{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203209877","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203209877"},"registration_number":"40203209877","company_name":"SIA Sherry Consult","company_type":"SIA","registered_date":"2019-05-08","area_of_activity":{"nace_code":"4222","nace_description":"Komunālo elektroapgādes un telekomunikāciju objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,265485,157479,156512,2,"EUR"],[2023,41303,10845,31343,2,"EUR"],[2022,20517,-14459,2463,2,"EUR"],[2021,0,-5178,6948,2,"EUR"],[2020,0,-50,2,0,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":265485,"cogs":48221,"gross_prof":217264,"admin_exp":2375,"oth_op_rev":340,"income_before_income_taxes":215229,"provision_for_income_taxes":11550,"income_after_income_taxes":203679,"extra_dividends":46200,"net_income":157479},"balance_data":{"cash":22259,"accounts_receivable":132140,"cur_assets":154399,"fixed_assets":2060,"intangible_assets":53,"non_cur_assets":2113,"assets":156512,"cur_liab":5037,"equity":151475,"equities":156512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48221,48221,false],["net_turnover_source","gross_profit_calc",217264,217264,false],["gross_profit_calc","admin_exp",2375,2375,false],["gross_profit_calc","ebit_calc",214889,214889,false],["other_op_rev_source","ebit_calc",340,340,false]]}},"financial_ratios":{"current_ratio":{"value":30.652968036529682},"quick_ratio":{"value":30.652968036529682},"net_profit_margin":{"value":0.5931747556359116},"roa":{"value":1.0061784399918217},"roe":{"value":1.0396369037795015},"debt_to_equity":{"value":0.03325301204819277,"negative_equity":false},"asset_turnover":{"value":1.6962597117153957},"altman_z_score":{"value":20.099909404362936},"roce":{"value":1.4208879353028552}},"source_ids":{"financial_statement_id":"2059772","income_statement_id":"2059772","balance_sheet_id":"2059772"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":41303,"cogs":29614,"gross_prof":11689,"admin_exp":721,"oth_op_exp":123,"income_before_income_taxes":10845,"income_after_income_taxes":10845,"net_income":10845},"balance_data":{"cash":12058,"accounts_receivable":19285,"cur_assets":31343,"assets":31343,"cur_liab":40145,"equity":-8802,"equities":31343},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29614,29614,false],["net_turnover_source","gross_profit_calc",11689,11689,false],["gross_profit_calc","admin_exp",721,721,false],["gross_profit_calc","other_op_exp_exp",123,123,false],["gross_profit_calc","ebit_calc",10845,10845,false]]}},"financial_ratios":{"current_ratio":{"value":0.7807448000996388},"quick_ratio":{"value":0.7807448000996388},"net_profit_margin":{"value":0.262571726024744},"roa":{"value":0.3460102734262834},"roe":{"value":-1.2321063394683027},"debt_to_equity":{"value":-4.5608952510793,"negative_equity":true},"asset_turnover":{"value":1.3177743036722713},"altman_z_score":{"value":1.8588900996458428},"roce":{"value":-1.2321063394683027}},"source_ids":{"financial_statement_id":"1915249","income_statement_id":"1915249","balance_sheet_id":"1915249"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20517,"cogs":33412,"gross_prof":-12895,"admin_exp":1388,"oth_op_exp":176,"income_before_income_taxes":-14459,"income_after_income_taxes":-14459,"net_income":-14459},"balance_data":{"cash":2463,"cur_assets":2463,"assets":2463,"cur_liab":22098,"equity":-19635,"equities":2463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33412,33412,false],["net_turnover_source","gross_profit_calc",12895,-12895,true],["gross_profit_calc","admin_exp",1388,1388,false],["gross_profit_calc","other_op_exp_exp",176,176,false],["gross_profit_calc","ebit_calc",14459,-14459,true]]}},"financial_ratios":{"current_ratio":{"value":0.1114580505023079},"quick_ratio":{"value":0.1114580505023079},"net_profit_margin":{"value":-0.7047326607203782},"roa":{"value":-5.870483150629314},"roe":{"value":0.7363891010949835},"debt_to_equity":{"value":-1.1254392666157371,"negative_equity":true},"asset_turnover":{"value":8.33008526187576},"altman_z_score":{"value":-22.767538816515383},"roce":{"value":0.7363891010949835}},"source_ids":{"financial_statement_id":"1750590","income_statement_id":"1750590","balance_sheet_id":"1750590"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":5178,"gross_prof":-5178,"income_before_income_taxes":-5178,"income_after_income_taxes":-5178,"net_income":-5178},"balance_data":{"cash":6948,"cur_assets":6948,"assets":6948,"cur_liab":12124,"equity":-5176,"equities":6948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5178,5178,false],["net_turnover_source","gross_profit_calc",5178,-5178,true],["gross_profit_calc","ebit_calc",5178,-5178,true],["ebit_calc","ebt_calc",5178,-5178,true],["ebt_calc","net_income_final",5178,-5178,true]]}},"financial_ratios":{"current_ratio":{"value":0.5730781920158363},"quick_ratio":{"value":0.5730781920158363},"roa":{"value":-0.7452504317789291},"roe":{"value":1.000386398763524},"debt_to_equity":{"value":-2.3423493044822257,"negative_equity":true},"altman_z_score":{"value":-3.6599217246958933},"roce":{"value":1.000386398763524}},"source_ids":{"financial_statement_id":"1403536","income_statement_id":"1403536","balance_sheet_id":"1403536"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"cash":2,"cur_assets":2,"assets":2,"non_cur_liab":50,"equity":-48,"equities":2},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"roa":{"value":-25},"roe":{"value":1.0416666666666667},"debt_to_equity":{"value":-1.0416666666666667,"negative_equity":true},"altman_z_score":{"value":-20.0142}},"source_ids":{"financial_statement_id":"1248205","income_statement_id":"1248205","balance_sheet_id":"1248205"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.11.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.00","3.56","6.91",2,"***","***"],[2023,"12.14","3.98","8.15",2,"***","***"],[2022,"13.46","4.57","8.88",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.46","0.96","1.93",2,"***","***"],["2026. gada 2. ceturksnis","32.51","0.96","1.92",2,"***","***"],["2026. gada 1. ceturksnis","30.55","1.04","1.92",2,"***","***"],["2025. gada 4. ceturksnis","3.89","1.25","2.58",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-07-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2024,2,"EUR"],[2020,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV52ZZZ40203209877","K","SIA","2019-05-08","Daugavpils, Daugavas iela 116",5401,102536341,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4222  ","002000","Daugavpils","20.00","3.56","6.91",2],[2023,"sabiedrība ar ierobežotu atbildību","4222  ","002000","Daugavpils","12.14","3.98","8.15",2],[2022,"sabiedrība ar ierobežotu atbildību","4222  ","002000","Daugavpils","13.46","4.57","8.88",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.11.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SHERRY CONSULT SIA","2026. gada 3. ceturksnis","8.46","0.0","0.0","0.96","1.93","2"],["SHERRY CONSULT SIA","2026. gada 2. ceturksnis","32.51","0.0","0.0","0.96","1.92","2"],["SHERRY CONSULT SIA","2026. gada 1. ceturksnis","30.55","0.00","0.00","1.04","1.92","2"],["SHERRY CONSULT SIA","2025. gada 4. ceturksnis","3.89","0.00","0.00","1.25","2.58","2"]]}}}