{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203209237","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203209237"},"registration_number":"40203209237","company_name":"SIA PHO PLUS","company_type":"SIA","registered_date":"2019-05-02","area_of_activity":{"nace_code":"5612","nace_description":"Mobilo ēdināšanas vietu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,107713,-32687,17593,4,"EUR"],[2023,103775,-45276,4385,4,"EUR"],[2022,107019,4003,6332,5,"EUR"],[2021,55061,-1573,6261,5,"EUR"],[2020,97833,-2626,10870,8,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":107713,"cogs":124195,"gross_prof":-16482,"sell_exp":100,"admin_exp":9314,"oth_op_rev":999,"oth_op_exp":7708,"income_before_income_taxes":-32605,"provision_for_income_taxes":82,"income_after_income_taxes":-32687,"net_income":-32687},"balance_data":{"cash":8848,"accounts_receivable":5308,"inventories":3437,"cur_assets":17593,"assets":17593,"cur_liab":102210,"equity":-84617,"equities":17593},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",124195,124195,false],["net_turnover_source","gross_profit_calc",16482,-16482,true],["gross_profit_calc","selling_exp",100,100,false],["gross_profit_calc","admin_exp",9314,9314,false],["gross_profit_calc","other_op_exp_exp",7708,7708,false]]}},"financial_ratios":{"current_ratio":{"value":0.17212601506701888},"quick_ratio":{"value":0.1384991683788279},"net_profit_margin":{"value":-0.3034638344489523},"roa":{"value":-1.8579548684135736},"roe":{"value":0.38629353439616154},"debt_to_equity":{"value":-1.2079133034732974,"negative_equity":true},"asset_turnover":{"value":6.122491900187574},"altman_z_score":{"value":-7.518010546644058},"roce":{"value":0.3853244619875439}},"source_ids":{"financial_statement_id":"2052735","income_statement_id":"2052735","balance_sheet_id":"2052735"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":103775,"cogs":129472,"gross_prof":-25697,"admin_exp":10351,"oth_op_exp":9228,"income_before_income_taxes":-45276,"income_after_income_taxes":-45276,"net_income":-45276},"balance_data":{"cash":2777,"accounts_receivable":1425,"cur_assets":4202,"fixed_assets":183,"non_cur_assets":183,"assets":4385,"cur_liab":56315,"equity":-51930,"equities":4385},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129472,129472,false],["net_turnover_source","gross_profit_calc",25697,-25697,true],["gross_profit_calc","admin_exp",10351,10351,false],["gross_profit_calc","other_op_exp_exp",9228,9228,false],["gross_profit_calc","ebit_calc",45276,-45276,true]]}},"financial_ratios":{"current_ratio":{"value":0.07461599928970968},"quick_ratio":{"value":0.07461599928970968},"net_profit_margin":{"value":-0.43629005059021925},"roa":{"value":-10.325199543899657},"roe":{"value":0.8718659734257654},"debt_to_equity":{"value":-1.0844405931061043,"negative_equity":true},"asset_turnover":{"value":23.665906499429873},"altman_z_score":{"value":-27.400936822307248},"roce":{"value":0.8718659734257654}},"source_ids":{"financial_statement_id":"1934216","income_statement_id":"1934216","balance_sheet_id":"1934216"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":107019,"cogs":92154,"gross_prof":14865,"admin_exp":16132,"oth_op_rev":5270,"income_before_income_taxes":4003,"income_after_income_taxes":4003,"net_income":4003},"balance_data":{"cash":2500,"accounts_receivable":3000,"cur_assets":5500,"fixed_assets":832,"non_cur_assets":832,"assets":6332,"cur_liab":12986,"equity":-6654,"equities":6332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92154,92154,false],["net_turnover_source","gross_profit_calc",14865,14865,false],["gross_profit_calc","admin_exp",16132,16132,false],["gross_profit_calc","ebit_calc",1267,-1267,true],["other_op_rev_source","ebit_calc",5270,5270,false]]}},"financial_ratios":{"current_ratio":{"value":0.42353303557677496},"quick_ratio":{"value":0.42353303557677496},"net_profit_margin":{"value":0.037404573019744154},"roa":{"value":0.6321857233101705},"roe":{"value":-0.6015930267508266},"debt_to_equity":{"value":-1.9516080553050796,"negative_equity":true},"asset_turnover":{"value":16.901295009475678},"altman_z_score":{"value":16.878741527247527},"roce":{"value":-0.6015930267508266}},"source_ids":{"financial_statement_id":"1464974","income_statement_id":"1464974","balance_sheet_id":"1464974"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":55061,"cogs":76640,"gross_prof":-21579,"admin_exp":6869,"oth_op_rev":26875,"income_before_income_taxes":-1573,"income_after_income_taxes":-1573,"net_income":-1573},"balance_data":{"cash":1543,"accounts_receivable":3000,"cur_assets":4543,"fixed_assets":1718,"non_cur_assets":1718,"assets":6261,"cur_liab":16918,"equity":-10657,"equities":6261},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76640,76640,false],["net_turnover_source","gross_profit_calc",21579,-21579,true],["gross_profit_calc","admin_exp",6869,6869,false],["gross_profit_calc","ebit_calc",28448,-28448,true],["other_op_rev_source","ebit_calc",26875,26875,false]]}},"financial_ratios":{"current_ratio":{"value":0.2685305591677503},"quick_ratio":{"value":0.2685305591677503},"net_profit_margin":{"value":-0.02856831514138864},"roa":{"value":-0.2512378214342757},"roe":{"value":0.14760251477901848},"debt_to_equity":{"value":-1.587501172937975,"negative_equity":true},"asset_turnover":{"value":8.79428206356812},"altman_z_score":{"value":4.872665817054289},"roce":{"value":0.14760251477901848}},"source_ids":{"financial_statement_id":"1372895","income_statement_id":"1372895","balance_sheet_id":"1372895"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":97833,"cogs":95612,"gross_prof":2221,"admin_exp":4797,"oth_op_exp":50,"income_before_income_taxes":-2626,"income_after_income_taxes":-2626,"net_income":-2626},"balance_data":{"cash":5204,"accounts_receivable":3000,"cur_assets":8204,"fixed_assets":2666,"non_cur_assets":2666,"assets":10870,"cur_liab":19954,"equity":-9084,"equities":10870},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95612,95612,false],["net_turnover_source","gross_profit_calc",2221,2221,false],["gross_profit_calc","admin_exp",4797,4797,false],["gross_profit_calc","other_op_exp_exp",50,50,false],["gross_profit_calc","ebit_calc",2626,-2626,true]]}},"financial_ratios":{"current_ratio":{"value":0.41114563496040896},"quick_ratio":{"value":0.41114563496040896},"net_profit_margin":{"value":-0.026841658745004243},"roa":{"value":-0.24158233670653173},"roe":{"value":0.28907970057243504},"debt_to_equity":{"value":-2.1966094231616027,"negative_equity":true},"asset_turnover":{"value":9.000275988960441},"altman_z_score":{"value":6.557596047339423},"roce":{"value":0.28907970057243504}},"source_ids":{"financial_statement_id":"1243884","income_statement_id":"1243884","balance_sheet_id":"1243884"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.10.2026 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.94","8.46","14.51",4,"886.75","~ 705.16"],[2023,"32.87","5.92","16.75",5,"818.91","~ 661.81"],[2022,"28.78","4.37","12.38",5,"605.26","~ 492.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","15.87","1.06","6.5",12,"529.64","~ 474.03"],["2026. gada 2. ceturksnis","4.21","0.29","3.7",9,"401.99","~ 359.78"],["2026. gada 1. ceturksnis","7.55","0.95","6.59",9,"715.97","~ 617.64"],["2025. gada 4. ceturksnis","17.53","0.67","7.20",9,"782.24","~ 651.63"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.51,"employees":4,"gross_salary_raw":886.745868778723,"gross_salary_formatted":"886.75","net_salary_formatted":"~ 705.16","vsaoi_employee_part":"93.11","non_taxable_minimum":"351.25","iin_part":"88.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.51,"employees":4,"gross_salary_raw":886.745868778723,"gross_salary_formatted":"886.75","net_salary_formatted":"~ 705.16","vsaoi_employee_part":"93.11","non_taxable_minimum":"351.25","iin_part":"88.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",51400,"EUR","2026-08-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,8,"EUR"],[2022,5,"EUR"],[2023,4,"EUR"],[2024,4,"EUR"],[2019,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-04-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV66ZZZ40203209237","K","SIA","2019-05-02","Rīga, Dzirnavu iela 100 - 29",1050,118256557,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-10-29","30.4/17.19.3/102606",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-10-29","30.4/17.19.3/102606",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5612  ","010093","Latgales priekšpilsēta","31.94","8.46","14.51",4],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010093","Latgales priekšpilsēta","32.87","5.92","16.75",5],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010093","Latgales priekšpilsēta","28.78","4.37","12.38",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 22.10.2026 ","nav","nav",null],["nav"," 25.11.2019 ","nav","nav"," 30.09.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PHO PLUS SIA","2026. gada 3. ceturksnis","15.87","4.45","0.0","1.06","6.5","12"],["PHO PLUS SIA","2026. gada 2. ceturksnis","4.21","0.0","0.0","0.29","3.7","9"],["PHO PLUS SIA","2026. gada 1. ceturksnis","7.55","0.00","0.00","0.95","6.59","9"],["PHO PLUS SIA","2025. gada 4. ceturksnis","17.53","9.65","0.00","0.67","7.20","9"]]}}}