{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203202421","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203202421"},"registration_number":"40203202421","company_name":"Duck Republik SIA","company_type":"SIA","registered_date":"2019-03-21","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1283279,250022,12060486,10,"EUR"],[2024,1254014,428265,10868294,9,"EUR"],[2023,1080058,352586,618370,8,"EUR"],[2022,923333,244689,178614,10,"EUR"],[2021,541888,21558,117931,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1283279,"cogs":853278,"gross_prof":430001,"sell_exp":61877,"admin_exp":123656,"oth_op_rev":95061,"oth_op_exp":31518,"other_interest_revenues":38941,"interest_expenses":92248,"income_before_income_taxes":254704,"provision_for_income_taxes":4682,"income_after_income_taxes":250022,"net_income":250022},"balance_data":{"cash":183639,"accounts_receivable":55975,"cur_assets":239614,"investments":3250147,"fixed_assets":8570501,"intangible_assets":224,"non_cur_assets":11820872,"assets":12060486,"cur_liab":547614,"non_cur_liab":1658695,"equity":9854177,"equities":12060486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",853278,853278,false],["net_turnover_source","gross_profit_calc",430001,430001,false],["gross_profit_calc","selling_exp",61877,61877,false],["gross_profit_calc","admin_exp",123656,123656,false],["gross_profit_calc","other_op_exp_exp",31518,31518,false]]}},"financial_ratios":{"current_ratio":{"value":0.4375600331620448},"quick_ratio":{"value":0.4375600331620448},"net_profit_margin":{"value":0.19483058633391492},"roa":{"value":0.02073067370585232},"roe":{"value":0.025372184810563074},"debt_to_equity":{"value":0.2238958159570302,"negative_equity":false},"interest_coverage":{"value":3.7610788309773655},"asset_turnover":{"value":0.10640358937442487},"altman_z_score":{"value":2.7451860590488106},"roce":{"value":0.03013600776591627}},"source_ids":{"financial_statement_id":"2344782","income_statement_id":"2344782","balance_sheet_id":"2344782"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1254014,"cogs":659430,"gross_prof":594584,"sell_exp":65854,"admin_exp":50804,"oth_op_rev":7356,"oth_op_exp":18164,"other_interest_revenues":1934,"interest_expenses":38756,"income_before_income_taxes":430296,"provision_for_income_taxes":2031,"income_after_income_taxes":428265,"net_income":428265},"balance_data":{"cash":228607,"accounts_receivable":59314,"cur_assets":287921,"investments":1840027,"fixed_assets":8737657,"intangible_assets":2689,"non_cur_assets":10580373,"assets":10868294,"cur_liab":480686,"non_cur_liab":1430925,"equity":8956683,"equities":10868294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",659430,659430,false],["net_turnover_source","gross_profit_calc",594584,594584,false],["gross_profit_calc","selling_exp",65854,65854,false],["gross_profit_calc","admin_exp",50804,50804,false],["gross_profit_calc","other_op_exp_exp",18164,18164,false]]}},"financial_ratios":{"current_ratio":{"value":0.5989793753094536},"quick_ratio":{"value":0.5989793753094536},"net_profit_margin":{"value":0.34151532598519635},"roa":{"value":0.03940498849221414},"roe":{"value":0.047815134241102425},"debt_to_equity":{"value":0.21342845336828378,"negative_equity":false},"interest_coverage":{"value":12.102693776447518},"asset_turnover":{"value":0.11538278224714937},"altman_z_score":{"value":2.9024211367609047},"roce":{"value":0.04515495771500041}},"source_ids":{"financial_statement_id":"2115955","income_statement_id":"2115955","balance_sheet_id":"2115955"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1080058,"cogs":633175,"gross_prof":446883,"sell_exp":38012,"admin_exp":52780,"oth_op_rev":19095,"oth_op_exp":18081,"interest_expenses":489,"income_before_income_taxes":356616,"provision_for_income_taxes":4030,"income_after_income_taxes":352586,"net_income":352586},"balance_data":{"cash":340671,"accounts_receivable":227399,"cur_assets":568070,"fixed_assets":45042,"intangible_assets":5258,"non_cur_assets":50300,"assets":618370,"cur_liab":225332,"equity":393038,"equities":618370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",633175,633175,false],["net_turnover_source","gross_profit_calc",446883,446883,false],["gross_profit_calc","selling_exp",38012,38012,false],["gross_profit_calc","admin_exp",52780,52780,false],["gross_profit_calc","other_op_exp_exp",18081,18081,false]]}},"financial_ratios":{"current_ratio":{"value":2.521035627429748},"quick_ratio":{"value":2.521035627429748},"net_profit_margin":{"value":0.3264509868914447},"roa":{"value":0.5701861345149344},"roe":{"value":0.8970786539723894},"debt_to_equity":{"value":0.5733084332812604,"negative_equity":false},"interest_coverage":{"value":730.2760736196319},"asset_turnover":{"value":1.7466209550916119},"altman_z_score":{"value":5.205752384796632},"roce":{"value":0.9085762699789842}},"source_ids":{"financial_statement_id":"1909084","income_statement_id":"1909084","balance_sheet_id":"1909084"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":923333,"cogs":697570,"gross_prof":225763,"sell_exp":37948,"admin_exp":38775,"oth_op_rev":108993,"oth_op_exp":10675,"interest_expenses":1016,"income_before_income_taxes":246342,"provision_for_income_taxes":1653,"income_after_income_taxes":244689,"net_income":244689},"balance_data":{"cash":87088,"accounts_receivable":91526,"cur_assets":178614,"assets":178614,"cur_liab":138162,"equity":40452,"equities":178614},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",697570,697570,false],["net_turnover_source","gross_profit_calc",225763,225763,false],["gross_profit_calc","selling_exp",37948,37948,false],["gross_profit_calc","admin_exp",38775,38775,false],["gross_profit_calc","other_op_exp_exp",10675,10675,false]]}},"financial_ratios":{"current_ratio":{"value":1.2927867286229209},"quick_ratio":{"value":1.2927867286229209},"net_profit_margin":{"value":0.2650062328542357},"roa":{"value":1.3699318082569116},"roe":{"value":6.048872738059923},"debt_to_equity":{"value":3.4154553544942154,"negative_equity":false},"interest_coverage":{"value":243.46259842519686},"asset_turnover":{"value":5.169432407314097},"altman_z_score":{"value":9.939079846335826},"roce":{"value":6.114852170473648}},"source_ids":{"financial_statement_id":"1780485","income_statement_id":"1780485","balance_sheet_id":"1780485"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":541888,"cogs":429804,"gross_prof":112084,"sell_exp":53548,"admin_exp":34701,"oth_op_rev":4054,"oth_op_exp":2257,"interest_expenses":4074,"income_before_income_taxes":21558,"income_after_income_taxes":21558,"net_income":21558},"balance_data":{"cash":17253,"accounts_receivable":100678,"cur_assets":117931,"assets":117931,"cur_liab":322168,"equity":-204237,"equities":117931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",429804,429804,false],["net_turnover_source","gross_profit_calc",112084,112084,false],["gross_profit_calc","selling_exp",53548,53548,false],["gross_profit_calc","admin_exp",34701,34701,false],["gross_profit_calc","other_op_exp_exp",2257,2257,false]]}},"financial_ratios":{"current_ratio":{"value":0.366054356733133},"quick_ratio":{"value":0.366054356733133},"net_profit_margin":{"value":0.03978312861698358},"roa":{"value":0.18280180783678593},"roe":{"value":-0.10555384186019183},"debt_to_equity":{"value":-1.5774223083966177,"negative_equity":true},"interest_coverage":{"value":6.29160530191458},"asset_turnover":{"value":4.59495806870119},"altman_z_score":{"value":2.286219956283216},"roce":{"value":-0.12550125589388797}},"source_ids":{"financial_statement_id":"1429502","income_statement_id":"1429502","balance_sheet_id":"1429502"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.07.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"130.46","30.64","58.24",9,"1 581.87","~ 1 149.40"],[2023,"83.00","19.12","36.11",8,"1 103.39","~ 843.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","43.81","8.52","17.41",9,"1 891.51","~ 1 401.46"],["2026. gada 1. ceturksnis","45.41","8.58","17.18",10,"1 679.87","~ 1 260.34"],["2025. gada 4. ceturksnis","23.33","6.55","14.13",11,"1 256.03","~ 967.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.24,"employees":9,"gross_salary_raw":1581.8693436763253,"gross_salary_formatted":"1 581.87","net_salary_formatted":"~ 1 149.40","vsaoi_employee_part":"166.10","non_taxable_minimum":"83.89","iin_part":"266.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.24,"employees":9,"gross_salary_raw":1581.8693436763253,"gross_salary_formatted":"1 581.87","net_salary_formatted":"~ 1 149.40","vsaoi_employee_part":"166.10","non_taxable_minimum":"83.89","iin_part":"266.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6737071,"EUR","2025-07-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,4,"EUR"],[2021,9,"EUR"],[2022,10,"EUR"],[2023,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-03-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV89ZZZ40203202421","K","SIA","2019-03-21","Rīga, Lauvas iela 1",1003,101924625,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","010093","Latgales priekšpilsēta","130.46","30.64","58.24",9],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","010093","Latgales priekšpilsēta","83.00","19.12","36.11",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.07.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","23.33","2.38","0.00","6.55","14.13","11"],["2026. gada 1. ceturksnis","45.41","17.14","0.00","8.58","17.18","10"],["2026. gada 2. ceturksnis","43.81","17.0","0.0","8.52","17.41","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_exp","provision_for_income_taxes"],"data":[[186120,206006,-19886,7006,57551,12405,-72038,-72038,-72038,null,null,null],[482650,468514,14136,150490,22665,7557,-156557,-156557,-156557,5095,null,null],[541888,429804,112084,53548,34701,4054,21558,21558,21558,4074,2257,null],[923333,697570,225763,37948,38775,108993,246342,244689,244689,1016,10675,1653],[1080058,633175,446883,38012,52780,19095,356616,352586,352586,489,18081,4030]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","intangible_assets"],"data":[[37487,31677,69164,83,83,69247,129585,8900,-69238,69247,null],[26938,35735,62673,null,null,62673,288468,null,-225795,62673,null],[17253,100678,117931,null,null,117931,322168,null,-204237,117931,null],[87088,91526,178614,null,null,178614,138162,null,40452,178614,null],[340671,227399,568070,45042,50300,618370,225332,null,393038,618370,5258]]}}}