{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203204831","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203204831","company_name":"Sabiedrība ar ierobežotu atbildību \"Koksnes plūsmas datu centrs\"","company_type":"SIA","registered_date":"2019-04-04","area_of_activity":{"nace_code":"6310","nace_description":"Datošanas infrastruktūra, datu apstrāde, mitināšana un ar to saistītas darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,801349,130777,751876,9,"EUR"],[2024,657187,55315,620175,9,"EUR"],[2023,574121,45026,540816,9,"EUR"],[2022,558190,11356,461219,8,"EUR"],[2021,484138,53820,430176,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":801349,"cogs":537538,"gross_prof":263811,"sell_exp":200650,"admin_exp":26707,"oth_op_rev":96352,"interest_expenses":9,"income_before_income_taxes":132797,"provision_for_income_taxes":2020,"income_after_income_taxes":130777,"net_income":130777},"balance_data":{"cash":470885,"accounts_receivable":103989,"cur_assets":574874,"investments":3442,"fixed_assets":5380,"intangible_assets":168180,"non_cur_assets":177002,"assets":751876,"cur_liab":132161,"non_cur_liab":24429,"equity":595286,"equities":751876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",537538,537538,false],["net_turnover_source","gross_profit_calc",263811,263811,false],["gross_profit_calc","selling_exp",200650,200650,false],["gross_profit_calc","admin_exp",26707,26707,false],["gross_profit_calc","ebit_calc",36454,36454,false]]}},"financial_ratios":{"current_ratio":{"value":4.34980062196866},"quick_ratio":{"value":4.34980062196866},"net_profit_margin":{"value":0.16319606064274117},"roa":{"value":0.17393426575658752},"roe":{"value":0.219687679535551},"debt_to_equity":{"value":0.263050029733607,"negative_equity":false},"interest_coverage":{"value":14756.222222222223},"asset_turnover":{"value":1.0657994137331155},"altman_z_score":{"value":4.301897077025059},"roce":{"value":0.2143017354751781}},"source_ids":{"financial_statement_id":"2223186","income_statement_id":"2223186","balance_sheet_id":"2223186"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":657187,"cogs":428241,"gross_prof":228946,"sell_exp":182777,"admin_exp":20170,"oth_op_rev":29360,"interest_expenses":44,"income_before_income_taxes":55315,"income_after_income_taxes":55315,"net_income":55315},"balance_data":{"cash":366487,"accounts_receivable":59970,"cur_assets":426457,"investments":4819,"fixed_assets":211,"intangible_assets":188688,"non_cur_assets":193718,"assets":620175,"cur_liab":119596,"non_cur_liab":27989,"equity":472590,"equities":620175},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",428241,428241,false],["net_turnover_source","gross_profit_calc",228946,228946,false],["gross_profit_calc","selling_exp",182777,182777,false],["gross_profit_calc","admin_exp",20170,20170,false],["gross_profit_calc","ebit_calc",25999,25999,false]]}},"financial_ratios":{"current_ratio":{"value":3.565813237900933},"quick_ratio":{"value":3.565813237900933},"net_profit_margin":{"value":0.08416934601566982},"roa":{"value":0.0891925666142621},"roe":{"value":0.11704648849954506},"debt_to_equity":{"value":0.3122897225925221,"negative_equity":false},"interest_coverage":{"value":1258.159090909091},"asset_turnover":{"value":1.0596799290522836},"altman_z_score":{"value":3.6800137796274686},"roce":{"value":0.11058993685312409}},"source_ids":{"financial_statement_id":"2018168","income_statement_id":"2018168","balance_sheet_id":"2018168"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":574121,"cogs":355266,"gross_prof":218855,"sell_exp":155582,"admin_exp":18675,"oth_op_rev":483,"interest_expenses":55,"income_before_income_taxes":45026,"income_after_income_taxes":45026,"net_income":45026},"balance_data":{"cash":317403,"accounts_receivable":38962,"cur_assets":356365,"fixed_assets":574,"intangible_assets":183877,"non_cur_assets":184451,"assets":540816,"cur_liab":103102,"non_cur_liab":20439,"equity":417275,"equities":540816},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",355266,355266,false],["net_turnover_source","gross_profit_calc",218855,218855,false],["gross_profit_calc","selling_exp",155582,155582,false],["gross_profit_calc","admin_exp",18675,18675,false],["gross_profit_calc","ebit_calc",44598,44598,false]]}},"financial_ratios":{"current_ratio":{"value":3.456431495024345},"quick_ratio":{"value":3.456431495024345},"net_profit_margin":{"value":0.07842597640567057},"roa":{"value":0.08325567290908553},"roe":{"value":0.10790485890599724},"debt_to_equity":{"value":0.29606614343059134,"negative_equity":false},"interest_coverage":{"value":819.6545454545454},"asset_turnover":{"value":1.0615828673707879},"altman_z_score":{"value":3.726338602866498},"roce":{"value":0.10299190795816446}},"source_ids":{"financial_statement_id":"1852247","income_statement_id":"1852247","balance_sheet_id":"1852247"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":558190,"cogs":384702,"gross_prof":173488,"sell_exp":146590,"admin_exp":16006,"oth_op_rev":483,"interest_expenses":19,"income_before_income_taxes":11356,"income_after_income_taxes":11356,"net_income":11356},"balance_data":{"cash":296184,"accounts_receivable":28340,"cur_assets":324524,"investments":314,"fixed_assets":2260,"intangible_assets":134121,"non_cur_assets":136695,"assets":461219,"cur_liab":85619,"non_cur_liab":3351,"equity":372249,"equities":461219},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",384702,384702,false],["net_turnover_source","gross_profit_calc",173488,173488,false],["gross_profit_calc","selling_exp",146590,146590,false],["gross_profit_calc","admin_exp",16006,16006,false],["gross_profit_calc","ebit_calc",10892,10892,false]]}},"financial_ratios":{"current_ratio":{"value":3.7903269134187507},"quick_ratio":{"value":3.7903269134187507},"net_profit_margin":{"value":0.020344327200415627},"roa":{"value":0.024621708992907925},"roe":{"value":0.030506462072430015},"debt_to_equity":{"value":0.23900668638465114,"negative_equity":false},"interest_coverage":{"value":598.6842105263158},"asset_turnover":{"value":1.2102493609326588},"altman_z_score":{"value":4.096737634303747},"roce":{"value":0.030284877529286474}},"source_ids":{"financial_statement_id":"1706683","income_statement_id":"1706683","balance_sheet_id":"1706683"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":484138,"cogs":298816,"gross_prof":185322,"sell_exp":119441,"admin_exp":24177,"oth_op_rev":12297,"interest_expenses":21,"income_before_income_taxes":53980,"provision_for_income_taxes":160,"income_after_income_taxes":53820,"net_income":53820},"balance_data":{"cash":254864,"accounts_receivable":23957,"cur_assets":278821,"investments":1068,"fixed_assets":4347,"intangible_assets":145940,"non_cur_assets":151355,"assets":430176,"cur_liab":65741,"non_cur_liab":3542,"equity":360893,"equities":430176},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",298816,298816,false],["net_turnover_source","gross_profit_calc",185322,185322,false],["gross_profit_calc","selling_exp",119441,119441,false],["gross_profit_calc","admin_exp",24177,24177,false],["gross_profit_calc","ebit_calc",41704,41704,false]]}},"financial_ratios":{"current_ratio":{"value":4.2412041191950225},"quick_ratio":{"value":4.2412041191950225},"net_profit_margin":{"value":0.11116665083096142},"roa":{"value":0.12511158223610802},"roe":{"value":0.1491300745650373},"debt_to_equity":{"value":0.19197656923243178,"negative_equity":false},"interest_coverage":{"value":2571.4761904761904},"asset_turnover":{"value":1.1254416796845943},"altman_z_score":{"value":4.766724346324025},"roce":{"value":0.1481773155706779}},"source_ids":{"financial_statement_id":"1340559","income_statement_id":"1340559","balance_sheet_id":"1340559"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.05.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"249.59","50.42","102.49",9,"2 783.75","~ 1 968.43"],[2023,"213.37","46.02","93.65",9,"2 543.65","~ 1 802.97"],[2022,"205.61","41.65","83.19",8,"2 541.98","~ 1 801.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","77.26","14.54","30.99",11,"2 754.74","~ 1 977.04"],["2026. gada 1. ceturksnis","65.44","13.03","28.12",9,"3 055.09","~ 2 177.31"],["2025. gada 4. ceturksnis","55.67","12.54","27.03",9,"2 936.67","~ 2 088.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":102.49,"employees":9,"gross_salary_raw":2783.7532457655666,"gross_salary_formatted":"2 783.75","net_salary_formatted":"~ 1 968.43","vsaoi_employee_part":"292.29","non_taxable_minimum":"0.00","iin_part":"523.03","iin_rate_percentage":"20.99","iin_rate_decimal":"0.2099"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":102.49,"employees":9,"gross_salary_raw":2783.7532457655666,"gross_salary_formatted":"2 783.75","net_salary_formatted":"~ 1 968.43","vsaoi_employee_part":"292.29","non_taxable_minimum":"0.00","iin_part":"523.03","iin_rate_percentage":"20.99","iin_rate_decimal":"0.2099"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",217672,"EUR","2020-12-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,5,"EUR"],[2020,6,"EUR"],[2021,8,"EUR"],[2022,8,"EUR"],[2023,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-03-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ40203204831","K","SIA","2019-04-04","Rīga, Skaistkalnes iela 1",1004,101991470,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40003405130","2020-04-02"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6310  ","010095","Zemgales priekšpilsēta","249.59","50.42","102.49",9],[2023,"sabiedrība ar ierobežotu atbildību","6311  ","010095","Zemgales priekšpilsēta","213.37","46.02","93.65",9],[2022,"sabiedrība ar ierobežotu atbildību","6311  ","010095","Zemgales priekšpilsēta","205.61","41.65","83.19",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.05.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOKSNES PLŪSMAS DATU CENTRS SIA","2025. gada 4. ceturksnis","55.67","18.23","2.15","12.54","27.03","9"],["KOKSNES PLŪSMAS DATU CENTRS SIA","2026. gada 1. ceturksnis","65.44","24.28","0.00","13.03","28.12","9"],["KOKSNES PLŪSMAS DATU CENTRS SIA","2026. gada 2. ceturksnis","77.26","29.23","0.0","14.54","30.99","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[75591,57429,18162,41184,3288,54,-26364,-26364,-26364,null,null],[421911,246431,175480,116279,17017,85,115782,115765,115765,73683,17],[484138,298816,185322,119441,24177,21,53980,53820,53820,12297,160],[558190,384702,173488,146590,16006,19,11356,11356,11356,483,null],[574121,355266,218855,155582,18675,55,45026,45026,45026,483,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[18385,18416,54,36855,2576,637,3213,40068,26432,13636,40068,null,null],[131684,68857,null,200541,1822,5734,165316,365857,54759,307073,365857,157760,4025],[254864,23957,null,278821,1068,4347,151355,430176,65741,360893,430176,145940,3542],[296184,28340,null,324524,314,2260,136695,461219,85619,372249,461219,134121,3351],[317403,38962,null,356365,null,574,184451,540816,103102,417275,540816,183877,20439]]}},"public_procurement":{"kopa_eur":444000,"ligumu_skaits":2,"periods":{"no":"2021-12-29","lidz":"2024-12-19"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[336000,"2024-12-19","\"Latvijas valsts meži\" AS","Koksnes produktu aprites procesa datu apmaiņas platformās pakalpojuma iegāde"],[108000,"2021-12-29","Latvijas valsts meži","Datu apmaiņas risinājuma nodrošināšana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas valsts meži\" AS",336000,1],["Latvijas valsts meži",108000,1]]},"pa_gadiem":{"2024":{"summa_eur":336000,"ligumu_skaits":1},"2021":{"summa_eur":108000,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2019-04-17","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":3}}}