{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203207912","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203207912","company_name":"SIA VEX Media","company_type":"SIA","registered_date":"2019-04-24","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,679854,204525,519705,1,"EUR"],[2023,565917,108235,328138,2,"EUR"],[2022,359406,211416,239323,2,"EUR"],[2021,38152,5450,32612,0,"EUR"],[2020,0,-3361,350,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":679854,"mat_exp":428243,"labour_exp":44672,"dep_exp":2000,"other_interest_revenues":6754,"investment_fair_value_adjustments":6210,"interest_expenses":958,"income_before_income_taxes":204525,"income_after_income_taxes":204525,"net_income":204525},"balance_data":{"cash":67066,"accounts_receivable":116919,"cur_assets":183985,"investments":287822,"fixed_assets":6000,"intangible_assets":41898,"non_cur_assets":335720,"assets":519705,"cur_liab":5128,"equity":514577,"equities":519705},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",679854,679854,false],["total_rev_calc","material_costs_exp",428243,428243,false],["total_rev_calc","labour_costs_exp",44672,44672,false],["total_rev_calc","ebitda_calc",206939,206939,false],["ebitda_calc","depreciation_exp",2000,2000,false]]}},"financial_ratios":{"current_ratio":{"value":35.878510140405616},"quick_ratio":{"value":35.878510140405616},"net_profit_margin":{"value":0.30083665022195943},"roa":{"value":0.39354056628279505},"roe":{"value":0.39746238172324067},"debt_to_equity":{"value":0.009965466781453505,"negative_equity":false},"interest_coverage":{"value":214.49164926931107},"asset_turnover":{"value":1.3081536640979017},"altman_z_score":{"value":45.76493612597576},"roce":{"value":0.3993241050416167}},"source_ids":{"financial_statement_id":"2059577","income_statement_id":"2059577","balance_sheet_id":"2059577"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":565917,"mat_exp":412289,"labour_exp":45207,"other_interest_revenues":3540,"investment_fair_value_adjustments":2000,"interest_expenses":1726,"income_before_income_taxes":108235,"income_after_income_taxes":108235,"net_income":108235},"balance_data":{"cash":29051,"accounts_receivable":128033,"inventories":9165,"cur_assets":166249,"investments":148043,"fixed_assets":8000,"intangible_assets":5846,"non_cur_assets":161889,"assets":328138,"cur_liab":4585,"equity":323553,"equities":328138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",565917,565917,false],["total_rev_calc","material_costs_exp",412289,412289,false],["total_rev_calc","labour_costs_exp",45207,45207,false],["total_rev_calc","ebitda_calc",108421,108421,false],["ebitda_calc","ebit_calc",108421,108421,false]]}},"financial_ratios":{"current_ratio":{"value":36.25932388222465},"quick_ratio":{"value":34.26041439476554},"net_profit_margin":{"value":0.1912559615632681},"roa":{"value":0.32984597943548144},"roe":{"value":0.33452015589408846},"debt_to_equity":{"value":0.014170785002766162,"negative_equity":false},"interest_coverage":{"value":63.70857473928157},"asset_turnover":{"value":1.7246311003297392},"altman_z_score":{"value":33.58920880383644},"roce":{"value":0.33985467604998254}},"source_ids":{"financial_statement_id":"1793777","income_statement_id":"1793777","balance_sheet_id":"1793777"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":359406,"mat_exp":136834,"labour_exp":10511,"oth_op_exp":645,"income_before_income_taxes":211416,"income_after_income_taxes":211416,"net_income":211416},"balance_data":{"cash":70131,"accounts_receivable":140163,"inventories":9165,"cur_assets":219459,"fixed_assets":10000,"intangible_assets":9864,"non_cur_assets":19864,"assets":239323,"cur_liab":24996,"equity":214327,"equities":239323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",359406,359406,false],["total_rev_calc","material_costs_exp",136834,136834,false],["total_rev_calc","labour_costs_exp",10511,10511,false],["total_rev_calc","other_op_costs_exp",645,645,false],["total_rev_calc","ebitda_calc",211416,211416,false]]}},"financial_ratios":{"current_ratio":{"value":8.779764762361978},"quick_ratio":{"value":8.413106096975516},"net_profit_margin":{"value":0.588237258142602},"roa":{"value":0.8833919013216448},"roe":{"value":0.986417950141606},"debt_to_equity":{"value":0.11662553014785818,"negative_equity":false},"asset_turnover":{"value":1.5017612181027316},"altman_z_score":{"value":9.185863176977126},"roce":{"value":0.986417950141606}},"source_ids":{"financial_statement_id":"1710562","income_statement_id":"1710562","balance_sheet_id":"1710562"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":38152,"mat_exp":29371,"oth_op_exp":3331,"income_before_income_taxes":5450,"income_after_income_taxes":5450,"net_income":5450},"balance_data":{"cash":15747,"inventories":6865,"cur_assets":22612,"fixed_assets":10000,"non_cur_assets":10000,"assets":32612,"cur_liab":29701,"equity":2911,"equities":32612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",38152,38152,false],["total_rev_calc","material_costs_exp",29371,29371,false],["total_rev_calc","other_op_costs_exp",3331,3331,false],["total_rev_calc","ebitda_calc",5450,5450,false],["ebitda_calc","ebit_calc",5450,5450,false]]}},"financial_ratios":{"current_ratio":{"value":0.7613211676374533},"quick_ratio":{"value":0.5301841688832026},"net_profit_margin":{"value":0.14284965401551689},"roa":{"value":0.167116398871581},"roe":{"value":1.8722088629336997},"debt_to_equity":{"value":10.203023016145654,"negative_equity":false},"asset_turnover":{"value":1.169876119219919},"altman_z_score":{"value":1.6476787437633298},"roce":{"value":1.8722088629336997}},"source_ids":{"financial_statement_id":"1404285","income_statement_id":"1404285","balance_sheet_id":"1404285"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"mat_exp":411,"labour_exp":2880,"oth_op_exp":70,"income_before_income_taxes":-3361,"income_after_income_taxes":-3361,"net_income":-3361},"balance_data":{"cash":350,"cur_assets":350,"assets":350,"cur_liab":2889,"equity":-2539,"equities":350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","material_costs_exp",411,411,false],["total_rev_calc","labour_costs_exp",2880,2880,false],["total_rev_calc","other_op_costs_exp",70,70,false],["total_rev_calc","ebitda_calc",3361,-3361,true],["ebitda_calc","ebit_calc",3361,-3361,true]]}},"financial_ratios":{"current_ratio":{"value":0.12114918656974731},"quick_ratio":{"value":0.12114918656974731},"roa":{"value":-9.602857142857143},"roe":{"value":1.323749507680189},"debt_to_equity":{"value":-1.137849547065774,"negative_equity":true},"altman_z_score":{"value":-41.55089734164071},"roce":{"value":1.323749507680189}},"source_ids":{"financial_statement_id":"1226297","income_statement_id":"1226297","balance_sheet_id":"1226297"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.02.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.04","6.64","12.51",2,"***","***"],[2023,"36.66","4.36","11.73",2,"***","***"],[2022,"1.02","0.57","2.73",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.06","1.57","3.6",4,"880.02","~ 727.03"],["2026. gada 1. ceturksnis","3.40","1.67","3.72",3,"1 212.48","~ 948.70"],["2025. gada 4. ceturksnis","2.00","1.70","3.70",3,"1 205.96","~ 934.15"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-05-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,0,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-04-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-12-16","Sabiedrība ar ierobežotu atbildību \"Vex Media Group\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV48ZZZ40203207912","K","SIA","2019-04-24","Ogres nov., Ķegums, Priežu iela 19A",5020,105100618,100016688,100003495]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203612601","2025-03-07"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","040210","Ķegums","17.04","6.64","12.51",2],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","039200","Mārupe","36.66","4.36","11.73",2],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010095","Zemgales priekšpilsēta","1.02","0.57","2.73",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.02.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VEX MEDIA SIA","2025. gada 4. ceturksnis","2.00","0.00","3.40","1.70","3.70","3"],["VEX MEDIA SIA","2026. gada 1. ceturksnis","3.40","1.46","3.44","1.67","3.72","3"],["VEX MEDIA SIA","2026. gada 2. ceturksnis","-0.06","0.0","5.23","1.57","3.6","4"]]},"income_statements":{"columns":["net_turnover","mat_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","labour_exp","other_interest_revenues","investment_fair_value_adjustments","interest_expenses"],"data":[[1167,146,26,995,175,820,820,null,null,null,null],[0,411,70,-3361,null,-3361,-3361,2880,null,null,null],[38152,29371,3331,5450,null,5450,5450,null,null,null,null],[359406,136834,645,211416,null,211416,211416,10511,null,null,null],[565917,412289,null,108235,null,108235,108235,45207,3540,2000,1726]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","cur_liab","inventories","fixed_assets","non_cur_assets","accounts_receivable","intangible_assets","investments"],"data":[[820,820,820,820,820,null,null,null,null,null,null,null],[350,350,350,-2539,350,2889,null,null,null,null,null,null],[15747,22612,32612,2911,32612,29701,6865,10000,10000,null,null,null],[70131,219459,239323,214327,239323,24996,9165,10000,19864,140163,9864,null],[29051,166249,328138,323553,328138,4585,9165,8000,161889,128033,5846,148043]]}}}