{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203197934","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203197934"},"registration_number":"40203197934","company_name":"SIA \"Fizio Māja\"","company_type":"SIA","registered_date":"2019-02-27","area_of_activity":{"nace_code":"8695","nace_description":"Fizioterapeitu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,167118,47793,231183,2,"EUR"],[2024,206832,70464,218603,2,"EUR"],[2023,177859,60447,156855,2,"EUR"],[2022,94509,29086,89659,2,"EUR"],[2021,121713,60953,66272,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":167118,"cogs":1707,"gross_prof":165411,"sell_exp":69603,"admin_exp":45794,"oth_op_rev":5521,"oth_op_exp":7827,"other_interest_revenues":85,"income_before_income_taxes":47793,"income_after_income_taxes":47793,"net_income":47793},"balance_data":{"cash":221013,"accounts_receivable":10170,"cur_assets":231183,"assets":231183,"cur_liab":6129,"equity":225054,"equities":231183},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1707,1707,false],["net_turnover_source","gross_profit_calc",165411,165411,false],["gross_profit_calc","selling_exp",69603,69603,false],["gross_profit_calc","admin_exp",45794,45794,false],["gross_profit_calc","other_op_exp_exp",7827,7827,false]]}},"financial_ratios":{"current_ratio":{"value":37.71953010279002},"quick_ratio":{"value":37.71953010279002},"net_profit_margin":{"value":0.28598355652891966},"roa":{"value":0.20673232893422094},"roe":{"value":0.21236236636540565},"debt_to_equity":{"value":0.027233463968647526,"negative_equity":false},"asset_turnover":{"value":0.722881872802066},"altman_z_score":{"value":18.308492167055483},"roce":{"value":0.21236236636540565}},"source_ids":{"financial_statement_id":"2197728","income_statement_id":"2197728","balance_sheet_id":"2197728"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":206832,"cogs":2999,"gross_prof":203833,"sell_exp":90308,"admin_exp":38601,"oth_op_rev":1219,"oth_op_exp":5679,"income_before_income_taxes":70464,"income_after_income_taxes":70464,"net_income":70464},"balance_data":{"cash":191603,"accounts_receivable":26945,"inventories":55,"cur_assets":218603,"assets":218603,"cur_liab":11783,"equity":206820,"equities":218603},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2999,2999,false],["net_turnover_source","gross_profit_calc",203833,203833,false],["gross_profit_calc","selling_exp",90308,90308,false],["gross_profit_calc","admin_exp",38601,38601,false],["gross_profit_calc","other_op_exp_exp",5679,5679,false]]}},"financial_ratios":{"current_ratio":{"value":18.55240600865654},"quick_ratio":{"value":18.547738266994823},"net_profit_margin":{"value":0.3406822928753771},"roa":{"value":0.32233775382771507},"roe":{"value":0.340702059762112},"debt_to_equity":{"value":0.05697224639783387,"negative_equity":false},"asset_turnover":{"value":0.9461535294575097},"altman_z_score":{"value":10.797473412983102},"roce":{"value":0.340702059762112}},"source_ids":{"financial_statement_id":"2045575","income_statement_id":"2045575","balance_sheet_id":"2045575"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":177859,"cogs":792,"gross_prof":177067,"sell_exp":57297,"admin_exp":38705,"oth_op_exp":20618,"income_before_income_taxes":60447,"income_after_income_taxes":60447,"net_income":60447},"balance_data":{"cash":112362,"accounts_receivable":44493,"cur_assets":156855,"assets":156855,"cur_liab":8439,"equity":148416,"equities":156855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",792,792,false],["net_turnover_source","gross_profit_calc",177067,177067,false],["gross_profit_calc","selling_exp",57297,57297,false],["gross_profit_calc","admin_exp",38705,38705,false],["gross_profit_calc","other_op_exp_exp",20618,20618,false]]}},"financial_ratios":{"current_ratio":{"value":18.586917881265553},"quick_ratio":{"value":18.586917881265553},"net_profit_margin":{"value":0.33985910187283186},"roa":{"value":0.385368652577221},"roe":{"value":0.40728088615782665},"debt_to_equity":{"value":0.05686044631306598,"negative_equity":false},"asset_turnover":{"value":1.1339071116636383},"altman_z_score":{"value":11.195340006959812},"roce":{"value":0.40728088615782665}},"source_ids":{"financial_statement_id":"1869679","income_statement_id":"1869679","balance_sheet_id":"1869679"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":94509,"cogs":607,"gross_prof":93902,"sell_exp":33355,"admin_exp":26993,"oth_op_rev":275,"oth_op_exp":4743,"income_before_income_taxes":29086,"income_after_income_taxes":29086,"net_income":29086},"balance_data":{"cash":46250,"accounts_receivable":39878,"inventories":3531,"cur_assets":89659,"assets":89659,"cur_liab":4390,"equity":85269,"equities":89659},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",607,607,false],["net_turnover_source","gross_profit_calc",93902,93902,false],["gross_profit_calc","selling_exp",33355,33355,false],["gross_profit_calc","admin_exp",26993,26993,false],["gross_profit_calc","other_op_exp_exp",4743,4743,false]]}},"financial_ratios":{"current_ratio":{"value":20.423462414578587},"quick_ratio":{"value":19.619134396355353},"net_profit_margin":{"value":0.3077590494027024},"roa":{"value":0.32440691955074225},"roe":{"value":0.3411087265008385},"debt_to_equity":{"value":0.05148412670489862,"negative_equity":false},"asset_turnover":{"value":1.054093844455102},"altman_z_score":{"value":11.705193577711714},"roce":{"value":0.3411087265008385}},"source_ids":{"financial_statement_id":"1707881","income_statement_id":"1707881","balance_sheet_id":"1707881"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":121713,"cogs":2401,"gross_prof":119312,"sell_exp":9843,"admin_exp":44883,"oth_op_exp":3623,"interest_expenses":10,"income_before_income_taxes":60953,"income_after_income_taxes":60953,"net_income":60953},"balance_data":{"cash":21573,"accounts_receivable":41830,"inventories":2869,"cur_assets":66272,"assets":66272,"cur_liab":5219,"equity":61053,"equities":66272},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2401,2401,false],["net_turnover_source","gross_profit_calc",119312,119312,false],["gross_profit_calc","selling_exp",9843,9843,false],["gross_profit_calc","admin_exp",44883,44883,false],["gross_profit_calc","other_op_exp_exp",3623,3623,false]]}},"financial_ratios":{"current_ratio":{"value":12.698218049434757},"quick_ratio":{"value":12.148495880436865},"net_profit_margin":{"value":0.5007928487507497},"roa":{"value":0.9197398599710285},"roe":{"value":0.9983620788495242},"debt_to_equity":{"value":0.08548310484333284,"negative_equity":false},"interest_coverage":{"value":6096.3},"asset_turnover":{"value":1.8365674794785127},"altman_z_score":{"value":11.04507960768196},"roce":{"value":0.9985258709645718}},"source_ids":{"financial_statement_id":"1421966","income_statement_id":"1421966","balance_sheet_id":"1421966"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26.84","8.76","16.41",3,"1 337.15","~ 993.00"],[2023,"14.05","3.95","9.12",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.23","0.61","0.62",1,"***","***"],["2026. gada 1. ceturksnis","3.69","1.58","2.10",1,"***","***"],["2025. gada 4. ceturksnis","4.28","1.51","2.77",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.41,"employees":3,"gross_salary_raw":1337.1467683582675,"gross_salary_formatted":"1 337.15","net_salary_formatted":"~ 993.00","vsaoi_employee_part":"140.40","non_taxable_minimum":"178.02","iin_part":"203.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.41,"employees":3,"gross_salary_raw":1337.1467683582675,"gross_salary_formatted":"1 337.15","net_salary_formatted":"~ 993.00","vsaoi_employee_part":"140.40","non_taxable_minimum":"178.02","iin_part":"203.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-09-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV85ZZZ40203197934","K","SIA","2019-02-27","Rīga, Katrīnas dambis 24A - 8",1045,111142981,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8695  ","010096","Ziemeļu rajons","26.84","8.76","16.41",3],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","010096","Ziemeļu rajons","14.05","3.95","9.12",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FIZIO MĀJA SIA","2025. gada 4. ceturksnis","4.28","0.00","0.00","1.51","2.77","2"],["FIZIO MĀJA SIA","2026. gada 1. ceturksnis","3.69","0.00","0.00","1.58","2.10","1"],["FIZIO MĀJA SIA","2026. gada 2. ceturksnis","1.23","0.0","0.0","0.61","0.62","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[13692,1082,12610,1274,9131,1105,1100,1100,1100,null,null],[45308,1119,44189,4563,23490,2967,13287,13287,13287,262,144],[121713,2401,119312,9843,44883,3623,60953,60953,60953,null,10],[94509,607,93902,33355,26993,4743,29086,29086,29086,275,null],[177859,792,177067,57297,38705,20618,60447,60447,60447,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities"],"data":[[2583,2845,51,5479,5479,4279,1200,5479],[10384,4148,122,14654,14654,1267,13387,14654],[21573,41830,2869,66272,66272,5219,61053,66272],[46250,39878,3531,89659,89659,4390,85269,89659],[112362,44493,null,156855,156855,8439,148416,156855]]}}}