{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203199193","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203199193"},"registration_number":"40203199193","company_name":"SIA XRAP","company_type":"SIA","registered_date":"2019-03-05","area_of_activity":{"nace_code":"4763","nace_description":"Sporta aprīkojuma mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,709876,10287,178603,3,"EUR"],[2024,384030,92671,193448,1,"EUR"],[2023,201539,1944,87076,1,"EUR"],[2022,281865,23412,106491,1,"EUR"],[2021,42575,5210,35283,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":709876,"cogs":697778,"gross_prof":12098,"admin_exp":1741,"oth_op_exp":70,"income_before_income_taxes":10287,"income_after_income_taxes":10287,"net_income":10287},"balance_data":{"cash":45865,"accounts_receivable":21122,"inventories":103120,"cur_assets":170107,"fixed_assets":8496,"non_cur_assets":8496,"assets":178603,"cur_liab":50694,"equity":127909,"equities":178603},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",697778,697778,false],["net_turnover_source","gross_profit_calc",12098,12098,false],["gross_profit_calc","admin_exp",1741,1741,false],["gross_profit_calc","other_op_exp_exp",70,70,false],["gross_profit_calc","ebit_calc",10287,10287,false]]}},"financial_ratios":{"current_ratio":{"value":3.355564761115714},"quick_ratio":{"value":1.3213989821280625},"net_profit_margin":{"value":0.014491263262879714},"roa":{"value":0.05759701684742138},"roe":{"value":0.08042436419642089},"debt_to_equity":{"value":0.3963286398924235,"negative_equity":false},"asset_turnover":{"value":3.974602890209011},"altman_z_score":{"value":6.291307257002231},"roce":{"value":0.08042436419642089}},"source_ids":{"financial_statement_id":"2350960","income_statement_id":"2350960","balance_sheet_id":"2350960"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":384030,"cogs":289484,"gross_prof":94546,"admin_exp":1875,"income_before_income_taxes":92671,"income_after_income_taxes":92671,"net_income":92671},"balance_data":{"cash":56770,"accounts_receivable":18895,"inventories":109125,"cur_assets":184790,"fixed_assets":8658,"non_cur_assets":8658,"assets":193448,"cur_liab":75826,"equity":117622,"equities":193448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",289484,289484,false],["net_turnover_source","gross_profit_calc",94546,94546,false],["gross_profit_calc","admin_exp",1875,1875,false],["gross_profit_calc","ebit_calc",92671,92671,false],["ebit_calc","ebt_calc",92671,92671,false]]}},"financial_ratios":{"current_ratio":{"value":2.4370268773244006},"quick_ratio":{"value":0.9978767177485295},"net_profit_margin":{"value":0.24131187667630133},"roa":{"value":0.4790486332244324},"roe":{"value":0.7878713165904337},"debt_to_equity":{"value":0.644658312220503,"negative_equity":false},"asset_turnover":{"value":1.985184649104669},"altman_z_score":{"value":5.039993508730087},"roce":{"value":0.7878713165904337}},"source_ids":{"financial_statement_id":"2080325","income_statement_id":"2080325","balance_sheet_id":"2080325"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":201539,"cogs":196229,"gross_prof":5310,"admin_exp":3249,"oth_op_exp":117,"income_before_income_taxes":1944,"income_after_income_taxes":1944,"net_income":1944},"balance_data":{"cash":12408,"accounts_receivable":9368,"inventories":56000,"cur_assets":77776,"fixed_assets":9300,"non_cur_assets":9300,"assets":87076,"cur_liab":62125,"equity":24951,"equities":87076},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",196229,196229,false],["net_turnover_source","gross_profit_calc",5310,5310,false],["gross_profit_calc","admin_exp",3249,3249,false],["gross_profit_calc","other_op_exp_exp",117,117,false],["gross_profit_calc","ebit_calc",1944,1944,false]]}},"financial_ratios":{"current_ratio":{"value":1.251927565392354},"quick_ratio":{"value":0.3505191146881288},"net_profit_margin":{"value":0.009645775755560958},"roa":{"value":0.022325325003445265},"roe":{"value":0.07791270890946254},"debt_to_equity":{"value":2.489880165123642,"negative_equity":false},"asset_turnover":{"value":2.3145183517846477},"altman_z_score":{"value":2.9195119087292367},"roce":{"value":0.07791270890946254}},"source_ids":{"financial_statement_id":"1933540","income_statement_id":"1933540","balance_sheet_id":"1933540"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":281865,"cogs":256764,"gross_prof":25101,"admin_exp":1634,"oth_op_exp":55,"income_before_income_taxes":23412,"income_after_income_taxes":23412,"net_income":23412},"balance_data":{"cash":20794,"accounts_receivable":6882,"inventories":67141,"cur_assets":94817,"fixed_assets":11674,"non_cur_assets":11674,"assets":106491,"cur_liab":83484,"equity":23007,"equities":106491},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",256764,256764,false],["net_turnover_source","gross_profit_calc",25101,25101,false],["gross_profit_calc","admin_exp",1634,1634,false],["gross_profit_calc","other_op_exp_exp",55,55,false],["gross_profit_calc","ebit_calc",23412,23412,false]]}},"financial_ratios":{"current_ratio":{"value":1.1357505629821283},"quick_ratio":{"value":0.33151262517368596},"net_profit_margin":{"value":0.0830610398595072},"roa":{"value":0.21984956475195086},"roe":{"value":1.0176033381144869},"debt_to_equity":{"value":3.6286347633328986,"negative_equity":false},"asset_turnover":{"value":2.6468433952164974},"altman_z_score":{"value":3.6996643141669088},"roce":{"value":1.0176033381144869}},"source_ids":{"financial_statement_id":"1769832","income_statement_id":"1769832","balance_sheet_id":"1769832"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":42575,"cogs":36399,"gross_prof":6176,"admin_exp":949,"oth_op_exp":17,"income_before_income_taxes":5210,"income_after_income_taxes":5210,"net_income":5210},"balance_data":{"cash":13928,"accounts_receivable":157,"inventories":21198,"cur_assets":35283,"assets":35283,"cur_liab":35688,"equity":-405,"equities":35283},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36399,36399,false],["net_turnover_source","gross_profit_calc",6176,6176,false],["gross_profit_calc","admin_exp",949,949,false],["gross_profit_calc","other_op_exp_exp",17,17,false],["gross_profit_calc","ebit_calc",5210,5210,false]]}},"financial_ratios":{"current_ratio":{"value":0.9886516476126429},"quick_ratio":{"value":0.394670477471419},"net_profit_margin":{"value":0.12237228420434527},"roa":{"value":0.14766318056854577},"roe":{"value":-12.864197530864198},"debt_to_equity":{"value":-88.11851851851851,"negative_equity":true},"asset_turnover":{"value":1.206671768273673},"altman_z_score":{"value":1.640329063706065},"roce":{"value":-12.864197530864198}},"source_ids":{"financial_statement_id":"1418265","income_statement_id":"1418265","balance_sheet_id":"1418265"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.17","0.24","0.39",1,"***","***"],[2023,"11.32","0.21","0.35",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.13","0.9","1.34",3,"436.75","~ 390.89"],["2026. gada 1. ceturksnis","21.97","0.73","1.09",3,"355.27","~ 317.97"],["2025. gada 4. ceturksnis","22.97","1.09","1.62",3,"528.01","~ 472.57"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2019-03-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV42ZZZ40203199193","K","SIA","2019-03-05","Rīga, Bauskas iela 3",1004,101819528,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4763  ","010095","Zemgales priekšpilsēta","32.17","0.24","0.39",1],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010095","Zemgales priekšpilsēta","11.32","0.21","0.35",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.04.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["XRAP SIA","2025. gada 4. ceturksnis","22.97","20.70","0.45","1.09","1.62","3"],["XRAP SIA","2026. gada 1. ceturksnis","21.97","20.02","0.00","0.73","1.09","3"],["XRAP SIA","2026. gada 2. ceturksnis","9.13","6.89","0.0","0.9","1.34","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[10653,15461,-4808,1745,1,-6554,-6554,-6554],[34321,35993,-1672,385,4,-2061,-2061,-2061],[42575,36399,6176,949,17,5210,5210,5210],[281865,256764,25101,1634,55,23412,23412,23412],[201539,196229,5310,3249,117,1944,1944,1944]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[971,950,1786,3707,3707,7261,-3554,3707,null,null],[3458,419,19265,23142,23142,28757,-5615,23142,null,null],[13928,157,21198,35283,35283,35688,-405,35283,null,null],[20794,6882,67141,94817,106491,83484,23007,106491,11674,11674],[12408,9368,56000,77776,87076,62125,24951,87076,9300,9300]]}}}