{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203197949","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203197949","company_name":"SIA \"VALMIERAS GRANTS\"","company_type":"SIA","registered_date":"2019-02-27","area_of_activity":{"nace_code":"0812","nace_description":"Grants un smilts karjeru izstrāde; māla un kaolīna ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3430284,-117503,3257610,24,"EUR"],[2024,3781912,29788,2755057,25,"EUR"],[2023,3949828,139159,2877716,24,"EUR"],[2022,2180538,32286,2482399,19,"EUR"],[2021,2027599,103686,1039180,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":3430284,"cogs":3240834,"gross_prof":189450,"sell_exp":4120,"admin_exp":63764,"oth_op_rev":3789,"oth_op_exp":181937,"other_interest_revenues":89,"interest_expenses":60435,"income_before_income_taxes":-116928,"provision_for_income_taxes":575,"income_after_income_taxes":-117503,"net_income":-117503},"balance_data":{"cash":26136,"accounts_receivable":172510,"inventories":1374555,"cur_assets":1573201,"fixed_assets":1683238,"intangible_assets":1171,"non_cur_assets":1684409,"assets":3257610,"cur_liab":1549391,"non_cur_liab":1106686,"equity":601533,"equities":3257610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3240834,3240834,false],["net_turnover_source","gross_profit_calc",189450,189450,false],["gross_profit_calc","selling_exp",4120,4120,false],["gross_profit_calc","admin_exp",63764,63764,false],["gross_profit_calc","other_op_exp_exp",181937,181937,false]]}},"financial_ratios":{"current_ratio":{"value":1.0153673281954005},"quick_ratio":{"value":0.12820908343988058},"net_profit_margin":{"value":-0.03425459816155164},"roa":{"value":-0.03607030921442407},"roe":{"value":-0.19533924157111912},"debt_to_equity":{"value":4.415513363356624,"negative_equity":false},"interest_coverage":{"value":-0.9347728965003723},"asset_turnover":{"value":1.0530063451426046},"altman_z_score":{"value":1.2537814797615192},"roce":{"value":-0.03307128652707879}},"source_ids":{"financial_statement_id":"2191646","income_statement_id":"2191646","balance_sheet_id":"2191646"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":3781912,"cogs":3584773,"gross_prof":197139,"sell_exp":2486,"admin_exp":80560,"oth_op_rev":1311,"oth_op_exp":4277,"other_interest_revenues":63,"interest_expenses":81402,"income_before_income_taxes":29788,"income_after_income_taxes":29788,"net_income":29788},"balance_data":{"cash":51665,"accounts_receivable":404563,"inventories":844392,"cur_assets":1300620,"fixed_assets":1454437,"non_cur_assets":1454437,"assets":2755057,"cur_liab":1105400,"non_cur_liab":930621,"equity":719036,"equities":2755057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3584773,3584773,false],["net_turnover_source","gross_profit_calc",197139,197139,false],["gross_profit_calc","selling_exp",2486,2486,false],["gross_profit_calc","admin_exp",80560,80560,false],["gross_profit_calc","other_op_exp_exp",4277,4277,false]]}},"financial_ratios":{"current_ratio":{"value":1.1766057535733672},"quick_ratio":{"value":0.4127266148000724},"net_profit_margin":{"value":0.007876439219103987},"roa":{"value":0.010812117498839407},"roe":{"value":0.041427689295111786},"debt_to_equity":{"value":2.8315981397315295,"negative_equity":false},"interest_coverage":{"value":1.3659369548659739},"asset_turnover":{"value":1.372716426556692},"altman_z_score":{"value":1.9155533576219086},"roce":{"value":0.06740189021111662}},"source_ids":{"financial_statement_id":"1969254","income_statement_id":"1969254","balance_sheet_id":"1969254"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":3949828,"cogs":3640539,"gross_prof":309289,"sell_exp":2338,"admin_exp":92860,"oth_op_rev":15700,"oth_op_exp":700,"interest_expenses":89932,"income_before_income_taxes":139159,"income_after_income_taxes":139159,"net_income":139159},"balance_data":{"cash":11516,"accounts_receivable":321498,"inventories":865141,"cur_assets":1198155,"fixed_assets":1679561,"non_cur_assets":1679561,"assets":2877716,"cur_liab":1178355,"non_cur_liab":1010112,"equity":689249,"equities":2877716},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3640539,3640539,false],["net_turnover_source","gross_profit_calc",309289,309289,false],["gross_profit_calc","selling_exp",2338,2338,false],["gross_profit_calc","admin_exp",92860,92860,false],["gross_profit_calc","other_op_exp_exp",700,700,false]]}},"financial_ratios":{"current_ratio":{"value":1.016803085657548},"quick_ratio":{"value":0.28260923066478266},"net_profit_margin":{"value":0.03523166072041618},"roa":{"value":0.04835744736450713},"roe":{"value":0.20189945868619324},"debt_to_equity":{"value":3.17514715291571,"negative_equity":false},"interest_coverage":{"value":2.5473802428501533},"asset_turnover":{"value":1.3725565691680486},"altman_z_score":{"value":1.9572331613284581},"roce":{"value":0.13481008449646661}},"source_ids":{"financial_statement_id":"1835755","income_statement_id":"1835755","balance_sheet_id":"1835755"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":2180538,"cogs":1957934,"gross_prof":222604,"sell_exp":4400,"admin_exp":106098,"oth_op_rev":809,"oth_op_exp":19318,"interest_expenses":61311,"income_before_income_taxes":32286,"income_after_income_taxes":32286,"net_income":32286},"balance_data":{"cash":30096,"accounts_receivable":195844,"inventories":716882,"cur_assets":942822,"fixed_assets":1539577,"non_cur_assets":1539577,"assets":2482399,"cur_liab":917959,"non_cur_liab":1014350,"equity":550090,"equities":2482399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1957934,1957934,false],["net_turnover_source","gross_profit_calc",222604,222604,false],["gross_profit_calc","selling_exp",4400,4400,false],["gross_profit_calc","admin_exp",106098,106098,false],["gross_profit_calc","other_op_exp_exp",19318,19318,false]]}},"financial_ratios":{"current_ratio":{"value":1.0270850876782078},"quick_ratio":{"value":0.24613299722536627},"net_profit_margin":{"value":0.01480643767730716},"roa":{"value":0.01300596721155624},"roe":{"value":0.058692214001345236},"debt_to_equity":{"value":3.512714283117308,"negative_equity":false},"interest_coverage":{"value":1.526593922787102},"asset_turnover":{"value":0.878399483725219},"altman_z_score":{"value":1.3082286440055135},"roce":{"value":0.05982779780624377}},"source_ids":{"financial_statement_id":"1455423","income_statement_id":"1455423","balance_sheet_id":"1455423"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":2027599,"cogs":1865718,"gross_prof":161881,"sell_exp":2232,"admin_exp":43757,"oth_op_rev":17796,"oth_op_exp":9422,"other_interest_revenues":103,"interest_expenses":20683,"income_before_income_taxes":103686,"income_after_income_taxes":103686,"net_income":103686},"balance_data":{"cash":36137,"accounts_receivable":69427,"inventories":465169,"cur_assets":570733,"fixed_assets":468447,"non_cur_assets":468447,"assets":1039180,"cur_liab":563558,"non_cur_liab":262818,"equity":212804,"equities":1039180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1865718,1865718,false],["net_turnover_source","gross_profit_calc",161881,161881,false],["gross_profit_calc","selling_exp",2232,2232,false],["gross_profit_calc","admin_exp",43757,43757,false],["gross_profit_calc","other_op_exp_exp",9422,9422,false]]}},"financial_ratios":{"current_ratio":{"value":1.0127316088139997},"quick_ratio":{"value":0.1873170108489277},"net_profit_margin":{"value":0.05113733040902072},"roa":{"value":0.0997767470505591},"roe":{"value":0.48723708200973664},"debt_to_equity":{"value":3.883272870810699,"negative_equity":false},"interest_coverage":{"value":6.013102547986269},"asset_turnover":{"value":1.9511528320406475},"altman_z_score":{"value":2.6056520505998955},"roce":{"value":0.26148706325611515}},"source_ids":{"financial_statement_id":"1330954","income_statement_id":"1330954","balance_sheet_id":"1330954"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.03.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"273.05","88.65","157.83",25,"1 543.27","~ 1 124.73"],[2023,"276.99","77.66","158.75",24,"1 616.94","~ 1 171.81"],[2022," -85.43","47.25","92.91",18,"1 261.77","~ 903.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","91.12","25.23","45.32",24,"1 846.42","~ 1 371.40"],["2026. gada 1. ceturksnis","40.62","17.20","33.15",20,"1 620.71","~ 1 220.90"],["2025. gada 4. ceturksnis","90.29","27.85","53.20",24,"2 167.47","~ 1 575.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":157.83,"employees":25,"gross_salary_raw":1543.2678204752128,"gross_salary_formatted":"1 543.27","net_salary_formatted":"~ 1 124.73","vsaoi_employee_part":"162.04","non_taxable_minimum":"98.74","iin_part":"256.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":157.83,"employees":25,"gross_salary_raw":1543.2678204752128,"gross_salary_formatted":"1 543.27","net_salary_formatted":"~ 1 124.73","vsaoi_employee_part":"162.04","non_taxable_minimum":"98.74","iin_part":"256.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",311000,"EUR","2022-12-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,6,"EUR"],[2020,11,"EUR"],[2021,14,"EUR"],[2022,19,"EUR"],[2023,24,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV68ZZZ40203197949","K","SIA","2019-02-27","Valmieras nov., Valmieras pag., Valmiermuiža, Valmiermuižas iela 1",4219,105213512,100016647,"0967190"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0812  ","054620","Valmieras pag.","273.05","88.65","157.83",25],[2023,"sabiedrība ar ierobežotu atbildību","0812  ","054620","Valmieras pag.","276.99","77.66","158.75",24],[2022,"sabiedrība ar ierobežotu atbildību","0812  ","054620","Valmieras pag."," -85.43","47.25","92.91",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.03.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALMIERAS GRANTS SIA","2025. gada 4. ceturksnis","90.29","29.51","20.30","27.85","53.20","24"],["VALMIERAS GRANTS SIA","2026. gada 1. ceturksnis","40.62","6.28","16.61","17.20","33.15","20"],["VALMIERAS GRANTS SIA","2026. gada 2. ceturksnis","91.12","28.4","7.85","25.23","45.32","24"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-25",2171.45,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes","oth_op_rev"],"data":[[345630,272298,73332,3741,32862,88,429,36212,36212,36212,null,null,null],[1583074,1459202,123872,2881,49735,934,3464,66907,66906,66906,49,1,null],[2027599,1865718,161881,2232,43757,9422,20683,103686,103686,103686,103,null,17796],[2180538,1957934,222604,4400,106098,19318,61311,32286,32286,32286,null,null,809],[3949828,3640539,309289,2338,92860,700,89932,139159,139159,139159,null,null,15700]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[4058,62765,242090,308913,6257,6257,315170,272896,62,42212,315170],[17862,319468,357443,694773,22380,22380,717153,607779,256,109118,717153],[36137,69427,465169,570733,468447,468447,1039180,563558,262818,212804,1039180],[30096,195844,716882,942822,1539577,1539577,2482399,917959,1014350,550090,2482399],[11516,321498,865141,1198155,1679561,1679561,2877716,1178355,1010112,689249,2877716]]}},"public_procurement":{"kopa_eur":1005599.96,"ligumu_skaits":6,"periods":{"no":"2020-04-30","lidz":"2026-05-27"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[706500,"2026-05-18","\"GARKALNES KOMUNĀLSERVISS\" PSIA","Dolomīta šķembu maisījuma un grants maisījuma iegāde"],[165289.26,"2023-12-28","Valsts aizsardzības militāro objektu un iepirkumu centrs","\"Minerālmateriālu piegāde militārajā poligonā\""],[66115.7,"2026-05-27","Valsts aizsardzības militāro objektu un iepirkumu centrs","Minerālmateriālu piegāde"],[38695,"2025-05-23","Cēsu novada Priekuļu apvienības pārvalde","Grants maisījuma piegāde Priekuļu apvienības pārvaldes ceļu uzturēšanas darbiem"],[20000,"2020-07-28","Valsts aizsardzības militāro objektu un iepirkumu centrs","Minerālmateriālu piegādes pakalpojumi NBS poligonos Latvijas teritorijā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"GARKALNES KOMUNĀLSERVISS\" PSIA",715500,2],["Valsts aizsardzības militāro objektu un iepirkumu centrs",251404.96,3],["Cēsu novada Priekuļu apvienības pārvalde",38695,1]]},"pa_gadiem":{"2026":{"summa_eur":772615.7,"ligumu_skaits":2},"2025":{"summa_eur":47695,"ligumu_skaits":2},"2023":{"summa_eur":165289.26,"ligumu_skaits":1},"2020":{"summa_eur":20000,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":5,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}