{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203210895","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203210895"},"registration_number":"40203210895","company_name":"Sabiedrība ar ierobežotu atbildību \"HIN\"","company_type":"SIA","registered_date":"2019-05-14","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2747357,350989,709543,46,"EUR"],[2024,1430069,-90040,438229,32,"EUR"],[2023,1826462,22018,371595,33,"EUR"],[2022,1498737,-63141,351741,33,"EUR"],[2021,415260,-144352,386878,29,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":46,"type_from_db":"UGP"},"income_data":{"net_turnover":2747357,"cogs":1838520,"gross_prof":908837,"sell_exp":495892,"admin_exp":58707,"interest_expenses":1325,"income_before_income_taxes":352913,"provision_for_income_taxes":1924,"income_after_income_taxes":350989,"net_income":350989},"balance_data":{"cash":62619,"accounts_receivable":82660,"inventories":151881,"cur_assets":297160,"investments":199700,"fixed_assets":208777,"intangible_assets":3906,"non_cur_assets":412383,"assets":709543,"cur_liab":424514,"non_cur_liab":347589,"equity":-62560,"equities":709543},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1838520,1838520,false],["net_turnover_source","gross_profit_calc",908837,908837,false],["gross_profit_calc","selling_exp",495892,495892,false],["gross_profit_calc","admin_exp",58707,58707,false],["gross_profit_calc","ebit_calc",354238,354238,false]]}},"financial_ratios":{"current_ratio":{"value":0.7000004711269828},"quick_ratio":{"value":0.34222428471145827},"net_profit_margin":{"value":0.12775514794764567},"roa":{"value":0.4946691039161827},"roe":{"value":-5.6104379795396415},"debt_to_equity":{"value":-12.341799872122762,"negative_equity":true},"interest_coverage":{"value":267.34943396226413},"asset_turnover":{"value":3.872009166463484},"altman_z_score":{"value":5.1780263833782145},"roce":{"value":1.2428138891130376}},"source_ids":{"financial_statement_id":"2253034","income_statement_id":"2253034","balance_sheet_id":"2253034"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":1430069,"cogs":1103321,"gross_prof":326748,"sell_exp":373505,"admin_exp":35800,"oth_op_rev":1317,"interest_expenses":6980,"income_before_income_taxes":-88220,"provision_for_income_taxes":1820,"income_after_income_taxes":-90040,"net_income":-90040},"balance_data":{"cash":43121,"accounts_receivable":47711,"inventories":118367,"cur_assets":209199,"investments":30000,"fixed_assets":193985,"intangible_assets":5045,"non_cur_assets":229030,"assets":438229,"cur_liab":272990,"non_cur_liab":578789,"equity":-413550,"equities":438229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1103321,1103321,false],["net_turnover_source","gross_profit_calc",326748,326748,false],["gross_profit_calc","selling_exp",373505,373505,false],["gross_profit_calc","admin_exp",35800,35800,false],["gross_profit_calc","ebit_calc",82557,-82557,true]]}},"financial_ratios":{"current_ratio":{"value":0.7663247738012381},"quick_ratio":{"value":0.3327301366350416},"net_profit_margin":{"value":-0.06296199693860925},"roa":{"value":-0.20546335363474347},"roe":{"value":0.21772457985733285},"debt_to_equity":{"value":-2.0596759763027443,"negative_equity":true},"interest_coverage":{"value":-11.638968481375358},"asset_turnover":{"value":3.2632915667379385},"altman_z_score":{"value":1.5731945371673646},"roce":{"value":-0.49165148663451125}},"source_ids":{"financial_statement_id":"2055050","income_statement_id":"2055050","balance_sheet_id":"2055050"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":1826462,"cogs":1627337,"gross_prof":199125,"sell_exp":143721,"admin_exp":31213,"oth_op_rev":507,"oth_op_exp":2680,"income_before_income_taxes":22018,"income_after_income_taxes":22018,"net_income":22018},"balance_data":{"cash":81397,"accounts_receivable":27360,"inventories":113438,"cur_assets":222195,"investments":22668,"fixed_assets":126732,"non_cur_assets":149400,"assets":371595,"cur_liab":320104,"non_cur_liab":375000,"equity":-323509,"equities":371595},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1627337,1627337,false],["net_turnover_source","gross_profit_calc",199125,199125,false],["gross_profit_calc","selling_exp",143721,143721,false],["gross_profit_calc","admin_exp",31213,31213,false],["gross_profit_calc","other_op_exp_exp",2680,2680,false]]}},"financial_ratios":{"current_ratio":{"value":0.6941337815210057},"quick_ratio":{"value":0.3397552045585185},"net_profit_margin":{"value":0.012055000323028893},"roa":{"value":0.059252681010239644},"roe":{"value":-0.06805993032651332},"debt_to_equity":{"value":-2.1486388323045107,"negative_equity":true},"asset_turnover":{"value":4.915195306718336},"altman_z_score":{"value":3.9676784899983493},"roce":{"value":0.4276087083179585}},"source_ids":{"financial_statement_id":"1878988","income_statement_id":"1878988","balance_sheet_id":"1878988"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":1498737,"cogs":1485449,"gross_prof":13288,"sell_exp":66349,"admin_exp":4375,"oth_op_rev":600,"oth_op_exp":6305,"income_before_income_taxes":-63141,"income_after_income_taxes":-63141,"net_income":-63141},"balance_data":{"cash":28531,"accounts_receivable":28670,"inventories":103059,"cur_assets":160260,"fixed_assets":191481,"non_cur_assets":191481,"assets":351741,"cur_liab":342268,"non_cur_liab":355000,"equity":-345527,"equities":351741},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1485449,1485449,false],["net_turnover_source","gross_profit_calc",13288,13288,false],["gross_profit_calc","selling_exp",66349,66349,false],["gross_profit_calc","admin_exp",4375,4375,false],["gross_profit_calc","other_op_exp_exp",6305,6305,false]]}},"financial_ratios":{"current_ratio":{"value":0.4682295744854909},"quick_ratio":{"value":0.1671234237498101},"net_profit_margin":{"value":-0.04212947301627971},"roa":{"value":-0.1795099234948442},"roe":{"value":0.1827382520034614},"debt_to_equity":{"value":-2.017984122803717,"negative_equity":true},"asset_turnover":{"value":4.260910726926915},"altman_z_score":{"value":2.283475650446185},"roce":{"value":-6.66536472078539}},"source_ids":{"financial_statement_id":"1734096","income_statement_id":"1734096","balance_sheet_id":"1734096"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":415260,"cogs":691057,"gross_prof":-275797,"sell_exp":37197,"admin_exp":5325,"oth_op_rev":175871,"oth_op_exp":1904,"income_before_income_taxes":-144352,"income_after_income_taxes":-144352,"net_income":-144352},"balance_data":{"cash":57999,"accounts_receivable":25322,"inventories":103120,"cur_assets":186441,"fixed_assets":200437,"non_cur_assets":200437,"assets":386878,"cur_liab":314264,"non_cur_liab":355000,"equity":-282386,"equities":386878},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",691057,691057,false],["net_turnover_source","gross_profit_calc",275797,-275797,true],["gross_profit_calc","selling_exp",37197,37197,false],["gross_profit_calc","admin_exp",5325,5325,false],["gross_profit_calc","other_op_exp_exp",1904,1904,false]]}},"financial_ratios":{"current_ratio":{"value":0.5932623526716392},"quick_ratio":{"value":0.26513059084082174},"net_profit_margin":{"value":-0.34761835958194864},"roa":{"value":-0.3731202084378021},"roe":{"value":0.5111868152103858},"debt_to_equity":{"value":-2.370032508693774,"negative_equity":true},"asset_turnover":{"value":1.0733616282135454},"altman_z_score":{"value":-1.1204098832485865},"roce":{"value":-1.9879362106480845}},"source_ids":{"financial_statement_id":"1413114","income_statement_id":"1413114","balance_sheet_id":"1413114"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.06.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"389.19","98.10","159.79",28,"1 395.03","~ 1 029.99"],[2023,"447.13","90.14","162.72",36,"1 104.92","~ 844.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","225.51","42.31","83.97",51,"1 609.93","~ 1 213.71"],["2026. gada 1. ceturksnis","138.47","26.21","54.66",45,"1 187.71","~ 932.18"],["2025. gada 4. ceturksnis","93.49","18.33","55.89",45,"1 214.43","~ 939.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":159.79,"employees":28,"gross_salary_raw":1395.0292642724444,"gross_salary_formatted":"1 395.03","net_salary_formatted":"~ 1 029.99","vsaoi_employee_part":"146.48","non_taxable_minimum":"155.75","iin_part":"218.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":159.79,"employees":28,"gross_salary_raw":1395.0292642724444,"gross_salary_formatted":"1 395.03","net_salary_formatted":"~ 1 029.99","vsaoi_employee_part":"146.48","non_taxable_minimum":"155.75","iin_part":"218.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-05-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,5,"EUR"],[2020,29,"EUR"],[2021,29,"EUR"],[2022,33,"EUR"],[2023,33,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-04-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV17ZZZ40203210895","K","SIA","2019-05-14","Rīga, Krišjāņa Barona iela 98",1001,106169847,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010091","Centra rajons","389.19","98.10","159.79",28],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010091","Centra rajons","447.13","90.14","162.72",36]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.06.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HIN SIA","2025. gada 4. ceturksnis","93.49","19.15","0.00","18.33","55.89","45"],["HIN SIA","2026. gada 1. ceturksnis","138.47","57.52","0.00","26.21","54.66","45"],["HIN SIA","2026. gada 2. ceturksnis","225.51","96.79","0.0","42.31","83.97","51"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[0,18671,-18671,3405,30950,762,1,8111,8111,8111,null],[221612,353418,-131806,5864,2040,4101,null,-148945,-148945,-148945,9214],[415260,691057,-275797,5325,175871,1904,null,-144352,-144352,-144352,37197],[1498737,1485449,13288,4375,600,6305,null,-63141,-63141,-63141,66349],[1826462,1627337,199125,31213,507,2680,null,22018,22018,22018,143721]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","investments"],"data":[[3819,23051,690,27560,5672,5672,33232,22321,10911,33232,null,null],[10504,27002,138498,176004,158124,158124,334128,215662,-138034,334128,256500,null],[57999,25322,103120,186441,200437,200437,386878,314264,-282386,386878,355000,null],[28531,28670,103059,160260,191481,191481,351741,342268,-345527,351741,355000,null],[81397,27360,113438,222195,126732,149400,371595,320104,-323509,371595,375000,22668]]}}}