{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203200971","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203200971"},"registration_number":"40203200971","company_name":"Sabiedrība ar ierobežotu atbildību \"MrBro\"","company_type":"SIA","registered_date":"2019-03-13","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,395648,23931,72317,11,"EUR"],[2024,514412,35200,118673,21,"EUR"],[2023,416423,22500,81767,17,"EUR"],[2022,632323,3714,67142,20,"EUR"],[2021,308896,10607,50853,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":395648,"cogs":355093,"gross_prof":40555,"admin_exp":10344,"oth_op_rev":15,"oth_op_exp":6295,"income_before_income_taxes":23931,"income_after_income_taxes":23931,"net_income":23931},"balance_data":{"cash":65359,"accounts_receivable":6958,"cur_assets":72317,"assets":72317,"cur_liab":39765,"equity":32552,"equities":72317},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",355093,355093,false],["net_turnover_source","gross_profit_calc",40555,40555,false],["gross_profit_calc","admin_exp",10344,10344,false],["gross_profit_calc","other_op_exp_exp",6295,6295,false],["gross_profit_calc","ebit_calc",23916,23916,false]]}},"financial_ratios":{"current_ratio":{"value":1.8186093298126493},"quick_ratio":{"value":1.8186093298126493},"net_profit_margin":{"value":0.06048558314461339},"roa":{"value":0.3309180414010537},"roe":{"value":0.7351622020152372},"debt_to_equity":{"value":1.2215839272548539,"negative_equity":false},"asset_turnover":{"value":5.471023410816267},"altman_z_score":{"value":7.53606184963018},"roce":{"value":0.7351622020152372}},"source_ids":{"financial_statement_id":"2115032","income_statement_id":"2115032","balance_sheet_id":"2115032"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":514412,"cogs":470981,"gross_prof":43431,"admin_exp":7214,"oth_op_rev":439,"oth_op_exp":1456,"income_before_income_taxes":35200,"income_after_income_taxes":35200,"net_income":35200},"balance_data":{"cash":85554,"accounts_receivable":33119,"cur_assets":118673,"assets":118673,"cur_liab":31707,"equity":86966,"equities":118673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",470981,470981,false],["net_turnover_source","gross_profit_calc",43431,43431,false],["gross_profit_calc","admin_exp",7214,7214,false],["gross_profit_calc","other_op_exp_exp",1456,1456,false],["gross_profit_calc","ebit_calc",34761,34761,false]]}},"financial_ratios":{"current_ratio":{"value":3.7428012741665877},"quick_ratio":{"value":3.7428012741665877},"net_profit_margin":{"value":0.06842764165688203},"roa":{"value":0.2966133829936043},"roe":{"value":0.40475588160890463},"debt_to_equity":{"value":0.36459075960720283,"negative_equity":false},"asset_turnover":{"value":4.334701237855283},"altman_z_score":{"value":7.545717318647476},"roce":{"value":0.40475588160890463}},"source_ids":{"financial_statement_id":"1958588","income_statement_id":"1958588","balance_sheet_id":"1958588"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":416423,"cogs":374942,"gross_prof":41481,"admin_exp":7473,"oth_op_rev":2014,"oth_op_exp":13522,"income_before_income_taxes":22500,"income_after_income_taxes":22500,"net_income":22500},"balance_data":{"cash":29960,"accounts_receivable":51807,"cur_assets":81767,"assets":81767,"cur_liab":30001,"equity":51766,"equities":81767},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",374942,374942,false],["net_turnover_source","gross_profit_calc",41481,41481,false],["gross_profit_calc","admin_exp",7473,7473,false],["gross_profit_calc","other_op_exp_exp",13522,13522,false],["gross_profit_calc","ebit_calc",20486,20486,false]]}},"financial_ratios":{"current_ratio":{"value":2.7254758174727507},"quick_ratio":{"value":2.7254758174727507},"net_profit_margin":{"value":0.05403159767832228},"roa":{"value":0.2751721354580699},"roe":{"value":0.4346482247034733},"debt_to_equity":{"value":0.5795502839701735,"negative_equity":false},"asset_turnover":{"value":5.092800273949148},"altman_z_score":{"value":7.652429587611917},"roce":{"value":0.4346482247034733}},"source_ids":{"financial_statement_id":"1796653","income_statement_id":"1796653","balance_sheet_id":"1796653"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":632323,"cogs":620452,"gross_prof":11871,"admin_exp":7203,"oth_op_rev":750,"oth_op_exp":1704,"income_before_income_taxes":3714,"income_after_income_taxes":3714,"net_income":3714},"balance_data":{"cash":30331,"accounts_receivable":36811,"cur_assets":67142,"assets":67142,"cur_liab":50021,"equity":17121,"equities":67142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",620452,620452,false],["net_turnover_source","gross_profit_calc",11871,11871,false],["gross_profit_calc","admin_exp",7203,7203,false],["gross_profit_calc","other_op_exp_exp",1704,1704,false],["gross_profit_calc","ebit_calc",2964,2964,false]]}},"financial_ratios":{"current_ratio":{"value":1.3422762439775295},"quick_ratio":{"value":1.3422762439775295},"net_profit_margin":{"value":0.005873580432785143},"roa":{"value":0.05531559977361413},"roe":{"value":0.21692658139127388},"debt_to_equity":{"value":2.92161672799486,"negative_equity":false},"asset_turnover":{"value":9.417696821661552},"altman_z_score":{"value":10.113298127263388},"roce":{"value":0.21692658139127388}},"source_ids":{"financial_statement_id":"1463729","income_statement_id":"1463729","balance_sheet_id":"1463729"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":308896,"cogs":295177,"gross_prof":13719,"admin_exp":3112,"income_before_income_taxes":10607,"income_after_income_taxes":10607,"net_income":10607},"balance_data":{"cash":18037,"accounts_receivable":31937,"cur_assets":49974,"fixed_assets":879,"non_cur_assets":879,"assets":50853,"cur_liab":37444,"equity":13409,"equities":50853},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",295177,295177,false],["net_turnover_source","gross_profit_calc",13719,13719,false],["gross_profit_calc","admin_exp",3112,3112,false],["gross_profit_calc","ebit_calc",10607,10607,false],["ebit_calc","ebt_calc",10607,10607,false]]}},"financial_ratios":{"current_ratio":{"value":1.3346330520243563},"quick_ratio":{"value":1.3346330520243563},"net_profit_margin":{"value":0.034338418108360094},"roa":{"value":0.20858159793915795},"roe":{"value":0.7910358714296368},"debt_to_equity":{"value":2.792452830188679,"negative_equity":false},"asset_turnover":{"value":6.07429256877667},"altman_z_score":{"value":7.260616995675399},"roce":{"value":0.7910358714296368}},"source_ids":{"financial_statement_id":"1405476","income_statement_id":"1405476","balance_sheet_id":"1405476"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"87.87","0.00","88.48",8,"2 703.63","~ 1 913.21"],[2023,"80.45","0.30","80.59",7,"2 814.33","~ 1 989.50"],[2022,"92.07","6.91","85.47",12,"1 741.10","~ 1 246.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.2","0.33","4.09",3,"1 333.07","~ 1 029.11"],["2026. gada 2. ceturksnis","29.46","0.11","29.55",9,"3 210.46","~ 2 280.90"],["2026. gada 1. ceturksnis","5.63","0.42","5.35",2,"***","***"],["2025. gada 4. ceturksnis","35.15","0.22","34.93",12,"2 846.22","~ 2 027.84"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":88.48,"employees":8,"gross_salary_raw":2703.62765229295,"gross_salary_formatted":"2 703.63","net_salary_formatted":"~ 1 913.21","vsaoi_employee_part":"283.88","non_taxable_minimum":"0.00","iin_part":"506.53","iin_rate_percentage":"20.93","iin_rate_decimal":"0.2093"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":88.48,"employees":8,"gross_salary_raw":2703.62765229295,"gross_salary_formatted":"2 703.63","net_salary_formatted":"~ 1 913.21","vsaoi_employee_part":"283.88","non_taxable_minimum":"0.00","iin_part":"506.53","iin_rate_percentage":"20.93","iin_rate_decimal":"0.2093"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-10-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,10,"EUR"],[2022,20,"EUR"],[2019,7,"EUR"],[2021,15,"EUR"],[2023,17,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV51ZZZ40203200971","K","SIA","2019-03-13","Ķekavas nov., Baloži, Krišjāņa Barona iela 2 - 7",2128,114929902,100016470,100003550]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","034210","Baloži","87.87","0.00","88.48",8],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","034210","Baloži","80.45","0.30","80.59",7],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","034210","Baloži","92.07","6.91","85.47",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.04.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MRBRO SIA","2026. gada 3. ceturksnis","4.2","0.0","0.23","0.33","4.09","3"],["MRBRO SIA","2026. gada 2. ceturksnis","29.46","0.0","0.22","0.11","29.55","9"],["MRBRO SIA","2026. gada 1. ceturksnis","5.63","0.00","0.15","0.42","5.35","2"],["MRBRO SIA","2025. gada 4. ceturksnis","35.15","0.00","0.02","0.22","34.93","12"]]}}}