{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203194571","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203194571","company_name":"SIA \"Ausma Media\"","company_type":"SIA","registered_date":"2019-02-11","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1795726,238809,891948,10,"EUR"],[2024,1119203,-97974,471494,10,"EUR"],[2023,1144536,90901,488534,12,"EUR"],[2022,1165147,122452,435220,11,"EUR"],[2021,746014,134274,237700,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1795726,"cogs":1341019,"gross_prof":454707,"sell_exp":206061,"admin_exp":21652,"oth_op_rev":93497,"oth_op_exp":79846,"other_interest_revenues":138,"interest_expenses":1518,"income_before_income_taxes":239265,"provision_for_income_taxes":456,"income_after_income_taxes":238809,"net_income":238809},"balance_data":{"cash":428387,"accounts_receivable":141160,"inventories":127986,"cur_assets":697533,"fixed_assets":191688,"intangible_assets":2727,"non_cur_assets":194415,"assets":891948,"cur_liab":379261,"non_cur_liab":26010,"equity":486677,"equities":891948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1341019,1341019,false],["net_turnover_source","gross_profit_calc",454707,454707,false],["gross_profit_calc","selling_exp",206061,206061,false],["gross_profit_calc","admin_exp",21652,21652,false],["gross_profit_calc","other_op_exp_exp",79846,79846,false]]}},"financial_ratios":{"current_ratio":{"value":1.8391898982494905},"quick_ratio":{"value":1.501728361207717},"net_profit_margin":{"value":0.13298743794988768},"roa":{"value":0.26773870225618535},"roe":{"value":0.4906930058334378},"debt_to_equity":{"value":0.8327309488634146,"negative_equity":false},"interest_coverage":{"value":158.6185770750988},"asset_turnover":{"value":2.01326310502406},"altman_z_score":{"value":4.07033902812859},"roce":{"value":0.4696491231492119}},"source_ids":{"financial_statement_id":"2317948","income_statement_id":"2317948","balance_sheet_id":"2317948"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1119203,"cogs":1098480,"gross_prof":20723,"sell_exp":96913,"admin_exp":30836,"oth_op_rev":85876,"oth_op_exp":76307,"interest_expenses":509,"income_before_income_taxes":-97966,"provision_for_income_taxes":8,"income_after_income_taxes":-97974,"net_income":-97974},"balance_data":{"cash":228962,"accounts_receivable":101053,"inventories":75655,"cur_assets":405670,"fixed_assets":59513,"intangible_assets":6311,"non_cur_assets":65824,"assets":471494,"cur_liab":179239,"non_cur_liab":34386,"equity":257869,"equities":471494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1098480,1098480,false],["net_turnover_source","gross_profit_calc",20723,20723,false],["gross_profit_calc","selling_exp",96913,96913,false],["gross_profit_calc","admin_exp",30836,30836,false],["gross_profit_calc","other_op_exp_exp",76307,76307,false]]}},"financial_ratios":{"current_ratio":{"value":2.2632909132499064},"quick_ratio":{"value":1.8412008547246972},"net_profit_margin":{"value":-0.08753907914828678},"roa":{"value":-0.2077947969645425},"roe":{"value":-0.3799370998452703},"debt_to_equity":{"value":0.8284245101194793,"negative_equity":false},"interest_coverage":{"value":-191.46758349705306},"asset_turnover":{"value":2.373737523701256},"altman_z_score":{"value":3.0413384548156266},"roce":{"value":-0.33346563788472394}},"source_ids":{"financial_statement_id":"2049880","income_statement_id":"2049880","balance_sheet_id":"2049880"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1144536,"cogs":1051696,"gross_prof":92840,"sell_exp":53178,"admin_exp":28157,"oth_op_rev":169851,"oth_op_exp":87404,"income_before_income_taxes":93952,"provision_for_income_taxes":3051,"income_after_income_taxes":90901,"net_income":90901},"balance_data":{"cash":302290,"accounts_receivable":60566,"inventories":103536,"cur_assets":466392,"investments":225,"fixed_assets":11267,"intangible_assets":10650,"non_cur_assets":22142,"assets":488534,"cur_liab":132691,"equity":355843,"equities":488534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1051696,1051696,false],["net_turnover_source","gross_profit_calc",92840,92840,false],["gross_profit_calc","selling_exp",53178,53178,false],["gross_profit_calc","admin_exp",28157,28157,false],["gross_profit_calc","other_op_exp_exp",87404,87404,false]]}},"financial_ratios":{"current_ratio":{"value":3.5148729001966976},"quick_ratio":{"value":2.7345939061428433},"net_profit_margin":{"value":0.0794217045160659},"roa":{"value":0.18606893276619438},"roe":{"value":0.2554525450830844},"debt_to_equity":{"value":0.3728919776418252,"negative_equity":false},"asset_turnover":{"value":2.3427970212922746},"altman_z_score":{"value":5.168667254578713},"roce":{"value":0.26402655103514755}},"source_ids":{"financial_statement_id":"1933873","income_statement_id":"1933873","balance_sheet_id":"1933873"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1165147,"cogs":1058944,"gross_prof":106203,"sell_exp":18723,"admin_exp":28350,"oth_op_rev":71853,"oth_op_exp":3352,"income_before_income_taxes":127631,"provision_for_income_taxes":5179,"income_after_income_taxes":122452,"net_income":122452},"balance_data":{"cash":93870,"accounts_receivable":178906,"inventories":127457,"cur_assets":400233,"fixed_assets":19999,"intangible_assets":14988,"non_cur_assets":34987,"assets":435220,"cur_liab":160278,"equity":274942,"equities":435220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1058944,1058944,false],["net_turnover_source","gross_profit_calc",106203,106203,false],["gross_profit_calc","selling_exp",18723,18723,false],["gross_profit_calc","admin_exp",28350,28350,false],["gross_profit_calc","other_op_exp_exp",3352,3352,false]]}},"financial_ratios":{"current_ratio":{"value":2.497117508329278},"quick_ratio":{"value":1.7018929609802966},"net_profit_margin":{"value":0.10509575186650268},"roa":{"value":0.2813565553053628},"roe":{"value":0.4453739334114104},"debt_to_equity":{"value":0.5829520407940584,"negative_equity":false},"asset_turnover":{"value":2.6771448922384082},"altman_z_score":{"value":5.2337971391913936},"roce":{"value":0.46421063351543235}},"source_ids":{"financial_statement_id":"1741390","income_statement_id":"1741390","balance_sheet_id":"1741390"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":746014,"cogs":674221,"gross_prof":71793,"sell_exp":3194,"admin_exp":16939,"oth_op_rev":85134,"oth_op_exp":2520,"income_before_income_taxes":134274,"income_after_income_taxes":134274,"net_income":134274},"balance_data":{"cash":118468,"accounts_receivable":53559,"inventories":35895,"cur_assets":207922,"fixed_assets":15908,"intangible_assets":13870,"non_cur_assets":29778,"assets":237700,"cur_liab":68001,"equity":169699,"equities":237700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",674221,674221,false],["net_turnover_source","gross_profit_calc",71793,71793,false],["gross_profit_calc","selling_exp",3194,3194,false],["gross_profit_calc","admin_exp",16939,16939,false],["gross_profit_calc","other_op_exp_exp",2520,2520,false]]}},"financial_ratios":{"current_ratio":{"value":3.057631505419038},"quick_ratio":{"value":2.5297716210055734},"net_profit_margin":{"value":0.1799885793028013},"roa":{"value":0.5648885149347918},"roe":{"value":0.791248033282459},"debt_to_equity":{"value":0.40071538429808073,"negative_equity":false},"asset_turnover":{"value":3.138468657972234},"altman_z_score":{"value":6.962175531847861},"roce":{"value":0.791248033282459}},"source_ids":{"financial_statement_id":"1408359","income_statement_id":"1408359","balance_sheet_id":"1408359"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.09.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"183.91","60.72","59.71",10,"1 459.62","~ 1 071.27"],[2023,"193.37","56.85","45.54",12,"927.69","~ 731.33"],[2022,"179.25","52.99","45.76",11,"1 016.92","~ 746.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","52.47","15.05","22.45",16,"1 371.98","~ 1 055.05"],["2026. gada 1. ceturksnis","51.67","21.91","16.98",12,"1 383.59","~ 1 062.79"],["2025. gada 4. ceturksnis","40.93","20.29","15.79",11,"1 403.59","~ 1 065.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":59.71,"employees":10,"gross_salary_raw":1459.6167008898017,"gross_salary_formatted":"1 459.62","net_salary_formatted":"~ 1 071.27","vsaoi_employee_part":"153.26","non_taxable_minimum":"130.91","iin_part":"235.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":59.71,"employees":10,"gross_salary_raw":1459.6167008898017,"gross_salary_formatted":"1 459.62","net_salary_formatted":"~ 1 071.27","vsaoi_employee_part":"153.26","non_taxable_minimum":"130.91","iin_part":"235.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-04-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,2,"EUR"],[2021,6,"EUR"],[2022,11,"EUR"],[2023,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-01-30"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-03-31","Sabiedrība ar ierobežotu atbildību \"Tuta Media\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV94ZZZ40203194571","K","SIA","2019-02-11","Rīga, Krišjāņa Barona iela 28A - 9",1011,112210570,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","010091","Centra rajons","183.91","60.72","59.71",10],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","010091","Centra rajons","193.37","56.85","45.54",12],[2022,"sabiedrība ar ierobežotu atbildību","5911  ","010091","Centra rajons","179.25","52.99","45.76",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.09.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AUSMA MEDIA SIA","2025. gada 4. ceturksnis","40.93","8.80","6.56","20.29","15.79","11"],["AUSMA MEDIA SIA","2026. gada 1. ceturksnis","51.67","31.37","19.31","21.91","16.98","12"],["AUSMA MEDIA SIA","2026. gada 2. ceturksnis","52.47","14.93","0.0","15.05","22.45","16"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-27",1572.84,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","766b2069"],["2025-12-22",4500,"Rīgas investīciju un tūrisma aģentūra","Augsti kvalificētu speciālistu relokācija","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","df72b627"],["2025-10-10",10000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8af87380"],["2025-09-09",105,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","02258ccf"],["2025-09-05",10050,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e02d99bb"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[36847,28154,8693,2394,763,5,5531,5531,5531,null,null],[313830,283453,30377,2519,6932,84,29884,29884,29884,9042,null],[746014,674221,71793,3194,16939,2520,134274,134274,134274,85134,null],[1165147,1058944,106203,18723,28350,3352,127631,122452,122452,71853,5179],[1144536,1051696,92840,53178,28157,87404,93952,90901,90901,169851,3051]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","intangible_assets","investments"],"data":[[4399,1807,3520,9726,9726,4185,5541,9726,null,null,null,null],[26178,13794,15591,55563,62102,26677,35425,62102,6539,6539,null,null],[118468,53559,35895,207922,237700,68001,169699,237700,15908,29778,13870,null],[93870,178906,127457,400233,435220,160278,274942,435220,19999,34987,14988,null],[302290,60566,103536,466392,488534,132691,355843,488534,11267,22142,10650,225]]}},"public_procurement":{"kopa_eur":50000,"ligumu_skaits":2,"periods":{"no":"2026-04-14","lidz":"2026-06-04"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[50000,"2026-04-14","Latvijas investīciju un attīstības aģentūra","TV raidījumu cikla \"Uzrāviens\" uzņemšana un pārraidīšana LTV1"],[null,"2026-06-04","Latvijas investīciju un attīstības aģentūra","TV raidījumu cikla \"Uzrāviens\" uzņemšana un pārraidīšana LTV1"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas investīciju un attīstības aģentūra",50000,2]]},"pa_gadiem":{"2026":{"summa_eur":50000,"ligumu_skaits":2}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":402220,"attiecinamas_izmaksas_eur":402220,"izmaksats_eur":402220,"izmaksats_projektiem":1,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Digitālā platforma bērnu auditorijai \"Ausma\"","Mediju nozares uzņēmumu procesu modernizēšana","AF",402220,402220,"Pabeigts","2025-01-27","2026-06-30"]]}},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":21100,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[21000,"2023-12-13","Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"],[100,"2022-10-07","Valsts izglītības satura centrs","Kompetenču pieeja mācību saturā"]]}}}}