{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203194976","dati_atjaunoti":"2026-09-14","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203194976","company_name":"Sabiedrība ar ierobežotu atbildību \"Mademyday Production\"","company_type":"SIA","registered_date":"2019-02-13","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,36513,1218,8668,0,"EUR"],[2024,15647,-488,6823,0,"EUR"],[2023,16829,5372,5673,1,"EUR"],[2022,23374,13476,2687,1,"EUR"],[2021,7601,6127,496,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":36513,"cogs":20052,"gross_prof":16461,"sell_exp":7914,"admin_exp":7101,"oth_op_exp":187,"income_before_income_taxes":1259,"provision_for_income_taxes":41,"income_after_income_taxes":1218,"net_income":1218},"balance_data":{"cash":1580,"accounts_receivable":1017,"cur_assets":2597,"fixed_assets":6071,"non_cur_assets":6071,"assets":8668,"cur_liab":2560,"equity":6108,"equities":8668},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20052,20052,false],["net_turnover_source","gross_profit_calc",16461,16461,false],["gross_profit_calc","selling_exp",7914,7914,false],["gross_profit_calc","admin_exp",7101,7101,false],["gross_profit_calc","other_op_exp_exp",187,187,false]]}},"financial_ratios":{"current_ratio":{"value":1.014453125},"quick_ratio":{"value":1.014453125},"net_profit_margin":{"value":0.03335798208857119},"roa":{"value":0.14051684356252883},"roe":{"value":0.1994106090373281},"debt_to_equity":{"value":0.41912246234446626,"negative_equity":false},"asset_turnover":{"value":4.2123904014766955},"altman_z_score":{"value":6.257249726003691},"roce":{"value":0.2061231172233137}},"source_ids":{"financial_statement_id":"2140675","income_statement_id":"2140675","balance_sheet_id":"2140675"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":15647,"cogs":10651,"gross_prof":4996,"sell_exp":3690,"admin_exp":1675,"oth_op_exp":69,"income_before_income_taxes":-438,"provision_for_income_taxes":50,"income_after_income_taxes":-488,"net_income":-488},"balance_data":{"cash":546,"accounts_receivable":1699,"cur_assets":2245,"fixed_assets":4578,"non_cur_assets":4578,"assets":6823,"cur_liab":1933,"equity":4890,"equities":6823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10651,10651,false],["net_turnover_source","gross_profit_calc",4996,4996,false],["gross_profit_calc","selling_exp",3690,3690,false],["gross_profit_calc","admin_exp",1675,1675,false],["gross_profit_calc","other_op_exp_exp",69,69,false]]}},"financial_ratios":{"current_ratio":{"value":1.1614071391619245},"quick_ratio":{"value":1.1614071391619245},"net_profit_margin":{"value":-0.03118808717326005},"roa":{"value":-0.07152279056133666},"roe":{"value":-0.09979550102249489},"debt_to_equity":{"value":0.3952965235173824,"negative_equity":false},"asset_turnover":{"value":2.293272753920563},"altman_z_score":{"value":3.791553184547655},"roce":{"value":-0.08957055214723926}},"source_ids":{"financial_statement_id":"1958082","income_statement_id":"1958082","balance_sheet_id":"1958082"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16829,"cogs":4125,"gross_prof":12704,"admin_exp":1644,"oth_op_exp":164,"income_before_income_taxes":10896,"provision_for_income_taxes":1637,"income_after_income_taxes":9259,"extra_dividends":3887,"net_income":5372},"balance_data":{"cash":2658,"accounts_receivable":3015,"cur_assets":5673,"assets":5673,"cur_liab":295,"equity":5378,"equities":5673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4125,4125,false],["net_turnover_source","gross_profit_calc",12704,12704,false],["gross_profit_calc","admin_exp",1644,1644,false],["gross_profit_calc","other_op_exp_exp",164,164,false],["gross_profit_calc","ebit_calc",10896,10896,false]]}},"financial_ratios":{"current_ratio":{"value":19.230508474576272},"quick_ratio":{"value":19.230508474576272},"net_profit_margin":{"value":0.3192108859706459},"roa":{"value":0.9469416534461484},"roe":{"value":0.9988843436221644},"debt_to_equity":{"value":0.05485310524358498,"negative_equity":false},"asset_turnover":{"value":2.9665080204477348},"altman_z_score":{"value":18.067602559850855},"roce":{"value":2.026031982149498}},"source_ids":{"financial_statement_id":"1821941","income_statement_id":"1821941","balance_sheet_id":"1821941"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23374,"cogs":7785,"gross_prof":15589,"admin_exp":60,"oth_op_exp":398,"income_before_income_taxes":15131,"provision_for_income_taxes":1655,"income_after_income_taxes":13476,"net_income":13476},"balance_data":{"cash":1197,"accounts_receivable":1490,"cur_assets":2687,"assets":2687,"cur_liab":25,"equity":2662,"equities":2687},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7785,7785,false],["net_turnover_source","gross_profit_calc",15589,15589,false],["gross_profit_calc","admin_exp",60,60,false],["gross_profit_calc","other_op_exp_exp",398,398,false],["gross_profit_calc","ebit_calc",15131,15131,false]]}},"financial_ratios":{"current_ratio":{"value":107.48},"quick_ratio":{"value":107.48},"net_profit_margin":{"value":0.5765380337126722},"roa":{"value":5.015258652772609},"roe":{"value":5.062359128474831},"debt_to_equity":{"value":0.009391435011269721,"negative_equity":false},"asset_turnover":{"value":8.698920729438035},"altman_z_score":{"value":72.44866996650539},"roce":{"value":5.684072126220887}},"source_ids":{"financial_statement_id":"1734286","income_statement_id":"1734286","balance_sheet_id":"1734286"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7601,"gross_prof":7601,"admin_exp":52,"oth_op_exp":1422,"income_before_income_taxes":6127,"income_after_income_taxes":6127,"net_income":6127},"balance_data":{"cash":18,"accounts_receivable":478,"cur_assets":496,"assets":496,"cur_liab":4689,"equity":-4193,"equities":496},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",7601,7601,false],["gross_profit_calc","admin_exp",52,52,false],["gross_profit_calc","other_op_exp_exp",1422,1422,false],["gross_profit_calc","ebit_calc",6127,6127,false],["ebit_calc","ebt_calc",6127,6127,false]]}},"financial_ratios":{"current_ratio":{"value":0.10577948389848582},"quick_ratio":{"value":0.10577948389848582},"net_profit_margin":{"value":0.8060781476121563},"roa":{"value":12.352822580645162},"roe":{"value":-1.461244932029573},"debt_to_equity":{"value":-1.1182923920820416,"negative_equity":true},"asset_turnover":{"value":15.324596774193548},"altman_z_score":{"value":40.07711891549543},"roce":{"value":-1.461244932029573}},"source_ids":{"financial_statement_id":"1423731","income_statement_id":"1423731","balance_sheet_id":"1423731"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.08.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.32","0.00","0.00",1,"—","—"],[2023,"3.90","0.13","0.21",null,"—","—"],[2022,"1.27","0.00","0.61",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.04","0.02",1,"***","***"],["2026. gada 1. ceturksnis","0.78","0.23","0.27",1,"***","***"],["2025. gada 4. ceturksnis","0.09","0.10","0.09",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6,"EUR","2019-02-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,2,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV23ZZZ40203194976","K","SIA","2019-02-13","Jūrmala, Viršu iela 21",2008,102492351,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","004000","Jūrmala","0.32","0.00","0.00",1],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","004000","Jūrmala","3.90","0.13","0.21",null],[2022,"sabiedrība ar ierobežotu atbildību","5911  ","004000","Jūrmala","1.27","0.00","0.61",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.08.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADEMYDAY PRODUCTION SIA","2025. gada 4. ceturksnis","0.09","0.05","0.14","0.10","0.09","1"],["MADEMYDAY PRODUCTION SIA","2026. gada 1. ceturksnis","0.78","0.29","0.00","0.23","0.27","1"],["MADEMYDAY PRODUCTION SIA","2026. gada 2. ceturksnis","0.0","0.13","0.19","0.04","0.02","1"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","gross_prof","admin_exp","oth_op_exp","cogs","extra_dividends"],"data":[[13397,1054,15250,-2907,2009,-4916,-4916,null,null,null,null,null],[1313,46,6480,-5213,197,-5410,-5410,null,null,null,null,null],[7601,null,null,6127,null,6127,6127,7601,52,1422,null,null],[23374,null,null,15131,1655,13476,13476,15589,60,398,7785,null],[16829,null,null,10896,1637,9259,5372,12704,1644,164,4125,3887]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable"],"data":[[401,401,401,5311,-4910,401,null],[45,45,45,10365,-10320,45,null],[18,496,496,4689,-4193,496,478],[1197,2687,2687,25,2662,2687,1490],[2658,5673,5673,295,5378,5673,3015]]}},"eu_funds":{"periods":{"no":"2022-09-06","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":810,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[810,"2023-09-11","NACIONĀLAIS KINO CENTRS VALSTS TIEŠĀS PĀRVALDES IESTĀDE","Latvijas kino industrijas uzņēmumu izaugsme, veicinot to profesionālo veiktspēju"]]}}}}