{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203207359","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203207359"},"registration_number":"40203207359","company_name":"Sabiedrība ar ierobežotu atbildību \"Tērbatas ezītis miglā\"","company_type":"SIA","registered_date":"2019-04-18","area_of_activity":{"nace_code":"5630","nace_description":"Bāru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,787100,-31589,214277,26,"EUR"],[2024,933924,-2318,234682,26,"EUR"],[2023,865078,-28507,139470,27,"EUR"],[2022,659444,39412,148201,30,"EUR"],[2021,344281,115470,217572,27,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":787100,"cogs":600282,"gross_prof":186818,"sell_exp":6100,"admin_exp":155710,"oth_op_rev":25260,"oth_op_exp":81857,"income_before_income_taxes":-31589,"income_after_income_taxes":-31589,"net_income":-31589},"balance_data":{"cash":24172,"accounts_receivable":134305,"inventories":44471,"cur_assets":202948,"fixed_assets":11329,"non_cur_assets":11329,"assets":214277,"cur_liab":232102,"equity":-17825,"equities":214277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",600282,600282,false],["net_turnover_source","gross_profit_calc",186818,186818,false],["gross_profit_calc","selling_exp",6100,6100,false],["gross_profit_calc","admin_exp",155710,155710,false],["gross_profit_calc","other_op_exp_exp",81857,81857,false]]}},"financial_ratios":{"current_ratio":{"value":0.8743914313534566},"quick_ratio":{"value":0.6827903249433439},"net_profit_margin":{"value":-0.040133401092618474},"roa":{"value":-0.14742132846735767},"roe":{"value":1.7721739130434782},"debt_to_equity":{"value":-13.021150070126227,"negative_equity":true},"asset_turnover":{"value":3.6732827134970156},"altman_z_score":{"value":3.0076304653049024},"roce":{"value":1.7721739130434782}},"source_ids":{"financial_statement_id":"2315699","income_statement_id":"2315699","balance_sheet_id":"2315699"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":933924,"cogs":663229,"gross_prof":270695,"sell_exp":11076,"admin_exp":85823,"oth_op_exp":176114,"income_before_income_taxes":-2318,"income_after_income_taxes":-2318,"net_income":-2318},"balance_data":{"cash":20880,"accounts_receivable":153904,"inventories":31238,"cur_assets":206022,"fixed_assets":28660,"non_cur_assets":28660,"assets":234682,"cur_liab":220918,"equity":13764,"equities":234682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",663229,663229,false],["net_turnover_source","gross_profit_calc",270695,270695,false],["gross_profit_calc","selling_exp",11076,11076,false],["gross_profit_calc","admin_exp",85823,85823,false],["gross_profit_calc","other_op_exp_exp",176114,176114,false]]}},"financial_ratios":{"current_ratio":{"value":0.9325722666328683},"quick_ratio":{"value":0.79117138485773},"net_profit_margin":{"value":-0.0024820006767145935},"roa":{"value":-0.009877195524156092},"roe":{"value":-0.16841034582970066},"debt_to_equity":{"value":16.050421389131067,"negative_equity":false},"asset_turnover":{"value":3.9795297466358734},"altman_z_score":{"value":3.9712157386722065},"roce":{"value":-0.16841034582970066}},"source_ids":{"financial_statement_id":"2145686","income_statement_id":"2145686","balance_sheet_id":"2145686"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":865078,"cogs":644984,"gross_prof":220094,"sell_exp":20675,"admin_exp":161599,"oth_op_rev":6031,"oth_op_exp":68483,"income_before_income_taxes":-24632,"provision_for_income_taxes":3875,"income_after_income_taxes":-28507,"net_income":-28507},"balance_data":{"cash":16977,"accounts_receivable":72361,"inventories":11306,"cur_assets":100644,"fixed_assets":38826,"non_cur_assets":38826,"assets":139470,"cur_liab":123388,"equity":16082,"equities":139470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",644984,644984,false],["net_turnover_source","gross_profit_calc",220094,220094,false],["gross_profit_calc","selling_exp",20675,20675,false],["gross_profit_calc","admin_exp",161599,161599,false],["gross_profit_calc","other_op_exp_exp",68483,68483,false]]}},"financial_ratios":{"current_ratio":{"value":0.8156708918209227},"quick_ratio":{"value":0.7240412357765748},"net_profit_margin":{"value":-0.03295309787094343},"roa":{"value":-0.20439521043952105},"roe":{"value":-1.7726029100858103},"debt_to_equity":{"value":7.6724288023877625,"negative_equity":false},"asset_turnover":{"value":6.202609880260988},"altman_z_score":{"value":5.676955748586253},"roce":{"value":-1.5316502922522075}},"source_ids":{"financial_statement_id":"1909089","income_statement_id":"1909089","balance_sheet_id":"1909089"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":659444,"cogs":540748,"gross_prof":118696,"sell_exp":43837,"admin_exp":102768,"oth_op_rev":121102,"oth_op_exp":23781,"income_before_income_taxes":69412,"provision_for_income_taxes":30000,"income_after_income_taxes":39412,"net_income":39412},"balance_data":{"cash":67226,"accounts_receivable":25604,"inventories":8060,"cur_assets":100890,"fixed_assets":47311,"non_cur_assets":47311,"assets":148201,"cur_liab":83680,"equity":64521,"equities":148201},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",540748,540748,false],["net_turnover_source","gross_profit_calc",118696,118696,false],["gross_profit_calc","selling_exp",43837,43837,false],["gross_profit_calc","admin_exp",102768,102768,false],["gross_profit_calc","other_op_exp_exp",23781,23781,false]]}},"financial_ratios":{"current_ratio":{"value":1.2056644359464628},"quick_ratio":{"value":1.1093451242829828},"net_profit_margin":{"value":0.05976549942072412},"roa":{"value":0.2659361272865905},"roe":{"value":0.61083988158894},"debt_to_equity":{"value":1.2969420808728942,"negative_equity":false},"asset_turnover":{"value":4.449659583943428},"altman_z_score":{"value":6.6718191368469615},"roce":{"value":1.0758047767393562}},"source_ids":{"financial_statement_id":"1743582","income_statement_id":"1743582","balance_sheet_id":"1743582"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":344281,"cogs":313526,"gross_prof":30755,"sell_exp":27663,"admin_exp":127272,"oth_op_rev":263056,"oth_op_exp":23406,"income_before_income_taxes":115470,"income_after_income_taxes":115470,"net_income":115470},"balance_data":{"cash":15613,"accounts_receivable":170630,"inventories":5278,"cur_assets":191521,"fixed_assets":26051,"non_cur_assets":26051,"assets":217572,"cur_liab":72463,"equity":145109,"equities":217572},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",313526,313526,false],["net_turnover_source","gross_profit_calc",30755,30755,false],["gross_profit_calc","selling_exp",27663,27663,false],["gross_profit_calc","admin_exp",127272,127272,false],["gross_profit_calc","other_op_exp_exp",23406,23406,false]]}},"financial_ratios":{"current_ratio":{"value":2.6430178159888493},"quick_ratio":{"value":2.5701806439148256},"net_profit_margin":{"value":0.33539463403440795},"roa":{"value":0.530720864817164},"roe":{"value":0.795746645625013},"debt_to_equity":{"value":0.49936943952477103,"negative_equity":false},"asset_turnover":{"value":1.5823773279649955},"altman_z_score":{"value":5.02647809049097},"roce":{"value":0.795746645625013}},"source_ids":{"financial_statement_id":"1409764","income_statement_id":"1409764","balance_sheet_id":"1409764"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.06.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"201.45","38.31","71.47",19,"919.52","~ 726.11"],[2023,"203.99","41.07","74.95",20,"916.08","~ 723.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","46.9","6.58","18.37",22,"816.47","~ 684.65"],["2026. gada 1. ceturksnis","51.22","9.06","22.33",21,"1 039.73","~ 833.52"],["2025. gada 4. ceturksnis","22.99","5.12","12.16",22,"540.46","~ 483.71"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":71.47,"employees":19,"gross_salary_raw":919.5215965993011,"gross_salary_formatted":"919.52","net_salary_formatted":"~ 726.11","vsaoi_employee_part":"96.55","non_taxable_minimum":"338.64","iin_part":"96.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":71.47,"employees":19,"gross_salary_raw":919.5215965993011,"gross_salary_formatted":"919.52","net_salary_formatted":"~ 726.11","vsaoi_employee_part":"96.55","non_taxable_minimum":"338.64","iin_part":"96.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2019-04-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,45,"EUR"],[2020,33,"EUR"],[2021,27,"EUR"],[2022,30,"EUR"],[2023,27,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-04-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV41ZZZ40203207359","K","SIA","2019-04-18","Rīga, Tērbatas iela 55 - 25A",1001,119213407,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5630  ","010091","Centra rajons","201.45","38.31","71.47",19],[2023,"sabiedrība ar ierobežotu atbildību","5630  ","010091","Centra rajons","203.99","41.07","74.95",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.06.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TĒRBATAS EZĪTIS MIGLĀ SIA","2025. gada 4. ceturksnis","22.99","5.70","0.00","5.12","12.16","22"],["TĒRBATAS EZĪTIS MIGLĀ SIA","2026. gada 1. ceturksnis","51.22","19.76","0.00","9.06","22.33","21"],["TĒRBATAS EZĪTIS MIGLĀ SIA","2026. gada 2. ceturksnis","46.9","21.68","0.0","6.58","18.37","22"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-03",8856,"Rīgas valstspilsētas pašvaldība","Rīgas valstspilsētas pašvaldības atbalsts telpu lietotājiem ēku pirmajos stāvos","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","38af4e5b"],["2025-09-03",413.22,"Rīgas valstspilsētas pašvaldība","Par pašvaldības atbalstu komersantiem publisku pasākumu rīkošanai","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5ef42d2d"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[343408,124235,219173,171899,20818,29518,-3062,-3062,-3062,null,null],[534233,395856,138377,21157,73950,13853,29701,29701,29701,284,null],[344281,313526,30755,27663,127272,23406,115470,115470,115470,263056,null],[659444,540748,118696,43837,102768,23781,69412,39412,39412,121102,30000],[865078,644984,220094,20675,161599,68483,-24632,-28507,-28507,6031,3875]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[25311,3405,16959,45675,1735,1735,47410,47472,-62,47410],[26919,13031,16258,56208,18160,18160,74368,44729,29639,74368],[15613,170630,5278,191521,26051,26051,217572,72463,145109,217572],[67226,25604,8060,100890,47311,47311,148201,83680,64521,148201],[16977,72361,11306,100644,38826,38826,139470,123388,16082,139470]]}}}