{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203201816","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203201816"},"registration_number":"40203201816","company_name":"SIA \"IronWill Bio Agro\"","company_type":"SIA","registered_date":"2019-03-18","area_of_activity":{"nace_code":"0125","nace_description":"Citu koku un krūmu augļu un riekstu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,31138,-3972,52793,2,"EUR"],[2024,47739,-1709,56647,3,"EUR"],[2023,3934,1267,57517,1,"EUR"],[2022,45225,10474,56507,1,"EUR"],[2021,27303,17850,46150,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":31138,"cogs":18425,"gross_prof":12713,"sell_exp":5778,"admin_exp":4446,"oth_op_exp":32133,"other_interest_revenues":25699,"interest_expenses":27,"income_before_income_taxes":-3972,"income_after_income_taxes":-3972,"net_income":-3972},"balance_data":{"cash":22483,"accounts_receivable":20161,"inventories":3985,"cur_assets":46629,"fixed_assets":6111,"intangible_assets":53,"non_cur_assets":6164,"assets":52793,"cur_liab":1391,"equity":51402,"equities":52793},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18425,18425,false],["net_turnover_source","gross_profit_calc",12713,12713,false],["gross_profit_calc","selling_exp",5778,5778,false],["gross_profit_calc","admin_exp",4446,4446,false],["gross_profit_calc","other_op_exp_exp",32133,32133,false]]}},"financial_ratios":{"current_ratio":{"value":33.52192667145938},"quick_ratio":{"value":30.65708123652049},"net_profit_margin":{"value":-0.1275611792664911},"roa":{"value":-0.07523724736233971},"roe":{"value":-0.07727325784988912},"debt_to_equity":{"value":0.027061203844208397,"negative_equity":false},"interest_coverage":{"value":-146.11111111111111},"asset_turnover":{"value":0.5898130433959048},"altman_z_score":{"value":17.315910152878878},"roce":{"value":-0.07674798645967083}},"source_ids":{"financial_statement_id":"2123872","income_statement_id":"2123872","balance_sheet_id":"2123872"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":47739,"cogs":30494,"gross_prof":17245,"sell_exp":4201,"admin_exp":4452,"oth_op_exp":34168,"other_interest_revenues":23888,"interest_expenses":21,"income_before_income_taxes":-1709,"income_after_income_taxes":-1709,"net_income":-1709},"balance_data":{"cash":23842,"accounts_receivable":21115,"inventories":4807,"cur_assets":49764,"fixed_assets":6760,"intangible_assets":123,"non_cur_assets":6883,"assets":56647,"cur_liab":1273,"equity":55374,"equities":56647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30494,30494,false],["net_turnover_source","gross_profit_calc",17245,17245,false],["gross_profit_calc","selling_exp",4201,4201,false],["gross_profit_calc","admin_exp",4452,4452,false],["gross_profit_calc","other_op_exp_exp",34168,34168,false]]}},"financial_ratios":{"current_ratio":{"value":39.09190887666929},"quick_ratio":{"value":35.31578947368421},"net_profit_margin":{"value":-0.03579882276545382},"roa":{"value":-0.030169294049111162},"roe":{"value":-0.03086285982591108},"debt_to_equity":{"value":0.022989128471845994,"negative_equity":false},"interest_coverage":{"value":-80.38095238095238},"asset_turnover":{"value":0.8427454234116546},"altman_z_score":{"value":20.459713431290997},"roce":{"value":-0.03048362047170152}},"source_ids":{"financial_statement_id":"1980361","income_statement_id":"1980361","balance_sheet_id":"1980361"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3934,"cogs":15844,"gross_prof":-11910,"sell_exp":3770,"admin_exp":4447,"oth_op_exp":18576,"other_interest_revenues":40027,"interest_expenses":57,"income_before_income_taxes":1267,"income_after_income_taxes":1267,"net_income":1267},"balance_data":{"cash":46572,"accounts_receivable":2130,"inventories":1697,"cur_assets":50399,"fixed_assets":6925,"intangible_assets":193,"non_cur_assets":7118,"assets":57517,"cur_liab":434,"equity":57083,"equities":57517},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15844,15844,false],["net_turnover_source","gross_profit_calc",11910,-11910,true],["gross_profit_calc","selling_exp",3770,3770,false],["gross_profit_calc","admin_exp",4447,4447,false],["gross_profit_calc","other_op_exp_exp",18576,18576,false]]}},"financial_ratios":{"current_ratio":{"value":116.12672811059907},"quick_ratio":{"value":112.21658986175115},"net_profit_margin":{"value":0.3220640569395018},"roa":{"value":0.022028269902811343},"roe":{"value":0.022195750048175464},"debt_to_equity":{"value":0.007602964104899882,"negative_equity":false},"interest_coverage":{"value":23.228070175438596},"asset_turnover":{"value":0.06839716953248605},"altman_z_score":{"value":56.84486074299492},"roce":{"value":0.023194296025086276}},"source_ids":{"financial_statement_id":"1860730","income_statement_id":"1860730","balance_sheet_id":"1860730"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":45225,"cogs":43500,"gross_prof":1725,"sell_exp":4616,"admin_exp":4447,"other_interest_revenues":21160,"interest_expenses":3348,"income_before_income_taxes":10474,"income_after_income_taxes":10474,"net_income":10474},"balance_data":{"cash":30574,"accounts_receivable":7724,"inventories":10496,"cur_assets":48794,"fixed_assets":7450,"intangible_assets":263,"non_cur_assets":7713,"assets":56507,"non_cur_liab":691,"equity":55816,"equities":56507},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43500,43500,false],["net_turnover_source","gross_profit_calc",1725,1725,false],["gross_profit_calc","selling_exp",4616,4616,false],["gross_profit_calc","admin_exp",4447,4447,false],["gross_profit_calc","ebit_calc",7338,-7338,true]]}},"financial_ratios":{"net_profit_margin":{"value":0.2315975677169707},"roa":{"value":0.1853575663192171},"roe":{"value":0.18765228608284362},"debt_to_equity":{"value":0.012379962734699728,"negative_equity":false},"interest_coverage":{"value":4.128434886499402},"asset_turnover":{"value":0.8003433202966004},"altman_z_score":{"value":36.94029937440739},"roce":{"value":0.2446068628665475}},"source_ids":{"financial_statement_id":"1466087","income_statement_id":"1466087","balance_sheet_id":"1466087"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":27303,"cogs":22515,"gross_prof":4788,"admin_exp":4025,"other_interest_revenues":17139,"interest_expenses":52,"income_before_income_taxes":17850,"income_after_income_taxes":17850,"net_income":17850},"balance_data":{"cash":23847,"accounts_receivable":495,"inventories":13500,"cur_assets":37842,"fixed_assets":7975,"intangible_assets":333,"non_cur_assets":8308,"assets":46150,"cur_liab":808,"equity":45342,"equities":46150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22515,22515,false],["net_turnover_source","gross_profit_calc",4788,4788,false],["gross_profit_calc","admin_exp",4025,4025,false],["gross_profit_calc","ebit_calc",763,763,false],["ebit_calc","ebt_calc",763,763,false]]}},"financial_ratios":{"current_ratio":{"value":46.834158415841586},"quick_ratio":{"value":30.126237623762375},"net_profit_margin":{"value":0.653774310515328},"roa":{"value":0.38678223185265437},"roe":{"value":0.3936747386529046},"debt_to_equity":{"value":0.017820122623616073,"negative_equity":false},"interest_coverage":{"value":344.2692307692308},"asset_turnover":{"value":0.591614301191766},"altman_z_score":{"value":26.77206745331088},"roce":{"value":0.39482157822769176}},"source_ids":{"financial_statement_id":"1332534","income_statement_id":"1332534","balance_sheet_id":"1332534"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.02.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -2.17","1.63","4.03",2,"***","***"],[2023," -6.86","0.73","1.19",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.76","0.07","0.09",1,"***","***"],["2026. gada 1. ceturksnis","0.40","0.21","0.28",1,"***","***"],["2025. gada 4. ceturksnis"," -0.97","0.34","0.67",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2700,"EUR","2019-03-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,0,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-03-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV31ZZZ40203201816","K","SIA","2019-03-18","Ogres nov., Ogre, Draudzības iela 10 - 4",5001,110387770,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0125  ","040010","Ogre"," -2.17","1.63","4.03",2],[2023,"sabiedrība ar ierobežotu atbildību","0125  ","040010","Ogre"," -6.86","0.73","1.19",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.02.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IRONWILL BIO AGRO SIA","2025. gada 4. ceturksnis"," -0.97","0.00","1.98","0.34","0.67","1"],["IRONWILL BIO AGRO SIA","2026. gada 1. ceturksnis","0.40","0.00","0.08","0.21","0.28","1"],["IRONWILL BIO AGRO SIA","2026. gada 2. ceturksnis","-0.76","0.0","0.91","0.07","0.09","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-21",72.66,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2025-04-30",26.13,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"],["2025-02-28",65.26,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"]]},"income_statements":{"columns":["net_turnover","inv_chg","oth_op_rev","mat_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","admin_exp","other_interest_revenues","interest_expenses","sell_exp","oth_op_exp"],"data":[[0,8500,9189,1667,16022,16022,16022,null,null,null,null,null,null,null],[27303,null,null,null,17850,17850,17850,22515,4788,4025,17139,52,null,null],[45225,null,null,null,10474,10474,10474,43500,1725,4447,21160,3348,4616,null],[3934,null,null,null,1267,1267,1267,15844,-11910,4447,40027,57,3770,18576],[47739,null,null,null,-1709,-1709,-1709,30494,17245,4452,23888,21,4201,34168]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories","intangible_assets","non_cur_liab"],"data":[[19042,19042,8500,8500,27542,50,27492,27542,null,null,null,null],[23847,37842,7975,8308,46150,808,45342,46150,495,13500,333,null],[30574,48794,7450,7713,56507,null,55816,56507,7724,10496,263,691],[46572,50399,6925,7118,57517,434,57083,57517,2130,1697,193,null],[23842,49764,6760,6883,56647,1273,55374,56647,21115,4807,123,null]]}}}