{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203201163","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203201163"},"registration_number":"40203201163","company_name":"Sabiedrība ar ierobežotu atbildību \"Energy S\"","company_type":"SIA","registered_date":"2019-03-14","area_of_activity":{"nace_code":"3320","nace_description":"Ražošanas iekārtu un ierīču uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,161166,-26736,44628,7,"EUR"],[2024,170167,-11553,69748,4,"EUR"],[2023,175248,-28694,91363,6,"EUR"],[2022,149622,13106,108089,5,"EUR"],[2021,125944,23971,97621,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":161166,"cogs":162060,"gross_prof":-894,"admin_exp":5841,"oth_op_exp":16000,"income_before_income_taxes":-22735,"provision_for_income_taxes":4001,"income_after_income_taxes":-26736,"net_income":-26736},"balance_data":{"cash":44628,"cur_assets":44628,"assets":44628,"cur_liab":8292,"equity":36336,"equities":44628},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162060,162060,false],["net_turnover_source","gross_profit_calc",894,-894,true],["gross_profit_calc","admin_exp",5841,5841,false],["gross_profit_calc","other_op_exp_exp",16000,16000,false],["gross_profit_calc","ebit_calc",22735,-22735,true]]}},"financial_ratios":{"current_ratio":{"value":5.38205499276411},"quick_ratio":{"value":5.38205499276411},"net_profit_margin":{"value":-0.1658910688358587},"roa":{"value":-0.5990857757461683},"roe":{"value":-0.7357992073976222},"debt_to_equity":{"value":0.22820343461030382,"negative_equity":false},"asset_turnover":{"value":3.6113202473783277},"altman_z_score":{"value":5.135155375351174},"roce":{"value":-0.625688022897402}},"source_ids":{"financial_statement_id":"2182373","income_statement_id":"2182373","balance_sheet_id":"2182373"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":170167,"cogs":118721,"gross_prof":51446,"admin_exp":3106,"oth_op_exp":51804,"income_before_income_taxes":-3464,"provision_for_income_taxes":8089,"income_after_income_taxes":-11553,"net_income":-11553},"balance_data":{"cash":69193,"cur_assets":69193,"investments":555,"non_cur_assets":555,"assets":69748,"cur_liab":6676,"equity":63072,"equities":69748},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118721,118721,false],["net_turnover_source","gross_profit_calc",51446,51446,false],["gross_profit_calc","admin_exp",3106,3106,false],["gross_profit_calc","other_op_exp_exp",51804,51804,false],["gross_profit_calc","ebit_calc",3464,-3464,true]]}},"financial_ratios":{"current_ratio":{"value":10.364439784301977},"quick_ratio":{"value":10.364439784301977},"net_profit_margin":{"value":-0.06789212949631833},"roa":{"value":-0.16563915811206056},"roe":{"value":-0.18317161339421614},"debt_to_equity":{"value":0.10584728564180619,"negative_equity":false},"asset_turnover":{"value":2.439740207604519},"altman_z_score":{"value":7.6571287737369556},"roce":{"value":-0.05492135971588026}},"source_ids":{"financial_statement_id":"2072809","income_statement_id":"2072809","balance_sheet_id":"2072809"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":175248,"cogs":94240,"gross_prof":81008,"admin_exp":2748,"oth_op_exp":85642,"income_before_income_taxes":-7382,"provision_for_income_taxes":21312,"income_after_income_taxes":-28694,"net_income":-28694},"balance_data":{"cash":90188,"cur_assets":90188,"investments":1175,"non_cur_assets":1175,"assets":91363,"cur_liab":16738,"equity":74625,"equities":91363},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94240,94240,false],["net_turnover_source","gross_profit_calc",81008,81008,false],["gross_profit_calc","admin_exp",2748,2748,false],["gross_profit_calc","other_op_exp_exp",85642,85642,false],["gross_profit_calc","ebit_calc",7382,-7382,true]]}},"financial_ratios":{"current_ratio":{"value":5.3882184251403995},"quick_ratio":{"value":5.3882184251403995},"net_profit_margin":{"value":-0.1637336802702456},"roa":{"value":-0.31406586911550627},"roe":{"value":-0.38450921273031824},"debt_to_equity":{"value":0.22429480737018426,"negative_equity":false},"asset_turnover":{"value":1.9181506736862843},"altman_z_score":{"value":4.804057662934588},"roce":{"value":-0.0989212730318258}},"source_ids":{"financial_statement_id":"1890497","income_statement_id":"1890497","balance_sheet_id":"1890497"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":149622,"cogs":104437,"gross_prof":45185,"admin_exp":32079,"income_before_income_taxes":13106,"income_after_income_taxes":13106,"net_income":13106},"balance_data":{"cash":106079,"cur_assets":106079,"investments":2010,"non_cur_assets":2010,"assets":108089,"cur_liab":4770,"equity":103319,"equities":108089},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104437,104437,false],["net_turnover_source","gross_profit_calc",45185,45185,false],["gross_profit_calc","admin_exp",32079,32079,false],["gross_profit_calc","ebit_calc",13106,13106,false],["ebit_calc","ebt_calc",13106,13106,false]]}},"financial_ratios":{"current_ratio":{"value":22.238784067085955},"quick_ratio":{"value":22.238784067085955},"net_profit_margin":{"value":0.08759407039071794},"roa":{"value":0.12125193127885353},"roe":{"value":0.12684985336675733},"debt_to_equity":{"value":0.04616769422855428,"negative_equity":false},"asset_turnover":{"value":1.3842481658633163},"altman_z_score":{"value":12.337126891879397},"roce":{"value":0.12684985336675733}},"source_ids":{"financial_statement_id":"1757359","income_statement_id":"1757359","balance_sheet_id":"1757359"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":125944,"cogs":84579,"gross_prof":41365,"admin_exp":17394,"income_before_income_taxes":23971,"income_after_income_taxes":23971,"net_income":23971},"balance_data":{"cash":95221,"accounts_receivable":2400,"cur_assets":97621,"assets":97621,"cur_liab":7440,"equity":90181,"equities":97621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84579,84579,false],["net_turnover_source","gross_profit_calc",41365,41365,false],["gross_profit_calc","admin_exp",17394,17394,false],["gross_profit_calc","ebit_calc",23971,23971,false],["ebit_calc","ebt_calc",23971,23971,false]]}},"financial_ratios":{"current_ratio":{"value":13.121102150537634},"quick_ratio":{"value":13.121102150537634},"net_profit_margin":{"value":0.19033062313409135},"roa":{"value":0.24555167433236702},"roe":{"value":0.26580987125891264},"debt_to_equity":{"value":0.082500748494694,"negative_equity":false},"asset_turnover":{"value":1.290132246135565},"altman_z_score":{"value":8.586146633160963},"roce":{"value":0.26580987125891264}},"source_ids":{"financial_statement_id":"1383995","income_statement_id":"1383995","balance_sheet_id":"1383995"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.09.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"43.75","8.80","17.68",5,"864.38","~ 690.87"],[2023,"37.17","6.40","12.34",5,"603.30","~ 524.02"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.3","1.32","3.99",7,"557.35","~ 498.83"],["2026. gada 1. ceturksnis","8.60","1.81","6.01",7,"839.51","~ 700.02"],["2025. gada 4. ceturksnis","18.07","6.30","10.98",8,"1 342.04","~ 1 024.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.68,"employees":5,"gross_salary_raw":864.3786056517064,"gross_salary_formatted":"864.38","net_salary_formatted":"~ 690.87","vsaoi_employee_part":"90.76","non_taxable_minimum":"359.85","iin_part":"82.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.68,"employees":5,"gross_salary_raw":864.3786056517064,"gross_salary_formatted":"864.38","net_salary_formatted":"~ 690.87","vsaoi_employee_part":"90.76","non_taxable_minimum":"359.85","iin_part":"82.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-07-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,4,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"],[2022,5,"EUR"],[2023,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-03-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV08ZZZ40203201163","K","SIA","2019-03-14","Tukuma nov., Tukums, Ed. Veidenbauma iela 1 - 60",3101,114567070,100016261,100003671,"0900201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3320  ","052210","Tukums","43.75","8.80","17.68",5],[2023,"sabiedrība ar ierobežotu atbildību","3320  ","052210","Tukums","37.17","6.40","12.34",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.09.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ENERGY S SIA","2025. gada 4. ceturksnis","18.07","0.00","0.00","6.30","10.98","8"],["ENERGY S SIA","2026. gada 1. ceturksnis","8.60","0.00","0.00","1.81","6.01","7"],["ENERGY S SIA","2026. gada 2. ceturksnis","5.3","0.0","0.02","1.32","3.99","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes"],"data":[[61085,33439,27646,2129,25517,25517,25517,null,null],[136601,78653,57948,5125,52823,52823,52823,null,null],[125944,84579,41365,17394,23971,23971,23971,null,null],[149622,104437,45185,32079,13106,13106,13106,null,null],[175248,94240,81008,2748,-7382,-28694,-28694,85642,21312]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","investments","non_cur_assets"],"data":[[32175,32175,32175,5258,26917,32175,null,null,null],[82605,85005,85005,3865,81140,85005,2400,null,null],[95221,97621,97621,7440,90181,97621,2400,null,null],[106079,106079,108089,4770,103319,108089,null,2010,2010],[90188,90188,91363,16738,74625,91363,null,1175,1175]]}}}