[2024,1047591,86933,170154,4,"EUR"],[2023,1305294,61346,165144,4,"EUR"],[2022,1249941,58396,174438,4,"EUR"],[2021,1045089,64656,125942,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":821267,"cogs":596892,"gross_prof":224375,"sell_exp":7870,"admin_exp":93085,"oth_op_exp":6221,"other_interest_revenues":6495,"interest_expenses":1092,"income_before_income_taxes":122602,"provision_for_income_taxes":32000,"income_after_income_taxes":90602,"extra_dividends":41066,"net_income":49536},"balance_data":{"cash":52812,"accounts_receivable":25269,"inventories":30557,"cur_assets":108638,"fixed_assets":14411,"non_cur_assets":14411,"assets":123049,"cur_liab":70713,"equity":52336,"equities":123049},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",596892,596892,false],["net_turnover_source","gross_profit_calc",224375,224375,false],["gross_profit_calc","selling_exp",7870,7870,false],["gross_profit_calc","admin_exp",93085,93085,false],["gross_profit_calc","other_op_exp_exp",6221,6221,false]]}},"financial_ratios":{"current_ratio":{"value":1.5363228826382702},"quick_ratio":{"value":1.104195833863646},"net_profit_margin":{"value":0.060316559657212575},"roa":{"value":0.4025713333712586},"roe":{"value":0.9464995414246408},"debt_to_equity":{"value":1.351134974014063,"negative_equity":false},"interest_coverage":{"value":113.27289377289377},"asset_turnover":{"value":6.674308608765614},"altman_z_score":{"value":10.676334588018578},"roce":{"value":2.3634591867930297}},"source_ids":{"financial_statement_id":"2273949","income_statement_id":"2273949","balance_sheet_id":"2273949"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1047591,"cogs":861571,"gross_prof":186020,"sell_exp":9672,"admin_exp":31844,"oth_op_rev":63471,"oth_op_exp":5962,"other_interest_revenues":632,"interest_expenses":2058,"income_before_income_taxes":200587,"provision_for_income_taxes":35000,"income_after_income_taxes":165587,"extra_dividends":78654,"net_income":86933},"balance_data":{"cash":74226,"accounts_receivable":50371,"inventories":21987,"cur_assets":146584,"fixed_assets":23570,"non_cur_assets":23570,"assets":170154,"cur_liab":80421,"equity":89733,"equities":170154},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",861571,861571,false],["net_turnover_source","gross_profit_calc",186020,186020,false],["gross_profit_calc","selling_exp",9672,9672,false],["gross_profit_calc","admin_exp",31844,31844,false],["gross_profit_calc","other_op_exp_exp",5962,5962,false]]}},"financial_ratios":{"current_ratio":{"value":1.8227079991544497},"quick_ratio":{"value":1.5493092600191491},"net_profit_margin":{"value":0.08298372170054917},"roa":{"value":0.5109077659061791},"roe":{"value":0.9687963179655199},"debt_to_equity":{"value":0.8962254688910434,"negative_equity":false},"interest_coverage":{"value":98.46695821185617},"asset_turnover":{"value":6.156722733523749},"altman_z_score":{"value":11.038801185222837},"roce":{"value":2.258310766384719}},"source_ids":{"financial_statement_id":"2029016","income_statement_id":"2029016","balance_sheet_id":"2029016"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1305294,"cogs":958533,"gross_prof":346761,"sell_exp":15266,"admin_exp":77448,"oth_op_rev":32223,"oth_op_exp":7288,"interest_expenses":3533,"income_before_income_taxes":275449,"provision_for_income_taxes":54500,"income_after_income_taxes":220949,"extra_dividends":159603,"net_income":61346},"balance_data":{"cash":22457,"accounts_receivable":67844,"inventories":33432,"cur_assets":123733,"fixed_assets":41411,"non_cur_assets":41411,"assets":165144,"cur_liab":100998,"equity":64146,"equities":165144},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",958533,958533,false],["net_turnover_source","gross_profit_calc",346761,346761,false],["gross_profit_calc","selling_exp",15266,15266,false],["gross_profit_calc","admin_exp",77448,77448,false],["gross_profit_calc","other_op_exp_exp",7288,7288,false]]}},"financial_ratios":{"current_ratio":{"value":1.225103467395394},"quick_ratio":{"value":0.8940870116239925},"net_profit_margin":{"value":0.04699784109939983},"roa":{"value":0.37146974761420337},"roe":{"value":0.9563495775262681},"debt_to_equity":{"value":1.5745019175007016,"negative_equity":false},"interest_coverage":{"value":78.96461930370789},"asset_turnover":{"value":7.903974712977765},"altman_z_score":{"value":13.831356114875952},"roce":{"value":4.349172200916659}},"source_ids":{"financial_statement_id":"1891118","income_statement_id":"1891118","balance_sheet_id":"1891118"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1249941,"cogs":1018150,"gross_prof":231791,"sell_exp":2948,"admin_exp":36646,"oth_op_rev":89223,"oth_op_exp":4903,"interest_expenses":1198,"income_before_income_taxes":275319,"provision_for_income_taxes":56250,"income_after_income_taxes":219069,"extra_dividends":160673,"net_income":58396},"balance_data":{"cash":34075,"accounts_receivable":65389,"inventories":25977,"cur_assets":125441,"fixed_assets":48997,"non_cur_assets":48997,"assets":174438,"cur_liab":113242,"equity":61196,"equities":174438},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1018150,1018150,false],["net_turnover_source","gross_profit_calc",231791,231791,false],["gross_profit_calc","selling_exp",2948,2948,false],["gross_profit_calc","admin_exp",36646,36646,false],["gross_profit_calc","other_op_exp_exp",4903,4903,false]]}},"financial_ratios":{"current_ratio":{"value":1.1077250490100845},"quick_ratio":{"value":0.8783313611557549},"net_profit_margin":{"value":0.04671900513704247},"roa":{"value":0.33476650729772184},"roe":{"value":0.9542453755147395},"debt_to_equity":{"value":1.8504804235570953,"negative_equity":false},"interest_coverage":{"value":230.81552587646075},"asset_turnover":{"value":7.165531592886871},"altman_z_score":{"value":12.650632264722478},"roce":{"value":4.518546963853846}},"source_ids":{"financial_statement_id":"1725401","income_statement_id":"1725401","balance_sheet_id":"1725401"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1045089,"cogs":819537,"gross_prof":225552,"sell_exp":1221,"admin_exp":115847,"oth_op_exp":10,"other_interest_revenues":175,"interest_expenses":495,"income_before_income_taxes":108154,"provision_for_income_taxes":32500,"income_after_income_taxes":75654,"extra_dividends":10998,"net_income":64656},"balance_data":{"cash":45366,"accounts_receivable":31714,"inventories":2077,"cur_assets":79157,"fixed_assets":46785,"non_cur_assets":46785,"assets":125942,"cur_liab":58486,"equity":67456,"equities":125942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",819537,819537,false],["net_turnover_source","gross_profit_calc",225552,225552,false],["gross_profit_calc","selling_exp",1221,1221,false],["gross_profit_calc","admin_exp",115847,115847,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":1.3534350100878842},"quick_ratio":{"value":1.3179222378004993},"net_profit_margin":{"value":0.061866501321896986},"roa":{"value":0.5133791745406616},"roe":{"value":0.9584914611005693},"debt_to_equity":{"value":0.867024430740038,"negative_equity":false},"interest_coverage":{"value":219.4929292929293},"asset_turnover":{"value":8.29817693859078},"altman_z_score":{"value":12.01772125485085},"roce":{"value":1.610664729601518}},"source_ids":{"financial_statement_id":"1372983","income_statement_id":"1372983","balance_sheet_id":"1372983"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.03.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"209.98","8.18","16.30",4,"996.14","~ 775.07"],[2023,"243.29","6.16","13.13",4,"802.41","~ 651.26"],[2022,"231.81","6.05","12.56",4,"767.58","~ 592.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","48.96","2.47","4.64",4,"1 134.25","~ 896.54"],["2026. gada 2. ceturksnis","19.91","2.42","4.48",4,"1 095.14","~ 870.46"],["2026. gada 1. ceturksnis","42.21","2.64","5.37",4,"1 312.70","~ 1 015.53"],["2025. gada 4. ceturksnis","46.65","2.67","5.36",4,"1 310.26","~ 1 003.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.3,"employees":4,"gross_salary_raw":996.1376747824387,"gross_salary_formatted":"996.14","net_salary_formatted":"~ 775.07","vsaoi_employee_part":"104.59","non_taxable_minimum":"309.18","iin_part":"116.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.3,"employees":4,"gross_salary_raw":996.1376747824387,"gross_salary_formatted":"996.14","net_salary_formatted":"~ 775.07","vsaoi_employee_part":"104.59","non_taxable_minimum":"309.18","iin_part":"116.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-12-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,4,"EUR"],[2025,4,"EUR"],[2019,4,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV53ZZZ40203194533","K","SIA","2019-02-11","Rīga, Katlakalna iela 11 k-1",1073,103877693,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4672  ","010093","Latgales priekšpilsēta","209.98","8.18","16.30",4],[2023,"sabiedrība ar ierobežotu atbildību","4531  ","010095","Zemgales priekšpilsēta","243.29","6.16","13.13",4],[2022,"sabiedrība ar ierobežotu atbildību","4531  ","010095","Zemgales priekšpilsēta","231.81","6.05","12.56",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.03.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO-PARTS SIA","2026. gada 3. ceturksnis","48.96","38.09","0.0","2.47","4.64","4"],["PRO-PARTS SIA","2026. gada 2. ceturksnis","19.91","13.0","0.0","2.42","4.48","4"],["PRO-PARTS SIA","2026. gada 1. ceturksnis","42.21","24.19","0.00","2.64","5.37","4"],["PRO-PARTS SIA","2025. gada 4. ceturksnis","46.65","29.11","0.00","2.67","5.36","4"]]}}}