{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203196106","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203196106"},"registration_number":"40203196106","company_name":"SIA SD Project","company_type":"SIA","registered_date":"2019-02-19","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1209615,397713,570173,15,"EUR"],[2023,15850,5091,6619,2,"EUR"],[2022,0,-220,1932,1,"EUR"],[2021,10446,1004,1938,1,"EUR"],[2020,16439,1108,2146,4,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1209615,"cogs":652744,"gross_prof":556871,"sell_exp":139043,"admin_exp":21091,"oth_op_rev":3359,"oth_op_exp":568,"interest_expenses":815,"income_before_income_taxes":398713,"provision_for_income_taxes":1000,"income_after_income_taxes":397713,"net_income":397713},"balance_data":{"cash":284272,"accounts_receivable":281552,"inventories":345,"cur_assets":566169,"investments":1581,"fixed_assets":2423,"non_cur_assets":4004,"assets":570173,"cur_liab":170476,"equity":399697,"equities":570173},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",652744,652744,false],["net_turnover_source","gross_profit_calc",556871,556871,false],["gross_profit_calc","selling_exp",139043,139043,false],["gross_profit_calc","admin_exp",21091,21091,false],["gross_profit_calc","other_op_exp_exp",568,568,false]]}},"financial_ratios":{"current_ratio":{"value":3.3211067833595345},"quick_ratio":{"value":3.3190830380816068},"net_profit_margin":{"value":0.3287930457211592},"roa":{"value":0.6975303986684743},"roe":{"value":0.9950362399517635},"debt_to_equity":{"value":0.4265130836608731,"negative_equity":false},"interest_coverage":{"value":490.21840490797547},"asset_turnover":{"value":2.1214876888242693},"altman_z_score":{"value":6.3704360927763055},"roce":{"value":0.999577179713633}},"source_ids":{"financial_statement_id":"1964257","income_statement_id":"1964257","balance_sheet_id":"1964257"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":15850,"cogs":7425,"gross_prof":8425,"sell_exp":2850,"admin_exp":830,"oth_op_rev":500,"oth_op_exp":154,"income_before_income_taxes":5091,"income_after_income_taxes":5091,"net_income":5091},"balance_data":{"cash":3537,"accounts_receivable":1501,"cur_assets":5038,"investments":1581,"non_cur_assets":1581,"assets":6619,"non_cur_liab":635,"equity":5984,"equities":6619},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7425,7425,false],["net_turnover_source","gross_profit_calc",8425,8425,false],["gross_profit_calc","selling_exp",2850,2850,false],["gross_profit_calc","admin_exp",830,830,false],["gross_profit_calc","other_op_exp_exp",154,154,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.321198738170347},"roa":{"value":0.7691494183411391},"roe":{"value":0.85076871657754},"debt_to_equity":{"value":0.1061163101604278,"negative_equity":false},"asset_turnover":{"value":2.394621544039885},"altman_z_score":{"value":10.048981994092406},"roce":{"value":0.7691494183411391}},"source_ids":{"financial_statement_id":"1937496","income_statement_id":"1937496","balance_sheet_id":"1937496"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":25,"oth_op_exp":195,"income_before_income_taxes":-170,"provision_for_income_taxes":50,"income_after_income_taxes":-220,"net_income":-220},"balance_data":{"accounts_receivable":1,"cur_assets":1,"investments":1931,"non_cur_assets":1931,"assets":1932,"cur_liab":1039,"equity":893,"equities":1932},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","other_op_exp_exp",195,195,false],["gross_profit_calc","ebit_calc",195,-195,true],["other_op_rev_source","ebit_calc",25,25,false],["ebit_calc","ebt_calc",170,-170,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.0009624639076034649},"quick_ratio":{"value":0.0009624639076034649},"roa":{"value":-0.11387163561076605},"roe":{"value":-0.24636058230683092},"debt_to_equity":{"value":1.1634938409854423,"negative_equity":false},"altman_z_score":{"value":0.09386732395180103},"roce":{"value":-0.19036954087346025}},"source_ids":{"financial_statement_id":"1468262","income_statement_id":"1468262","balance_sheet_id":"1468262"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10446,"cogs":3286,"gross_prof":7160,"admin_exp":3377,"oth_op_exp":167,"income_before_income_taxes":3616,"provision_for_income_taxes":2612,"income_after_income_taxes":1004,"net_income":1004},"balance_data":{"cash":6,"accounts_receivable":1,"cur_assets":7,"investments":1931,"non_cur_assets":1931,"assets":1938,"cur_liab":825,"equity":1113,"equities":1938},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3286,3286,false],["net_turnover_source","gross_profit_calc",7160,7160,false],["gross_profit_calc","admin_exp",3377,3377,false],["gross_profit_calc","other_op_exp_exp",167,167,false],["gross_profit_calc","ebit_calc",3616,3616,false]]}},"financial_ratios":{"current_ratio":{"value":0.008484848484848486},"quick_ratio":{"value":0.008484848484848486},"net_profit_margin":{"value":0.0961133448209841},"roa":{"value":0.5180598555211559},"roe":{"value":0.9020664869721473},"debt_to_equity":{"value":0.7412398921832885,"negative_equity":false},"asset_turnover":{"value":5.390092879256966},"altman_z_score":{"value":11.926899399568441},"roce":{"value":3.2488769092542675}},"source_ids":{"financial_statement_id":"1438165","income_statement_id":"1438165","balance_sheet_id":"1438165"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":16439,"cogs":7569,"gross_prof":8870,"admin_exp":5173,"oth_op_exp":123,"income_before_income_taxes":3574,"provision_for_income_taxes":2466,"income_after_income_taxes":1108,"net_income":1108},"balance_data":{"cash":197,"accounts_receivable":18,"cur_assets":215,"investments":1931,"non_cur_assets":1931,"assets":2146,"cur_liab":2037,"equity":109,"equities":2146},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7569,7569,false],["net_turnover_source","gross_profit_calc",8870,8870,false],["gross_profit_calc","admin_exp",5173,5173,false],["gross_profit_calc","other_op_exp_exp",123,123,false],["gross_profit_calc","ebit_calc",3574,3574,false]]}},"financial_ratios":{"current_ratio":{"value":0.1055473735886107},"quick_ratio":{"value":0.1055473735886107},"net_profit_margin":{"value":0.06740069347283897},"roa":{"value":0.516309412861137},"roe":{"value":10.1651376146789},"debt_to_equity":{"value":18.68807339449541,"negative_equity":false},"asset_turnover":{"value":7.660298229263747},"altman_z_score":{"value":12.276196966785484},"roce":{"value":32.788990825688074}},"source_ids":{"financial_statement_id":"1178337","income_statement_id":"1178337","balance_sheet_id":"1178337"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.08.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"84.53","20.34","56.25",12,"1 145.86","~ 870.76"],[2023,"1.90","0.53","0.79",2,"***","***"],[2022,"0.00","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","58.31","22.33","44.04",37,"1 163.85","~ 916.28"],["2026. gada 2. ceturksnis","60.58","26.2","55.86",34,"1 606.47","~ 1 211.41"],["2026. gada 1. ceturksnis","91.03","40.81","89.19",51,"1 710.01","~ 1 280.44"],["2025. gada 4. ceturksnis","115.48","41.63","98.33",55,"1 748.14","~ 1 295.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.25,"employees":12,"gross_salary_raw":1145.8638897037256,"gross_salary_formatted":"1 145.86","net_salary_formatted":"~ 870.76","vsaoi_employee_part":"120.32","non_taxable_minimum":"251.59","iin_part":"154.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.25,"employees":12,"gross_salary_raw":1145.8638897037256,"gross_salary_formatted":"1 145.86","net_salary_formatted":"~ 870.76","vsaoi_employee_part":"120.32","non_taxable_minimum":"251.59","iin_part":"154.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-01-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,4,"EUR"],[2020,4,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV68ZZZ40203196106","K","SIA","2019-02-19","Rīga, Stabu iela 24",1011,101112626,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","010091","Centra rajons","84.53","20.34","56.25",12],[2023,"sabiedrība ar ierobežotu atbildību","2511  ","010095","Zemgales priekšpilsēta","1.90","0.53","0.79",2],[2022,"sabiedrība ar ierobežotu atbildību","2511  ","010095","Zemgales priekšpilsēta","0.00","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.08.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SD PROJECT SIA","2026. gada 3. ceturksnis","58.31","0.0","18.53","22.33","44.04","37"],["SD PROJECT SIA","2026. gada 2. ceturksnis","60.58","0.0","24.02","26.2","55.86","34"],["SD PROJECT SIA","2026. gada 1. ceturksnis","91.03","0.00","40.21","40.81","89.19","51"],["SD PROJECT SIA","2025. gada 4. ceturksnis","115.48","0.00","24.54","41.63","98.33","55"]]}}}