{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203209576","dati_atjaunoti":"2026-10-17","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203209576"},"registration_number":"40203209576","company_name":"Sabiedrība ar ierobežotu atbildību \"Zaļais kalns ZW\"","company_type":"SIA","registered_date":"2019-05-07","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,156838,14350,30652,4,"EUR"],[2024,148976,9309,27989,6,"EUR"],[2023,150067,15992,20991,4,"EUR"],[2022,120200,-5499,26666,3,"EUR"],[2021,120329,2752,31106,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":156838,"cogs":118356,"gross_prof":38482,"admin_exp":21427,"oth_op_exp":905,"income_before_income_taxes":16150,"provision_for_income_taxes":1800,"income_after_income_taxes":14350,"net_income":14350},"balance_data":{"cash":11719,"accounts_receivable":908,"inventories":18025,"cur_assets":30652,"assets":30652,"cur_liab":6264,"equity":24388,"equities":30652},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118356,118356,false],["net_turnover_source","gross_profit_calc",38482,38482,false],["gross_profit_calc","admin_exp",21427,21427,false],["gross_profit_calc","other_op_exp_exp",905,905,false],["gross_profit_calc","ebit_calc",16150,16150,false]]}},"financial_ratios":{"current_ratio":{"value":4.893358876117497},"quick_ratio":{"value":2.0158045977011496},"net_profit_margin":{"value":0.0914956834440633},"roa":{"value":0.46815868458828136},"roe":{"value":0.5884041331802525},"debt_to_equity":{"value":0.2568476299819583,"negative_equity":false},"asset_turnover":{"value":5.116729740310583},"altman_z_score":{"value":9.623113833802574},"roce":{"value":0.6622109234049532}},"source_ids":{"financial_statement_id":"2208373","income_statement_id":"2208373","balance_sheet_id":"2208373"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":148976,"cogs":118304,"gross_prof":30672,"sell_exp":758,"admin_exp":19956,"oth_op_exp":649,"income_before_income_taxes":9309,"income_after_income_taxes":9309,"net_income":9309},"balance_data":{"cash":13884,"accounts_receivable":1931,"inventories":12174,"cur_assets":27989,"assets":27989,"cur_liab":10507,"equity":17482,"equities":27989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118304,118304,false],["net_turnover_source","gross_profit_calc",30672,30672,false],["gross_profit_calc","selling_exp",758,758,false],["gross_profit_calc","admin_exp",19956,19956,false],["gross_profit_calc","other_op_exp_exp",649,649,false]]}},"financial_ratios":{"current_ratio":{"value":2.663843152184258},"quick_ratio":{"value":1.5051870181783573},"net_profit_margin":{"value":0.062486575018794975},"roa":{"value":0.3325949480152917},"roe":{"value":0.5324905617206269},"debt_to_equity":{"value":0.601018190138428,"negative_equity":false},"asset_turnover":{"value":5.322662474543571},"altman_z_score":{"value":8.021082122059516},"roce":{"value":0.5324905617206269}},"source_ids":{"financial_statement_id":"2059532","income_statement_id":"2059532","balance_sheet_id":"2059532"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":150067,"cogs":85074,"gross_prof":64993,"admin_exp":24046,"oth_op_exp":24955,"income_before_income_taxes":15992,"income_after_income_taxes":15992,"net_income":15992},"balance_data":{"cash":2807,"accounts_receivable":6024,"inventories":12160,"cur_assets":20991,"assets":20991,"cur_liab":8518,"non_cur_liab":4300,"equity":8173,"equities":20991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85074,85074,false],["net_turnover_source","gross_profit_calc",64993,64993,false],["gross_profit_calc","admin_exp",24046,24046,false],["gross_profit_calc","other_op_exp_exp",24955,24955,false],["gross_profit_calc","ebit_calc",15992,15992,false]]}},"financial_ratios":{"current_ratio":{"value":2.4643108710965014},"quick_ratio":{"value":1.0367457149565626},"net_profit_margin":{"value":0.1065657339721591},"roa":{"value":0.7618503168024391},"roe":{"value":1.9566866511684815},"debt_to_equity":{"value":1.5683347607977487,"negative_equity":false},"asset_turnover":{"value":7.149111523986471},"altman_z_score":{"value":10.525514322564547},"roce":{"value":1.2821293995029264}},"source_ids":{"financial_statement_id":"1911362","income_statement_id":"1911362","balance_sheet_id":"1911362"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":120200,"cogs":86709,"gross_prof":33491,"sell_exp":17067,"admin_exp":21604,"oth_op_rev":1565,"oth_op_exp":1882,"interest_expenses":2,"income_before_income_taxes":-5499,"income_after_income_taxes":-5499,"net_income":-5499},"balance_data":{"cash":8984,"accounts_receivable":5975,"inventories":10534,"cur_assets":25493,"fixed_assets":1173,"non_cur_assets":1173,"assets":26666,"cur_liab":14185,"non_cur_liab":20300,"equity":-7819,"equities":26666},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86709,86709,false],["net_turnover_source","gross_profit_calc",33491,33491,false],["gross_profit_calc","selling_exp",17067,17067,false],["gross_profit_calc","admin_exp",21604,21604,false],["gross_profit_calc","other_op_exp_exp",1882,1882,false]]}},"financial_ratios":{"current_ratio":{"value":1.7971801198449067},"quick_ratio":{"value":1.0545646810010574},"net_profit_margin":{"value":-0.04574875207986689},"roa":{"value":-0.20621765544138604},"roe":{"value":0.7032868653280471},"debt_to_equity":{"value":-4.410410538432025,"negative_equity":true},"interest_coverage":{"value":-2748.5},"asset_turnover":{"value":4.5076126903172575},"altman_z_score":{"value":3.818577265062335},"roce":{"value":-0.44042945276820766}},"source_ids":{"financial_statement_id":"1743119","income_statement_id":"1743119","balance_sheet_id":"1743119"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":120329,"cogs":94447,"gross_prof":25882,"sell_exp":18756,"admin_exp":4362,"oth_op_rev":46,"oth_op_exp":58,"income_before_income_taxes":2752,"income_after_income_taxes":2752,"net_income":2752},"balance_data":{"cash":5310,"accounts_receivable":6950,"inventories":12330,"cur_assets":24590,"fixed_assets":6433,"intangible_assets":83,"non_cur_assets":6516,"assets":31106,"cur_liab":13125,"non_cur_liab":20300,"equity":-2319,"equities":31106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94447,94447,false],["net_turnover_source","gross_profit_calc",25882,25882,false],["gross_profit_calc","selling_exp",18756,18756,false],["gross_profit_calc","admin_exp",4362,4362,false],["gross_profit_calc","other_op_exp_exp",58,58,false]]}},"financial_ratios":{"current_ratio":{"value":1.8735238095238096},"quick_ratio":{"value":0.9340952380952381},"net_profit_margin":{"value":0.022870629690265855},"roa":{"value":0.08847167748987333},"roe":{"value":-1.1867184131090986},"debt_to_equity":{"value":-14.413540319103062,"negative_equity":true},"asset_turnover":{"value":3.8683533723397416},"altman_z_score":{"value":4.307484471169852},"roce":{"value":0.153050442133363}},"source_ids":{"financial_statement_id":"1331274","income_statement_id":"1331274","balance_sheet_id":"1331274"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.09","1.87","7.78",6,"316.97","~ 283.69"],[2023,"22.14","1.29","6.41",6,"261.16","~ 233.73"],[2022,"14.23","0.96","5.97",4,"364.84","~ 326.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.76","0.49","2.21",4,"540.24","~ 483.51"],["2026. gada 2. ceturksnis","7.43","0.53","2.07",4,"506.01","~ 452.88"],["2026. gada 1. ceturksnis","6.21","0.41","1.93",5,"377.43","~ 337.80"],["2025. gada 4. ceturksnis","5.22","0.35","1.66",5,"324.63","~ 290.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.78,"employees":6,"gross_salary_raw":316.9714155340439,"gross_salary_formatted":"316.97","net_salary_formatted":"~ 283.69","vsaoi_employee_part":"33.28","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.78,"employees":6,"gross_salary_raw":316.9714155340439,"gross_salary_formatted":"316.97","net_salary_formatted":"~ 283.69","vsaoi_employee_part":"33.28","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-05-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"],[2022,3,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-04-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ40203209576","K","SIA","2019-05-07","Rīga, Visvalža iela 3A - 108",1050,113338794,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","010093","Latgales priekšpilsēta","22.09","1.87","7.78",6],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","010093","Latgales priekšpilsēta","22.14","1.29","6.41",6],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","010093","Latgales priekšpilsēta","14.23","0.96","5.97",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZAĻAIS KALNS ZW SIA","2026. gada 3. ceturksnis","5.76","3.05","0.0","0.49","2.21","4"],["ZAĻAIS KALNS ZW SIA","2026. gada 2. ceturksnis","7.43","3.02","0.0","0.53","2.07","4"],["ZAĻAIS KALNS ZW SIA","2026. gada 1. ceturksnis","6.21","3.87","0.00","0.41","1.93","5"],["ZAĻAIS KALNS ZW SIA","2025. gada 4. ceturksnis","5.22","3.20","0.00","0.35","1.66","5"]]}}}