{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203210471","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203210471"},"registration_number":"40203210471","company_name":"Sabiedrība ar ierobežotu atbildību Valmieras Dabas kosmētika","company_type":"SIA","registered_date":"2019-05-10","area_of_activity":{"nace_code":"4775","nace_description":"Kosmētikas un tualetes piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2021,133876,6989,14063,3,"EUR"],[2020,114343,1015,6808,3,"EUR"],[2019,89801,957,13591,3,"EUR"]]}},"detailed_financials_by_year":{"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":133876,"gross_prof":133876,"sell_exp":126887,"income_before_income_taxes":6989,"income_after_income_taxes":6989,"net_income":6989},"balance_data":{"cash":4411,"accounts_receivable":7770,"inventories":496,"cur_assets":12677,"fixed_assets":1386,"non_cur_assets":1386,"assets":14063,"cur_liab":2302,"equity":11761,"equities":14063},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",133876,133876,false],["gross_profit_calc","selling_exp",126887,126887,false],["gross_profit_calc","ebit_calc",6989,6989,false],["ebit_calc","ebt_calc",6989,6989,false],["ebt_calc","net_income_final",6989,6989,false]]}},"financial_ratios":{"current_ratio":{"value":5.5069504778453515},"quick_ratio":{"value":5.291485664639444},"net_profit_margin":{"value":0.05220502554602767},"roa":{"value":0.4969778852307474},"roe":{"value":0.5942521894396735},"debt_to_equity":{"value":0.1957316554714735,"negative_equity":false},"asset_turnover":{"value":9.51973263172865},"altman_z_score":{"value":14.427919187597723},"roce":{"value":0.5942521894396735}},"source_ids":{"financial_statement_id":"1769837","income_statement_id":"1769837","balance_sheet_id":"1769837"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":114343,"cogs":88655,"gross_prof":25688,"sell_exp":24673,"income_before_income_taxes":1015,"income_after_income_taxes":1015,"net_income":1015},"balance_data":{"cash":1193,"accounts_receivable":4168,"inventories":61,"cur_assets":5422,"fixed_assets":1386,"non_cur_assets":1386,"assets":6808,"cur_liab":2036,"equity":4772,"equities":6808},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",88655,88655,false],["net_turnover_source","gross_profit_calc",25688,25688,false],["gross_profit_calc","selling_exp",24673,24673,false],["gross_profit_calc","ebit_calc",1015,1015,false],["ebit_calc","ebt_calc",1015,1015,false]]}},"financial_ratios":{"current_ratio":{"value":2.663064833005894},"quick_ratio":{"value":2.6331041257367387},"net_profit_margin":{"value":0.008876800503747496},"roa":{"value":0.14908930669800236},"roe":{"value":0.21269907795473597},"debt_to_equity":{"value":0.4266554903604359,"negative_equity":false},"asset_turnover":{"value":16.79538777908343},"altman_z_score":{"value":19.159718794080234},"roce":{"value":0.21269907795473597}},"source_ids":{"financial_statement_id":"1273202","income_statement_id":"1273202","balance_sheet_id":"1273202"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":89801,"cogs":67400,"gross_prof":22401,"sell_exp":21444,"income_before_income_taxes":957,"income_after_income_taxes":957,"net_income":957},"balance_data":{"cash":7578,"accounts_receivable":4627,"cur_assets":12205,"fixed_assets":1386,"non_cur_assets":1386,"assets":13591,"cur_liab":9834,"equity":3757,"equities":13591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67400,67400,false],["net_turnover_source","gross_profit_calc",22401,22401,false],["gross_profit_calc","selling_exp",21444,21444,false],["gross_profit_calc","ebit_calc",957,957,false],["ebit_calc","ebt_calc",957,957,false]]}},"financial_ratios":{"current_ratio":{"value":1.241102298149278},"quick_ratio":{"value":1.241102298149278},"net_profit_margin":{"value":0.010656896916515406},"roa":{"value":0.0704142447207711},"roe":{"value":0.2547245142400852},"debt_to_equity":{"value":2.617513973915358,"negative_equity":false},"asset_turnover":{"value":6.607387241556912},"altman_z_score":{"value":7.332629106653638},"roce":{"value":0.2547245142400852}},"source_ids":{"financial_statement_id":"1088825","income_statement_id":"1088825","balance_sheet_id":"1088825"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 11.12.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 14.04.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.01","7.85","15.74",5,"769.53","~ 630.25"],[2023,"27.67","7.49","14.59",5,"713.31","~ 594.32"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","4.38","1.22","3.16",1,"***","***"],["2025. gada 4. ceturksnis","8.41","2.54","5.79",4,"1 415.37","~ 1 073.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.74,"employees":5,"gross_salary_raw":769.53163195463,"gross_salary_formatted":"769.53","net_salary_formatted":"~ 630.25","vsaoi_employee_part":"80.80","non_taxable_minimum":"396.33","iin_part":"58.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.74,"employees":5,"gross_salary_raw":769.53163195463,"gross_salary_formatted":"769.53","net_salary_formatted":"~ 630.25","vsaoi_employee_part":"80.80","non_taxable_minimum":"396.33","iin_part":"58.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-01-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"]]},"liquidations":{"columns":["liquidation_type","liquidation_type_text","date_from","grounds_for_liquidation"],"data":[["ACTIVITY_TERMINATED","Darbības izbeigšana","2026-08-18","Latvijas Republikas Uzņēmumu reģistra valsts notāra 01.07.2026. lēmums Nr.6-12/53074"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV19ZZZ40203210471","K","SIA","2019-05-10","Ogres nov., Ogre, Mālkalnes prospekts 9 - 13",5001,114297957,100016688,100003470,"0040010"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","2026-09-11","32.1/17.22.1/28986",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4775  ","040010","Ogre","32.01","7.85","15.74",5],[2023,"sabiedrība ar ierobežotu atbildību","4775  ","010091","Centra rajons","27.67","7.49","14.59",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 11.12.2019 ","nav","nav"," 14.04.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALMIERAS DABAS KOSMĒTIKA SIA","2025. gada 4. ceturksnis","8.41","0.96","0.89","2.54","5.79","4"],["VALMIERAS DABAS KOSMĒTIKA SIA","2026. gada 1. ceturksnis","4.38","0.00","0.00","1.22","3.16","1"],["VALMIERAS DABAS KOSMĒTIKA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-10-17",26.75,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","4c383657"],["2023-03-03",2407.5,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","508de796"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[89801,67400,22401,21444,957,957,957],[114343,88655,25688,24673,1015,1015,1015],[133876,null,133876,126887,6989,6989,6989]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[7578,4627,12205,1386,1386,13591,9834,3757,13591,null],[1193,4168,5422,1386,1386,6808,2036,4772,6808,61],[4411,7770,12677,1386,1386,14063,2302,11761,14063,496]]}}}