{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203204935","dati_atjaunoti":"2026-11-11","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203204935"},"registration_number":"40203204935","company_name":"Sabiedrība ar ierobežotu atbildību \"Zarins Music Production Ltd\"","company_type":"SIA","registered_date":"2019-04-04","area_of_activity":{"nace_code":"9020","nace_description":"Izpildītājmāksla"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-6929,108476,2,"EUR"],[2024,2895,-4751,108495,2,"EUR"],[2023,53935,94150,110083,2,"EUR"],[2022,71395,29434,82720,2,"EUR"],[2021,64638,-11624,103467,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":51,"oth_op_exp":6878,"income_before_income_taxes":-6929,"income_after_income_taxes":-6929,"net_income":-6929},"balance_data":{"cash":2,"accounts_receivable":25810,"cur_assets":25812,"intangible_assets":82664,"non_cur_assets":82664,"assets":108476,"cur_liab":48178,"equity":60298,"equities":108476},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",51,51,false],["gross_profit_calc","other_op_exp_exp",6878,6878,false],["gross_profit_calc","ebit_calc",6929,-6929,true],["ebit_calc","ebt_calc",6929,-6929,true],["ebt_calc","net_income_final",6929,-6929,true]]}},"financial_ratios":{"current_ratio":{"value":0.5357632114243015},"quick_ratio":{"value":0.5357632114243015},"roa":{"value":-0.06387588037907002},"roe":{"value":-0.11491260074961027},"debt_to_equity":{"value":0.7989983084016054,"negative_equity":false},"altman_z_score":{"value":0.6501795622341313},"roce":{"value":-0.11491260074961027}},"source_ids":{"financial_statement_id":"2327436","income_statement_id":"2327436","balance_sheet_id":"2327436"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2895,"gross_prof":2895,"admin_exp":52,"oth_op_exp":7594,"income_before_income_taxes":-4751,"income_after_income_taxes":-4751,"net_income":-4751},"balance_data":{"cash":1,"accounts_receivable":25830,"cur_assets":25831,"intangible_assets":82664,"non_cur_assets":82664,"assets":108495,"cur_liab":41268,"equity":67227,"equities":108495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2895,2895,false],["gross_profit_calc","admin_exp",52,52,false],["gross_profit_calc","other_op_exp_exp",7594,7594,false],["gross_profit_calc","ebit_calc",4751,-4751,true],["ebit_calc","ebt_calc",4751,-4751,true]]}},"financial_ratios":{"current_ratio":{"value":0.6259329262382476},"quick_ratio":{"value":0.6259329262382476},"net_profit_margin":{"value":-1.641105354058722},"roa":{"value":-0.0437900364072077},"roe":{"value":-0.07067101015960849},"debt_to_equity":{"value":0.6138605024766834,"negative_equity":false},"asset_turnover":{"value":0.02668325729296281},"altman_z_score":{"value":0.9975803390920646},"roce":{"value":-0.07067101015960849}},"source_ids":{"financial_statement_id":"2022835","income_statement_id":"2022835","balance_sheet_id":"2022835"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":53935,"gross_prof":53935,"sell_exp":38676,"admin_exp":109,"oth_op_rev":79000,"income_before_income_taxes":94150,"income_after_income_taxes":94150,"net_income":94150},"balance_data":{"cash":1,"accounts_receivable":27418,"cur_assets":27419,"intangible_assets":82664,"non_cur_assets":82664,"assets":110083,"cur_liab":38105,"equity":71978,"equities":110083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",53935,53935,false],["gross_profit_calc","selling_exp",38676,38676,false],["gross_profit_calc","admin_exp",109,109,false],["gross_profit_calc","ebit_calc",15150,15150,false],["other_op_rev_source","ebit_calc",79000,79000,false]]}},"financial_ratios":{"current_ratio":{"value":0.7195643616323317},"quick_ratio":{"value":0.7195643616323317},"net_profit_margin":{"value":1.745619727449708},"roa":{"value":0.8552637555299183},"roe":{"value":1.3080385673400206},"debt_to_equity":{"value":0.5293978715718691,"negative_equity":false},"asset_turnover":{"value":0.4899484934095183},"altman_z_score":{"value":4.423839187018079},"roce":{"value":1.3080385673400206}},"source_ids":{"financial_statement_id":"1884409","income_statement_id":"1884409","balance_sheet_id":"1884409"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":71395,"cogs":14032,"gross_prof":57363,"sell_exp":18681,"admin_exp":4555,"oth_op_exp":4693,"income_before_income_taxes":29434,"income_after_income_taxes":29434,"net_income":29434},"balance_data":{"cash":56,"cur_assets":56,"intangible_assets":82664,"non_cur_assets":82664,"assets":82720,"cur_liab":104892,"equity":-22172,"equities":82720},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14032,14032,false],["net_turnover_source","gross_profit_calc",57363,57363,false],["gross_profit_calc","selling_exp",18681,18681,false],["gross_profit_calc","admin_exp",4555,4555,false],["gross_profit_calc","other_op_exp_exp",4693,4693,false]]}},"financial_ratios":{"current_ratio":{"value":0.0005338824695877664},"quick_ratio":{"value":0.0005338824695877664},"net_profit_margin":{"value":0.41226976679039146},"roa":{"value":0.3558268858800774},"roe":{"value":-1.327530218293343},"debt_to_equity":{"value":-4.7308316795958865,"negative_equity":true},"asset_turnover":{"value":0.8630923597678917},"altman_z_score":{"value":0.7424169123720956},"roce":{"value":-1.327530218293343}},"source_ids":{"financial_statement_id":"1750077","income_statement_id":"1750077","balance_sheet_id":"1750077"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":64638,"cogs":51774,"gross_prof":12864,"sell_exp":20132,"admin_exp":895,"oth_op_exp":3140,"interest_expenses":321,"income_before_income_taxes":-11624,"income_after_income_taxes":-11624,"net_income":-11624},"balance_data":{"intangible_assets":103467,"non_cur_assets":103467,"assets":103467,"cur_liab":155073,"equity":-51606,"equities":103467},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51774,51774,false],["net_turnover_source","gross_profit_calc",12864,12864,false],["gross_profit_calc","selling_exp",20132,20132,false],["gross_profit_calc","admin_exp",895,895,false],["gross_profit_calc","other_op_exp_exp",3140,3140,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.17983229679136112},"roa":{"value":-0.11234499888853451},"roe":{"value":0.22524512653567413},"debt_to_equity":{"value":-3.004941285896989,"negative_equity":true},"interest_coverage":{"value":-35.21183800623053},"asset_turnover":{"value":0.6247209255124823},"altman_z_score":{"value":-1.352787656274915},"roce":{"value":0.21902491958299422}},"source_ids":{"financial_statement_id":"1414896","income_statement_id":"1414896","balance_sheet_id":"1414896"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.05.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,1.26,0.43,0.84,3,"68.45","~ 61.26"],[2023,3.29,1.31,2.15,2,"***","***"],[2022,47.42,17.72,24.29,3,"1 979.24","~ 1 414.00"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.0","0.01","0.0",1,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",3,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.84,"employees":3,"gross_salary_raw":68.44626967830254,"gross_salary_formatted":"68.45","net_salary_formatted":"~ 61.26","vsaoi_employee_part":"7.19","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.84,"employees":3,"gross_salary_raw":68.44626967830254,"gross_salary_formatted":"68.45","net_salary_formatted":"~ 61.26","vsaoi_employee_part":"7.19","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-04-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,4,"EUR"],[2020,4,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-04-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV14ZZZ40203204935","K","SIA","2019-04-04","Cēsu nov., Raiskuma pag., Bērziņi, \"Bērziņi\"",4146,103847556,100016487,"0427574"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-01-26","30.4/17.20.3/6349",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9020","026510","Raiskuma pag.",1.26,0.43,0.84,3],[2023,"sabiedrība ar ierobežotu atbildību","9001","026510","Raiskuma pag.",3.29,1.31,2.15,2],[2022,"sabiedrība ar ierobežotu atbildību","9001  ","026510","Raiskuma pag.",47.42,17.72,24.29,3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.05.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZARINS MUSIC PRODUCTION LTD SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["ZARINS MUSIC PRODUCTION LTD SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["ZARINS MUSIC PRODUCTION LTD SIA","2026. gada 1. ceturksnis","0.0","0.0","0.01","0.01","0.0","1"],["ZARINS MUSIC PRODUCTION LTD SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","3"]]}}}