{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203195952","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203195952"},"registration_number":"40203195952","company_name":"SIA \"ElisEmis\"","company_type":"SIA","registered_date":"2019-02-18","area_of_activity":{"nace_code":"9321","nace_description":"Atrakciju parku un tematisko parku darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,49410,3387,82758,3,"EUR"],[2024,78052,33406,112363,3,"EUR"],[2023,50615,11524,98541,2,"EUR"],[2022,45769,7693,109784,2,"EUR"],[2021,688,-3918,88577,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49410,"cogs":44630,"gross_prof":4780,"admin_exp":1153,"other_interest_revenues":139,"interest_expenses":379,"income_before_income_taxes":3387,"income_after_income_taxes":3387,"net_income":3387},"balance_data":{"cash":2922,"accounts_receivable":930,"inventories":416,"cur_assets":4268,"fixed_assets":78490,"non_cur_assets":78490,"assets":82758,"cur_liab":407,"non_cur_liab":25957,"equity":56394,"equities":82758},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44630,44630,false],["net_turnover_source","gross_profit_calc",4780,4780,false],["gross_profit_calc","admin_exp",1153,1153,false],["gross_profit_calc","ebit_calc",3627,3627,false],["ebit_calc","ebt_calc",3627,3627,false]]}},"financial_ratios":{"current_ratio":{"value":10.486486486486486},"quick_ratio":{"value":9.464373464373464},"net_profit_margin":{"value":0.06854887674559805},"roa":{"value":0.04092655694917712},"roe":{"value":0.060059580806468775},"debt_to_equity":{"value":0.46749654218533887,"negative_equity":false},"interest_coverage":{"value":9.936675461741425},"asset_turnover":{"value":0.5970419778148336},"altman_z_score":{"value":2.2462623562304924},"roce":{"value":0.04573107794683732}},"source_ids":{"financial_statement_id":"2334368","income_statement_id":"2334368","balance_sheet_id":"2334368"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":78052,"cogs":39296,"gross_prof":38756,"admin_exp":2005,"interest_expenses":3345,"income_before_income_taxes":33406,"income_after_income_taxes":33406,"net_income":33406},"balance_data":{"cash":1553,"accounts_receivable":26792,"inventories":416,"cur_assets":28761,"fixed_assets":83602,"non_cur_assets":83602,"assets":112363,"cur_liab":23399,"non_cur_liab":35957,"equity":53007,"equities":112363},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39296,39296,false],["net_turnover_source","gross_profit_calc",38756,38756,false],["gross_profit_calc","admin_exp",2005,2005,false],["gross_profit_calc","ebit_calc",36751,36751,false],["ebit_calc","ebt_calc",36751,36751,false]]}},"financial_ratios":{"current_ratio":{"value":1.2291550920979528},"quick_ratio":{"value":1.2113765545536135},"net_profit_margin":{"value":0.42799672013529444},"roa":{"value":0.2973042727588263},"roe":{"value":0.6302186503669327},"debt_to_equity":{"value":1.1197766332748504,"negative_equity":false},"interest_coverage":{"value":10.986846038863977},"asset_turnover":{"value":0.6946414745067326},"altman_z_score":{"value":2.518331355308132},"roce":{"value":0.41309968076974957}},"source_ids":{"financial_statement_id":"2069566","income_statement_id":"2069566","balance_sheet_id":"2069566"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":50615,"cogs":34506,"gross_prof":16109,"admin_exp":1356,"oth_op_rev":1800,"interest_expenses":5029,"income_before_income_taxes":11524,"income_after_income_taxes":11524,"net_income":11524},"balance_data":{"cash":2592,"accounts_receivable":256,"inventories":416,"cur_assets":3264,"fixed_assets":95277,"non_cur_assets":95277,"assets":98541,"cur_liab":20050,"non_cur_liab":58890,"equity":19601,"equities":98541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34506,34506,false],["net_turnover_source","gross_profit_calc",16109,16109,false],["gross_profit_calc","admin_exp",1356,1356,false],["gross_profit_calc","ebit_calc",14753,14753,false],["other_op_rev_source","ebit_calc",1800,1800,false]]}},"financial_ratios":{"current_ratio":{"value":0.1627930174563591},"quick_ratio":{"value":0.14204488778054863},"net_profit_margin":{"value":0.2276795416378544},"roa":{"value":0.11694624572512964},"roe":{"value":0.5879291872863629},"debt_to_equity":{"value":4.0273455435947145,"negative_equity":false},"interest_coverage":{"value":3.291509246371048},"asset_turnover":{"value":0.513644066936605},"altman_z_score":{"value":1.1851612682521648},"roce":{"value":0.21089042055777096}},"source_ids":{"financial_statement_id":"1921067","income_statement_id":"1921067","balance_sheet_id":"1921067"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":45769,"cogs":32348,"gross_prof":13421,"admin_exp":1470,"interest_expenses":4258,"income_before_income_taxes":7693,"income_after_income_taxes":7693,"net_income":7693},"balance_data":{"cash":5571,"accounts_receivable":62,"inventories":416,"cur_assets":6049,"fixed_assets":103735,"non_cur_assets":103735,"assets":109784,"cur_liab":23711,"non_cur_liab":77996,"equity":8077,"equities":109784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32348,32348,false],["net_turnover_source","gross_profit_calc",13421,13421,false],["gross_profit_calc","admin_exp",1470,1470,false],["gross_profit_calc","ebit_calc",11951,11951,false],["ebit_calc","ebt_calc",11951,11951,false]]}},"financial_ratios":{"current_ratio":{"value":0.2551136603264308},"quick_ratio":{"value":0.23756906077348067},"net_profit_margin":{"value":0.16808320041949792},"roa":{"value":0.07007396341907746},"roe":{"value":0.9524575956419463},"debt_to_equity":{"value":12.592175312616071,"negative_equity":false},"interest_coverage":{"value":2.8067167684358854},"asset_turnover":{"value":0.4169004590832908},"altman_z_score":{"value":0.7346109144592543},"roce":{"value":0.1388472575604429}},"source_ids":{"financial_statement_id":"1710598","income_statement_id":"1710598","balance_sheet_id":"1710598"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":688,"cogs":3733,"gross_prof":-3045,"admin_exp":1180,"oth_op_rev":873,"other_interest_revenues":1074,"interest_expenses":1590,"income_before_income_taxes":-3868,"provision_for_income_taxes":50,"income_after_income_taxes":-3918,"net_income":-3918},"balance_data":{"cash":1221,"accounts_receivable":2061,"inventories":11873,"cur_assets":15155,"fixed_assets":73422,"non_cur_assets":73422,"assets":88577,"cur_liab":2625,"non_cur_liab":85568,"equity":384,"equities":88577},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3733,3733,false],["net_turnover_source","gross_profit_calc",3045,-3045,true],["gross_profit_calc","admin_exp",1180,1180,false],["gross_profit_calc","ebit_calc",4225,-4225,true],["other_op_rev_source","ebit_calc",873,873,false]]}},"financial_ratios":{"current_ratio":{"value":5.773333333333333},"quick_ratio":{"value":1.2502857142857142},"net_profit_margin":{"value":-5.694767441860465},"roa":{"value":-0.0442327014913578},"roe":{"value":-10.203125},"debt_to_equity":{"value":229.66927083333334,"negative_equity":false},"interest_coverage":{"value":-1.4327044025157232},"asset_turnover":{"value":0.007767253350192488},"altman_z_score":{"value":0.0347733410158493},"roce":{"value":-0.026503164556962024}},"source_ids":{"financial_statement_id":"1386567","income_statement_id":"1386567","balance_sheet_id":"1386567"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.06.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.56","0.47","3.83",3,"312.08","~ 279.31"],[2023,"15.02","0.67","3.12",3,"254.23","~ 227.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.42","0.34","1.01",3,"329.19","~ 294.63"],["2026. gada 1. ceturksnis"," -0.16","0.00","0.00",2,"—","—"],["2025. gada 4. ceturksnis","1.82","0.07","0.72",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.83,"employees":3,"gross_salary_raw":312.08239627130797,"gross_salary_formatted":"312.08","net_salary_formatted":"~ 279.31","vsaoi_employee_part":"32.77","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.83,"employees":3,"gross_salary_raw":312.08239627130797,"gross_salary_formatted":"312.08","net_salary_formatted":"~ 279.31","vsaoi_employee_part":"32.77","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-11-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV55ZZZ40203195952","K","SIA","2019-02-18","Salaspils nov., Salaspils, Silmaļu iela 29 - 37",2121,117521910,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9321  ","045200","Salaspils","18.56","0.47","3.83",3],[2023,"sabiedrība ar ierobežotu atbildību","9321  ","045200","Salaspils","15.02","0.67","3.12",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.06.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELISEMIS SIA","2025. gada 4. ceturksnis","1.82","1.03","0.00","0.07","0.72","2"],["ELISEMIS SIA","2026. gada 1. ceturksnis"," -0.16","0.00","0.16","0.00","0.00","2"],["ELISEMIS SIA","2026. gada 2. ceturksnis","0.42","-0.71","0.22","0.34","1.01","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-12-10",62.88,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","14122274"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","interest_expenses","provision_for_income_taxes"],"data":[[2977,3023,-46,239,117,-402,-402,-402,null,null,null,null],[7134,3542,3592,1572,149,1904,1904,1904,33,null,null,null],[688,3733,-3045,1180,null,-3868,-3918,-3918,873,1074,1590,50],[45769,32348,13421,1470,null,7693,7693,7693,null,null,4258,null],[50615,34506,16109,1356,null,11524,11524,11524,1800,null,5029,null]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","accounts_receivable","non_cur_liab"],"data":[[1371,1371,2971,2971,4342,4644,-302,4342,null,null,null],[372,788,2665,2665,3453,1851,1602,3453,416,null,null],[1221,15155,73422,73422,88577,2625,384,88577,11873,2061,85568],[5571,6049,103735,103735,109784,23711,8077,109784,416,62,77996],[2592,3264,95277,95277,98541,20050,19601,98541,416,256,58890]]}}}