{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203195670","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203195670"},"registration_number":"40203195670","company_name":"Sabiedrība ar ierobežotu atbildību \"Kombucha Factory\"","company_type":"SIA","registered_date":"2019-02-15","area_of_activity":{"nace_code":"1107","nace_description":"Bezalkoholisku dzērienu un pudelēs pildītu ūdeņu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,102116,29484,55579,1,"EUR"],[2024,71459,-7975,37892,1,"EUR"],[2023,72075,6255,43513,1,"EUR"],[2022,43323,5751,20462,1,"EUR"],[2021,34311,-154,13716,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":102116,"cogs":43735,"gross_prof":58381,"sell_exp":36356,"admin_exp":6955,"oth_op_rev":14855,"oth_op_exp":441,"income_before_income_taxes":29484,"income_after_income_taxes":29484,"net_income":29484},"balance_data":{"cash":1901,"accounts_receivable":22382,"inventories":6563,"cur_assets":30846,"fixed_assets":24733,"non_cur_assets":24733,"assets":55579,"cur_liab":24609,"equity":30970,"equities":55579},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43735,43735,false],["net_turnover_source","gross_profit_calc",58381,58381,false],["gross_profit_calc","selling_exp",36356,36356,false],["gross_profit_calc","admin_exp",6955,6955,false],["gross_profit_calc","other_op_exp_exp",441,441,false]]}},"financial_ratios":{"current_ratio":{"value":1.2534438620017068},"quick_ratio":{"value":0.9867528140111341},"net_profit_margin":{"value":0.28873046339457087},"roa":{"value":0.5304881340074489},"roe":{"value":0.952018082014853},"debt_to_equity":{"value":0.7946076848563126,"negative_equity":false},"asset_turnover":{"value":1.8373126540599867},"altman_z_score":{"value":4.562857598517417},"roce":{"value":0.952018082014853}},"source_ids":{"financial_statement_id":"2341560","income_statement_id":"2341560","balance_sheet_id":"2341560"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":71459,"cogs":28801,"gross_prof":42658,"sell_exp":39512,"admin_exp":10607,"oth_op_exp":514,"income_before_income_taxes":-7975,"income_after_income_taxes":-7975,"net_income":-7975},"balance_data":{"cash":1177,"accounts_receivable":9147,"inventories":11419,"cur_assets":21743,"fixed_assets":16149,"non_cur_assets":16149,"assets":37892,"cur_liab":36406,"equity":1486,"equities":37892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28801,28801,false],["net_turnover_source","gross_profit_calc",42658,42658,false],["gross_profit_calc","selling_exp",39512,39512,false],["gross_profit_calc","admin_exp",10607,10607,false],["gross_profit_calc","other_op_exp_exp",514,514,false]]}},"financial_ratios":{"current_ratio":{"value":0.5972367192221062},"quick_ratio":{"value":0.28357962973136297},"net_profit_margin":{"value":-0.11160245735316755},"roa":{"value":-0.21046658925366832},"roe":{"value":-5.366756393001346},"debt_to_equity":{"value":24.499327052489907,"negative_equity":false},"asset_turnover":{"value":1.8858598120975403},"altman_z_score":{"value":1.0010720728766482},"roce":{"value":-5.366756393001346}},"source_ids":{"financial_statement_id":"2049882","income_statement_id":"2049882","balance_sheet_id":"2049882"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":72075,"cogs":26158,"gross_prof":45917,"sell_exp":32484,"admin_exp":6773,"oth_op_rev":3,"oth_op_exp":408,"income_before_income_taxes":6255,"income_after_income_taxes":6255,"net_income":6255},"balance_data":{"cash":644,"accounts_receivable":8873,"inventories":12638,"cur_assets":22155,"fixed_assets":21358,"non_cur_assets":21358,"assets":43513,"cur_liab":34052,"equity":9461,"equities":43513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26158,26158,false],["net_turnover_source","gross_profit_calc",45917,45917,false],["gross_profit_calc","selling_exp",32484,32484,false],["gross_profit_calc","admin_exp",6773,6773,false],["gross_profit_calc","other_op_exp_exp",408,408,false]]}},"financial_ratios":{"current_ratio":{"value":0.6506225772348173},"quick_ratio":{"value":0.27948431810172675},"net_profit_margin":{"value":0.08678459937565036},"roa":{"value":0.14375014363523544},"roe":{"value":0.6611351865553324},"debt_to_equity":{"value":3.599196702251348,"negative_equity":false},"asset_turnover":{"value":1.6564015351733965},"altman_z_score":{"value":2.2045389351366262},"roce":{"value":0.6611351865553324}},"source_ids":{"financial_statement_id":"1887647","income_statement_id":"1887647","balance_sheet_id":"1887647"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":43323,"cogs":20142,"gross_prof":23181,"sell_exp":13611,"admin_exp":3329,"oth_op_exp":490,"income_before_income_taxes":5751,"income_after_income_taxes":5751,"net_income":5751},"balance_data":{"cash":511,"accounts_receivable":5351,"inventories":3528,"cur_assets":9390,"fixed_assets":11072,"non_cur_assets":11072,"assets":20462,"cur_liab":17256,"equity":3206,"equities":20462},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20142,20142,false],["net_turnover_source","gross_profit_calc",23181,23181,false],["gross_profit_calc","selling_exp",13611,13611,false],["gross_profit_calc","admin_exp",3329,3329,false],["gross_profit_calc","other_op_exp_exp",490,490,false]]}},"financial_ratios":{"current_ratio":{"value":0.5441585535465925},"quick_ratio":{"value":0.3397079276773296},"net_profit_margin":{"value":0.1327470396786926},"roa":{"value":0.28105757012999705},"roe":{"value":1.7938240798502807},"debt_to_equity":{"value":5.382407985028072,"negative_equity":false},"asset_turnover":{"value":2.1172417163522628},"altman_z_score":{"value":2.9213645565598787},"roce":{"value":1.7938240798502807}},"source_ids":{"financial_statement_id":"1708256","income_statement_id":"1708256","balance_sheet_id":"1708256"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":34311,"cogs":22513,"gross_prof":11798,"sell_exp":4120,"admin_exp":2488,"oth_op_exp":5344,"income_before_income_taxes":-154,"income_after_income_taxes":-154,"net_income":-154},"balance_data":{"cash":1972,"accounts_receivable":4404,"cur_assets":6376,"fixed_assets":7340,"non_cur_assets":7340,"assets":13716,"cur_liab":16261,"equity":-2545,"equities":13716},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22513,22513,false],["net_turnover_source","gross_profit_calc",11798,11798,false],["gross_profit_calc","selling_exp",4120,4120,false],["gross_profit_calc","admin_exp",2488,2488,false],["gross_profit_calc","other_op_exp_exp",5344,5344,false]]}},"financial_ratios":{"current_ratio":{"value":0.39210380665395733},"quick_ratio":{"value":0.39210380665395733},"net_profit_margin":{"value":-0.004488356503745155},"roa":{"value":-0.011227763196267133},"roe":{"value":0.06051080550098232},"debt_to_equity":{"value":-6.389390962671905,"negative_equity":true},"asset_turnover":{"value":2.501531058617673},"altman_z_score":{"value":1.7220131919046067},"roce":{"value":0.06051080550098232}},"source_ids":{"financial_statement_id":"1392289","income_statement_id":"1392289","balance_sheet_id":"1392289"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.03.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.24","1.68","4.44",1,"***","***"],[2023,"9.98","0.70","3.41",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.23","0.79","0.7",1,"***","***"],["2026. gada 1. ceturksnis","2.40","0.08","0.72",1,"***","***"],["2025. gada 4. ceturksnis","3.12","0.16","0.86",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5200,"EUR","2021-07-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,0,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV06ZZZ40203195670","K","SIA","2019-02-15","Rīga, Astras iela 15A",1002,105993087,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1107  ","010095","Zemgales priekšpilsēta","14.24","1.68","4.44",1],[2023,"sabiedrība ar ierobežotu atbildību","1107  ","010095","Zemgales priekšpilsēta","9.98","0.70","3.41",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.03.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOMBUCHA FACTORY SIA","2025. gada 4. ceturksnis","3.12","1.76","0.00","0.16","0.86","1"],["KOMBUCHA FACTORY SIA","2026. gada 1. ceturksnis","2.40","1.44","0.00","0.08","0.72","1"],["KOMBUCHA FACTORY SIA","2026. gada 2. ceturksnis","3.23","1.86","0.29","0.79","0.7","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-02-06",9999,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04d32b4b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev"],"data":[[3445,2230,1215,707,1621,-1113,517,-1630,-1630,null,null],[10516,10567,-51,994,1677,-4384,1577,-5961,-5961,1662,null],[34311,22513,11798,2488,5344,-154,null,-154,-154,4120,null],[43323,20142,23181,3329,490,5751,null,5751,5751,13611,null],[72075,26158,45917,6773,408,6255,null,6255,6255,32484,3]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","inventories"],"data":[[528,276,804,804,434,370,804,null,null,null],[420,683,1103,2504,8095,-5591,2504,1401,1401,null],[1972,4404,6376,13716,16261,-2545,13716,7340,7340,null],[511,5351,9390,20462,17256,3206,20462,11072,11072,3528],[644,8873,22155,43513,34052,9461,43513,21358,21358,12638]]}}}