{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203201182","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203201182"},"registration_number":"40203201182","company_name":"Ekvilibria SIA","company_type":"SIA","registered_date":"2019-03-14","area_of_activity":{"nace_code":"8695","nace_description":"Fizioterapeitu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,80115,235,14973,3,"EUR"],[2024,57818,5637,8604,4,"EUR"],[2023,52760,-1215,4787,4,"EUR"],[2022,33432,1846,7791,4,"EUR"],[2021,18044,3305,5738,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":80115,"cogs":64962,"gross_prof":15153,"sell_exp":1161,"admin_exp":4117,"oth_op_exp":9640,"income_before_income_taxes":235,"income_after_income_taxes":235,"net_income":235},"balance_data":{"cash":7966,"accounts_receivable":2790,"cur_assets":10756,"fixed_assets":4217,"non_cur_assets":4217,"assets":14973,"cur_liab":7288,"non_cur_liab":2847,"equity":4838,"equities":14973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64962,64962,false],["net_turnover_source","gross_profit_calc",15153,15153,false],["gross_profit_calc","selling_exp",1161,1161,false],["gross_profit_calc","admin_exp",4117,4117,false],["gross_profit_calc","other_op_exp_exp",9640,9640,false]]}},"financial_ratios":{"current_ratio":{"value":1.4758507135016465},"quick_ratio":{"value":1.4758507135016465},"net_profit_margin":{"value":0.0029332834051051613},"roa":{"value":0.015694917518199427},"roe":{"value":0.04857379082265399},"debt_to_equity":{"value":2.0948739148408433,"negative_equity":false},"asset_turnover":{"value":5.350631136044881},"altman_z_score":{"value":6.0289310548495605},"roce":{"value":0.03057905009759271}},"source_ids":{"financial_statement_id":"2143136","income_statement_id":"2143136","balance_sheet_id":"2143136"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":57818,"cogs":39535,"gross_prof":18283,"sell_exp":1094,"admin_exp":3221,"oth_op_exp":8331,"income_before_income_taxes":5637,"income_after_income_taxes":5637,"net_income":5637},"balance_data":{"cash":4789,"accounts_receivable":2902,"cur_assets":7691,"fixed_assets":913,"non_cur_assets":913,"assets":8604,"cur_liab":4001,"equity":4603,"equities":8604},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39535,39535,false],["net_turnover_source","gross_profit_calc",18283,18283,false],["gross_profit_calc","selling_exp",1094,1094,false],["gross_profit_calc","admin_exp",3221,3221,false],["gross_profit_calc","other_op_exp_exp",8331,8331,false]]}},"financial_ratios":{"current_ratio":{"value":1.9222694326418395},"quick_ratio":{"value":1.9222694326418395},"net_profit_margin":{"value":0.09749558960877236},"roa":{"value":0.655160390516039},"roe":{"value":1.224636106886813},"debt_to_equity":{"value":0.8692157288724744,"negative_equity":false},"asset_turnover":{"value":6.719897721989772},"altman_z_score":{"value":9.985866679366886},"roce":{"value":1.224636106886813}},"source_ids":{"financial_statement_id":"1963978","income_statement_id":"1963978","balance_sheet_id":"1963978"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":52760,"cogs":45251,"gross_prof":7509,"admin_exp":828,"oth_op_exp":7896,"income_before_income_taxes":-1215,"income_after_income_taxes":-1215,"net_income":-1215},"balance_data":{"cash":405,"accounts_receivable":3173,"cur_assets":3578,"fixed_assets":1209,"non_cur_assets":1209,"assets":4787,"cur_liab":5820,"equity":-1033,"equities":4787},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45251,45251,false],["net_turnover_source","gross_profit_calc",7509,7509,false],["gross_profit_calc","admin_exp",828,828,false],["gross_profit_calc","other_op_exp_exp",7896,7896,false],["gross_profit_calc","ebit_calc",1215,-1215,true]]}},"financial_ratios":{"current_ratio":{"value":0.6147766323024055},"quick_ratio":{"value":0.6147766323024055},"net_profit_margin":{"value":-0.023028809704321456},"roa":{"value":-0.253812408606643},"roe":{"value":1.176185866408519},"debt_to_equity":{"value":-5.63407550822846,"negative_equity":true},"asset_turnover":{"value":11.021516607478588},"altman_z_score":{"value":9.61774732038446},"roce":{"value":1.176185866408519}},"source_ids":{"financial_statement_id":"1934007","income_statement_id":"1934007","balance_sheet_id":"1934007"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":33432,"cogs":23529,"gross_prof":9903,"sell_exp":11,"admin_exp":658,"oth_op_exp":7388,"income_before_income_taxes":1846,"income_after_income_taxes":1846,"net_income":1846},"balance_data":{"cash":4629,"accounts_receivable":2788,"cur_assets":7417,"fixed_assets":374,"non_cur_assets":374,"assets":7791,"cur_liab":7609,"equity":182,"equities":7791},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23529,23529,false],["net_turnover_source","gross_profit_calc",9903,9903,false],["gross_profit_calc","selling_exp",11,11,false],["gross_profit_calc","admin_exp",658,658,false],["gross_profit_calc","other_op_exp_exp",7388,7388,false]]}},"financial_ratios":{"current_ratio":{"value":0.9747667236167696},"quick_ratio":{"value":0.9747667236167696},"net_profit_margin":{"value":0.05521655898540321},"roa":{"value":0.2369400590424849},"roe":{"value":10.142857142857142},"debt_to_equity":{"value":41.80769230769231,"negative_equity":false},"asset_turnover":{"value":4.291105121293801},"altman_z_score":{"value":5.0308582173873875},"roce":{"value":10.142857142857142}},"source_ids":{"financial_statement_id":"1767288","income_statement_id":"1767288","balance_sheet_id":"1767288"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":18044,"cogs":9069,"gross_prof":8975,"sell_exp":39,"admin_exp":562,"oth_op_exp":5069,"income_before_income_taxes":3305,"income_after_income_taxes":3305,"net_income":3305},"balance_data":{"cash":4546,"accounts_receivable":1192,"cur_assets":5738,"assets":5738,"cur_liab":7402,"equity":-1664,"equities":5738},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9069,9069,false],["net_turnover_source","gross_profit_calc",8975,8975,false],["gross_profit_calc","selling_exp",39,39,false],["gross_profit_calc","admin_exp",562,562,false],["gross_profit_calc","other_op_exp_exp",5069,5069,false]]}},"financial_ratios":{"current_ratio":{"value":0.7751958930018914},"quick_ratio":{"value":0.7751958930018914},"net_profit_margin":{"value":0.1831633784083352},"roa":{"value":0.5759846636458696},"roe":{"value":-1.9861778846153846},"debt_to_equity":{"value":-4.4483173076923075,"negative_equity":true},"asset_turnover":{"value":3.1446497037295225},"altman_z_score":{"value":4.3799724807073614},"roce":{"value":-1.9861778846153846}},"source_ids":{"financial_statement_id":"1419454","income_statement_id":"1419454","balance_sheet_id":"1419454"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.07.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.60","4.99","10.38",4,"634.35","~ 543.86"],[2023,"16.24","5.41","10.82",4,"661.24","~ 561.04"],[2022,"8.09","1.87","6.21",4,"379.51","~ 339.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.78","0.73","3.02",3,"984.32","~ 796.57"],["2026. gada 2. ceturksnis","6.93","1.78","5.1",3,"1 662.27","~ 1 248.61"],["2026. gada 1. ceturksnis","5.65","1.30","4.30",3,"1 401.52","~ 1 074.75"],["2025. gada 4. ceturksnis","6.01","1.46","4.50",3,"1 466.71","~ 1 108.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.38,"employees":4,"gross_salary_raw":634.3502493399825,"gross_salary_formatted":"634.35","net_salary_formatted":"~ 543.86","vsaoi_employee_part":"66.61","non_taxable_minimum":"448.33","iin_part":"23.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.38,"employees":4,"gross_salary_raw":634.3502493399825,"gross_salary_formatted":"634.35","net_salary_formatted":"~ 543.86","vsaoi_employee_part":"66.61","non_taxable_minimum":"448.33","iin_part":"23.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-03-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2021,3,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-03-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV77ZZZ40203201182","K","SIA","2019-03-14","Ogres nov., Ogre, Brīvības iela 22",5001,101354325,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8695  ","040010","Ogre","15.60","4.99","10.38",4],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","040010","Ogre","16.24","5.41","10.82",4],[2022,"sabiedrība ar ierobežotu atbildību","8690  ","040010","Ogre","8.09","1.87","6.21",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.07.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","3.78","0.03","0.0","0.73","3.02","3"],["2026. gada 2. ceturksnis","6.93","0.04","0.0","1.78","5.1","3"],["2026. gada 1. ceturksnis","5.65","0.04","0.00","1.30","4.30","3"],["2025. gada 4. ceturksnis","6.01","0.05","0.00","1.46","4.50","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-03-10",49.19,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4cb26058"]]}}}