{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203206955","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203206955","company_name":"SIA \"HOKEJA AKADĒMIJA\"","company_type":"SIA","registered_date":"2019-04-17","area_of_activity":{"nace_code":"9319","nace_description":"Citur neklasificētas sporta nodarbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,712452,27865,655275,3,"EUR"],[2023,6586729,278452,1012279,9,"EUR"],[2022,84758,-540134,1958338,7,"EUR"],[2021,9995476,869486,677281,11,"EUR"],[2020,0,-203897,49274,8,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":712452,"cogs":644684,"gross_prof":67768,"sell_exp":273772,"admin_exp":170807,"oth_op_rev":463168,"oth_op_exp":58336,"income_before_income_taxes":28021,"provision_for_income_taxes":156,"income_after_income_taxes":27865,"net_income":27865},"balance_data":{"cash":156660,"accounts_receivable":436029,"inventories":14728,"cur_assets":607417,"fixed_assets":47858,"non_cur_assets":47858,"assets":655275,"cur_liab":240290,"equity":414985,"equities":655275},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",644684,644684,false],["net_turnover_source","gross_profit_calc",67768,67768,false],["gross_profit_calc","selling_exp",273772,273772,false],["gross_profit_calc","admin_exp",170807,170807,false],["gross_profit_calc","other_op_exp_exp",58336,58336,false]]}},"financial_ratios":{"current_ratio":{"value":2.5278496816346916},"quick_ratio":{"value":2.4665570768654543},"net_profit_margin":{"value":0.039111406803546064},"roa":{"value":0.04252413109000038},"roe":{"value":0.06714700531344507},"debt_to_equity":{"value":0.5790329770955577,"negative_equity":false},"asset_turnover":{"value":1.0872564953645416},"altman_z_score":{"value":2.881404969819074},"roce":{"value":0.06752292251527163}},"source_ids":{"financial_statement_id":"2049898","income_statement_id":"2049898","balance_sheet_id":"2049898"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":6586729,"cogs":6511140,"gross_prof":75589,"sell_exp":1407417,"admin_exp":351689,"oth_op_rev":2099891,"oth_op_exp":130125,"other_interest_revenues":568,"income_before_income_taxes":286817,"provision_for_income_taxes":8365,"income_after_income_taxes":278452,"net_income":278452},"balance_data":{"cash":289549,"accounts_receivable":655371,"inventories":9482,"cur_assets":954402,"fixed_assets":57877,"non_cur_assets":57877,"assets":1012279,"cur_liab":625159,"equity":387120,"equities":1012279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6511140,6511140,false],["net_turnover_source","gross_profit_calc",75589,75589,false],["gross_profit_calc","selling_exp",1407417,1407417,false],["gross_profit_calc","admin_exp",351689,351689,false],["gross_profit_calc","other_op_exp_exp",130125,130125,false]]}},"financial_ratios":{"current_ratio":{"value":1.5266548190140428},"quick_ratio":{"value":1.5114874775857021},"net_profit_margin":{"value":0.042274701145287745},"roa":{"value":0.2750743619101058},"roe":{"value":0.7192911758627816},"debt_to_equity":{"value":1.6148971895019633,"negative_equity":false},"asset_turnover":{"value":6.506831614604274},"altman_z_score":{"value":8.191344295044093},"roce":{"value":0.7408994626989047}},"source_ids":{"financial_statement_id":"1929072","income_statement_id":"1929072","balance_sheet_id":"1929072"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":84758,"cogs":245346,"gross_prof":-160588,"sell_exp":189292,"admin_exp":145581,"oth_op_rev":19617,"oth_op_exp":62103,"income_before_income_taxes":-537947,"provision_for_income_taxes":2187,"income_after_income_taxes":-540134,"net_income":-540134},"balance_data":{"cash":1088873,"accounts_receivable":809079,"inventories":12552,"cur_assets":1910504,"fixed_assets":47834,"non_cur_assets":47834,"assets":1958338,"cur_liab":1849670,"equity":108668,"equities":1958338},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",245346,245346,false],["net_turnover_source","gross_profit_calc",160588,-160588,true],["gross_profit_calc","selling_exp",189292,189292,false],["gross_profit_calc","admin_exp",145581,145581,false],["gross_profit_calc","other_op_exp_exp",62103,62103,false]]}},"financial_ratios":{"current_ratio":{"value":1.0328891099493422},"quick_ratio":{"value":1.0261030345953603},"net_profit_margin":{"value":-6.372660987753369},"roa":{"value":-0.2758124491277808},"roe":{"value":-4.970497294511723},"debt_to_equity":{"value":17.02129421724887,"negative_equity":false},"asset_turnover":{"value":0.043280577714368},"altman_z_score":{"value":-0.7163375938555728},"roce":{"value":-4.950371774579453}},"source_ids":{"financial_statement_id":"1741412","income_statement_id":"1741412","balance_sheet_id":"1741412"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":9995476,"cogs":8909953,"gross_prof":1085523,"sell_exp":166579,"admin_exp":533449,"oth_op_rev":4480609,"oth_op_exp":3990420,"income_before_income_taxes":875684,"provision_for_income_taxes":6198,"income_after_income_taxes":869486,"net_income":869486},"balance_data":{"cash":460832,"accounts_receivable":146711,"inventories":10332,"cur_assets":617875,"fixed_assets":59406,"non_cur_assets":59406,"assets":677281,"cur_liab":28479,"equity":648802,"equities":677281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8909953,8909953,false],["net_turnover_source","gross_profit_calc",1085523,1085523,false],["gross_profit_calc","selling_exp",166579,166579,false],["gross_profit_calc","admin_exp",533449,533449,false],["gross_profit_calc","other_op_exp_exp",3990420,3990420,false]]}},"financial_ratios":{"current_ratio":{"value":21.69581094841813},"quick_ratio":{"value":21.33301731100109},"net_profit_margin":{"value":0.08698795335009558},"roa":{"value":1.2837891510318464},"roe":{"value":1.3401407517239465},"debt_to_equity":{"value":0.04389474755010003,"negative_equity":false},"asset_turnover":{"value":14.758240671154217},"altman_z_score":{"value":29.74957863917608},"roce":{"value":1.3496937432375362}},"source_ids":{"financial_statement_id":"1408370","income_statement_id":"1408370","balance_sheet_id":"1408370"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":265310,"admin_exp":143774,"oth_op_rev":214997,"oth_op_exp":8187,"income_before_income_taxes":-202274,"provision_for_income_taxes":1623,"income_after_income_taxes":-203897,"net_income":-203897},"balance_data":{"cash":37361,"accounts_receivable":6730,"inventories":5183,"cur_assets":49274,"assets":49274,"cur_liab":269958,"equity":-220684,"equities":49274},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",265310,265310,false],["gross_profit_calc","admin_exp",143774,143774,false],["gross_profit_calc","other_op_exp_exp",8187,8187,false],["gross_profit_calc","ebit_calc",417271,-417271,true],["other_op_rev_source","ebit_calc",214997,214997,false]]}},"financial_ratios":{"current_ratio":{"value":0.1825246890257003},"quick_ratio":{"value":0.16332540617429378},"roa":{"value":-4.138024110078337},"roe":{"value":0.9239319570063983},"debt_to_equity":{"value":-1.2232785340124341,"negative_equity":true},"altman_z_score":{"value":-20.102545175115434},"roce":{"value":0.9165775497997136}},"source_ids":{"financial_statement_id":"1273381","income_statement_id":"1273381","balance_sheet_id":"1273381"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.09.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"151.81","37.56","45.93",3,"3 742.54","~ 2 629.18"],[2023,"925.84","139.55","239.56",13,"4 504.67","~ 3 154.40"],[2022,"225.40","35.72","53.95",7,"1 884.02","~ 1 348.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","53.17","4.93","10.1",3,"3 291.94","~ 2 335.23"],["2026. gada 1. ceturksnis","35.69","4.70","9.72",3,"3 168.08","~ 2 252.65"],["2025. gada 4. ceturksnis","27.38","5.21","9.76",3,"3 181.12","~ 2 251.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.93,"employees":3,"gross_salary_raw":3742.5442456243277,"gross_salary_formatted":"3 742.54","net_salary_formatted":"~ 2 629.18","vsaoi_employee_part":"392.97","non_taxable_minimum":"0.00","iin_part":"720.39","iin_rate_percentage":"21.51","iin_rate_decimal":"0.2151"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.93,"employees":3,"gross_salary_raw":3742.5442456243277,"gross_salary_formatted":"3 742.54","net_salary_formatted":"~ 2 629.18","vsaoi_employee_part":"392.97","non_taxable_minimum":"0.00","iin_part":"720.39","iin_rate_percentage":"21.51","iin_rate_decimal":"0.2151"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2019-04-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,8,"EUR"],[2021,11,"EUR"],[2022,7,"EUR"],[2023,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV85ZZZ40203206955","K","SIA","2019-04-17","Rīga, Augšiela 1",1009,101857318,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9319  ","010093","Latgales priekšpilsēta","151.81","37.56","45.93",3],[2023,"sabiedrība ar ierobežotu atbildību","9319  ","010093","Latgales priekšpilsēta","925.84","139.55","239.56",13],[2022,"sabiedrība ar ierobežotu atbildību","9319  ","010093","Latgales priekšpilsēta","225.40","35.72","53.95",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.09.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HOKEJA AKADĒMIJA SIA","2025. gada 4. ceturksnis","27.38","12.82","0.41","5.21","9.76","3"],["HOKEJA AKADĒMIJA SIA","2026. gada 1. ceturksnis","35.69","21.15","0.00","4.70","9.72","3"],["HOKEJA AKADĒMIJA SIA","2026. gada 2. ceturksnis","53.17","38.14","0.0","4.93","10.1","3"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","provision_for_income_taxes","cogs","gross_prof","other_interest_revenues"],"data":[[0,3122,18665,-21787,-21787,-21787,null,null,null,null,null,null],[0,143774,8187,-202274,-203897,-203897,265310,214997,1623,null,null,null],[9995476,533449,3990420,875684,869486,869486,166579,4480609,6198,8909953,1085523,null],[84758,145581,62103,-537947,-540134,-540134,189292,19617,2187,245346,-160588,null],[6586729,351689,130125,286817,278452,278452,1407417,2099891,8365,6511140,75589,568]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[73,220694,220767,220767,237554,-16787,220767,null,null,null],[37361,6730,49274,49274,269958,-220684,49274,5183,null,null],[460832,146711,617875,677281,28479,648802,677281,10332,59406,59406],[1088873,809079,1910504,1958338,1849670,108668,1958338,12552,47834,47834],[289549,655371,954402,1012279,625159,387120,1012279,9482,57877,57877]]}}}