{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203199390","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203199390"},"registration_number":"40203199390","company_name":"SIA \"Vichegdakom\"","company_type":"SIA","registered_date":"2019-03-06","area_of_activity":{"nace_code":"0129","nace_description":"Citu daudzgadīgo kultūru audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35800,9780,178102,2,"EUR"],[2024,17300,1070,172015,2,"EUR"],[2023,29474,7406,180167,2,"EUR"],[2022,18939,1511,172195,2,"EUR"],[2021,652,-799,168360,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35800,"cogs":23412,"gross_prof":12388,"admin_exp":2403,"interest_expenses":205,"income_before_income_taxes":9780,"income_after_income_taxes":9780,"net_income":9780},"balance_data":{"cash":1024,"accounts_receivable":11949,"cur_assets":12973,"fixed_assets":165129,"non_cur_assets":165129,"assets":178102,"cur_liab":6086,"non_cur_liab":151000,"equity":21016,"equities":178102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23412,23412,false],["net_turnover_source","gross_profit_calc",12388,12388,false],["gross_profit_calc","admin_exp",2403,2403,false],["gross_profit_calc","ebit_calc",9985,9985,false],["ebit_calc","ebt_calc",9985,9985,false]]}},"financial_ratios":{"current_ratio":{"value":2.131613539270457},"quick_ratio":{"value":2.131613539270457},"net_profit_margin":{"value":0.27318435754189946},"roa":{"value":0.05491235359513088},"roe":{"value":0.4653597259231062},"debt_to_equity":{"value":7.47459078797107,"negative_equity":false},"interest_coverage":{"value":48.707317073170735},"asset_turnover":{"value":0.2010084109106018},"altman_z_score":{"value":0.5586570771475597},"roce":{"value":0.058046925867361175}},"source_ids":{"financial_statement_id":"2276728","income_statement_id":"2276728","balance_sheet_id":"2276728"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":17300,"cogs":23648,"gross_prof":-6348,"admin_exp":2439,"oth_op_rev":10000,"interest_expenses":143,"income_before_income_taxes":1070,"income_after_income_taxes":1070,"net_income":1070},"balance_data":{"cash":586,"accounts_receivable":6300,"cur_assets":6886,"fixed_assets":165129,"non_cur_assets":165129,"assets":172015,"cur_liab":3779,"non_cur_liab":157000,"equity":11236,"equities":172015},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23648,23648,false],["net_turnover_source","gross_profit_calc",6348,-6348,true],["gross_profit_calc","admin_exp",2439,2439,false],["gross_profit_calc","ebit_calc",8787,-8787,true],["other_op_rev_source","ebit_calc",10000,10000,false]]}},"financial_ratios":{"current_ratio":{"value":1.8221751786186822},"quick_ratio":{"value":1.8221751786186822},"net_profit_margin":{"value":0.061849710982658956},"roa":{"value":0.0062203877568816675},"roe":{"value":0.09522961908152368},"debt_to_equity":{"value":14.30927376290495,"negative_equity":false},"interest_coverage":{"value":8.482517482517483},"asset_turnover":{"value":0.10057262448042321},"altman_z_score":{"value":0.21990940624338173},"roce":{"value":0.007210109607931715}},"source_ids":{"financial_statement_id":"2030427","income_statement_id":"2030427","balance_sheet_id":"2030427"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":29474,"cogs":20502,"gross_prof":8972,"admin_exp":1438,"interest_expenses":128,"income_before_income_taxes":7406,"income_after_income_taxes":7406,"net_income":7406},"balance_data":{"cash":6638,"accounts_receivable":8400,"cur_assets":15038,"fixed_assets":165129,"non_cur_assets":165129,"assets":180167,"cur_liab":3001,"non_cur_liab":167000,"equity":10166,"equities":180167},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20502,20502,false],["net_turnover_source","gross_profit_calc",8972,8972,false],["gross_profit_calc","admin_exp",1438,1438,false],["gross_profit_calc","ebit_calc",7534,7534,false],["ebit_calc","ebt_calc",7534,7534,false]]}},"financial_ratios":{"current_ratio":{"value":5.0109963345551485},"quick_ratio":{"value":5.0109963345551485},"net_profit_margin":{"value":0.2512723077967022},"roa":{"value":0.041106306926351664},"roe":{"value":0.7285067873303167},"debt_to_equity":{"value":16.72250639386189,"negative_equity":false},"interest_coverage":{"value":58.859375},"asset_turnover":{"value":0.16359266680357668},"altman_z_score":{"value":0.4140012807787887},"roce":{"value":0.0425250894641184}},"source_ids":{"financial_statement_id":"1863708","income_statement_id":"1863708","balance_sheet_id":"1863708"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":18939,"cogs":16070,"gross_prof":2869,"admin_exp":1358,"income_before_income_taxes":1511,"income_after_income_taxes":1511,"net_income":1511},"balance_data":{"cash":766,"accounts_receivable":6300,"cur_assets":7066,"fixed_assets":165129,"non_cur_assets":165129,"assets":172195,"cur_liab":2435,"non_cur_liab":167000,"equity":2760,"equities":172195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16070,16070,false],["net_turnover_source","gross_profit_calc",2869,2869,false],["gross_profit_calc","admin_exp",1358,1358,false],["gross_profit_calc","ebit_calc",1511,1511,false],["ebit_calc","ebt_calc",1511,1511,false]]}},"financial_ratios":{"current_ratio":{"value":2.9018480492813143},"quick_ratio":{"value":2.9018480492813143},"net_profit_margin":{"value":0.07978245947515708},"roa":{"value":0.008774935393013734},"roe":{"value":0.547463768115942},"debt_to_equity":{"value":61.38949275362319,"negative_equity":false},"asset_turnover":{"value":0.10998577194459769},"altman_z_score":{"value":0.176730036935938},"roce":{"value":0.008900801131008483}},"source_ids":{"financial_statement_id":"1775171","income_statement_id":"1775171","balance_sheet_id":"1775171"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":652,"gross_prof":652,"admin_exp":1390,"interest_expenses":11,"income_before_income_taxes":-749,"provision_for_income_taxes":50,"income_after_income_taxes":-799,"net_income":-799},"balance_data":{"cash":3231,"cur_assets":3231,"fixed_assets":165129,"non_cur_assets":165129,"assets":168360,"cur_liab":111,"non_cur_liab":167000,"equity":1249,"equities":168360},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",652,652,false],["gross_profit_calc","admin_exp",1390,1390,false],["gross_profit_calc","ebit_calc",738,-738,true],["ebit_calc","ebt_calc",738,-738,true],["ebt_calc","interest_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":29.10810810810811},"quick_ratio":{"value":29.10810810810811},"net_profit_margin":{"value":-1.2254601226993864},"roa":{"value":-0.004745782846281777},"roe":{"value":-0.6397117694155324},"debt_to_equity":{"value":133.79583666933547,"negative_equity":false},"interest_coverage":{"value":-67.0909090909091},"asset_turnover":{"value":0.003872653837015918},"altman_z_score":{"value":0.01295541547755423},"roce":{"value":-0.004386355936736623}},"source_ids":{"financial_statement_id":"1431313","income_statement_id":"1431313","balance_sheet_id":"1431313"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.42","0.78","6.63",2,"***","***"],[2023,"5.42","0.14","5.27",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.49","0.18","2.31",2,"***","***"],["2026. gada 1. ceturksnis","3.00","0.20","2.80",2,"***","***"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",2,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-03-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV58ZZZ40203199390","K","SIA","2019-03-06","Rīga, Vidrižu iela 1",1006,103411307,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0129  ","010094","Vidzemes priekšpilsēta","7.42","0.78","6.63",2],[2023,"sabiedrība ar ierobežotu atbildību","0129  ","010094","Vidzemes priekšpilsēta","5.42","0.14","5.27",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VICHEGDAKOM SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","2"],["VICHEGDAKOM SIA","2026. gada 1. ceturksnis","3.00","0.00","0.00","0.20","2.80","2"],["VICHEGDAKOM SIA","2026. gada 2. ceturksnis","2.49","0.0","0.0","0.18","2.31","2"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","gross_prof","provision_for_income_taxes","interest_expenses","cogs"],"data":[[0,225,-225,-225,-225,null,null,null,null],[1568,2045,-477,-527,-527,1568,50,null,null],[652,1390,-749,-799,-799,652,50,11,null],[18939,1358,1511,1511,1511,2869,null,null,16070],[29474,1438,7406,7406,7406,8972,null,128,20502]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[1159,56416,57575,57575,55000,2575,57575,null,null,null],[2169,null,2169,114098,112050,2048,114098,111929,111929,null],[3231,null,3231,168360,111,1249,168360,165129,165129,167000],[766,6300,7066,172195,2435,2760,172195,165129,165129,167000],[6638,8400,15038,180167,3001,10166,180167,165129,165129,167000]]}}}