{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203211373","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203211373"},"registration_number":"40203211373","company_name":"SIA \"AXUS\"","company_type":"SIA","registered_date":"2019-05-15","area_of_activity":{"nace_code":"4350","nace_description":"Inženierbūvniecības specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,956156,167858,473466,16,"EUR"],[2024,1798275,291508,408349,19,"EUR"],[2023,775428,204710,258846,14,"EUR"],[2022,413870,103614,175924,14,"EUR"],[2021,628721,252610,274495,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":956156,"cogs":635855,"gross_prof":320301,"admin_exp":110188,"oth_op_rev":16068,"oth_op_exp":383,"income_before_income_taxes":225798,"provision_for_income_taxes":57940,"income_after_income_taxes":167858,"net_income":167858},"balance_data":{"cash":105830,"accounts_receivable":226120,"inventories":48634,"cur_assets":380584,"fixed_assets":92882,"non_cur_assets":92882,"assets":473466,"cur_liab":242808,"equity":230658,"equities":473466},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",635855,635855,false],["net_turnover_source","gross_profit_calc",320301,320301,false],["gross_profit_calc","admin_exp",110188,110188,false],["gross_profit_calc","other_op_exp_exp",383,383,false],["gross_profit_calc","ebit_calc",209730,209730,false]]}},"financial_ratios":{"current_ratio":{"value":1.5674277618529868},"quick_ratio":{"value":1.3671295838687358},"net_profit_margin":{"value":0.17555503495245545},"roa":{"value":0.35453020913856537},"roe":{"value":0.7277354351464073},"debt_to_equity":{"value":1.0526753895377572,"negative_equity":false},"asset_turnover":{"value":2.0194818635340237},"altman_z_score":{"value":4.517443414647335},"roce":{"value":0.9789298441848971}},"source_ids":{"financial_statement_id":"2291830","income_statement_id":"2291830","balance_sheet_id":"2291830"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1798275,"cogs":1215575,"gross_prof":582700,"admin_exp":105708,"oth_op_exp":40515,"income_before_income_taxes":436477,"provision_for_income_taxes":69969,"income_after_income_taxes":366508,"extra_dividends":75000,"net_income":291508},"balance_data":{"cash":175703,"accounts_receivable":92795,"inventories":21247,"cur_assets":289745,"fixed_assets":118604,"non_cur_assets":118604,"assets":408349,"cur_liab":114041,"equity":294308,"equities":408349},"cash_flow_data":{"cfo_dm_cust":1806297,"cfo_dm_supp":1340001,"cfo_dm_op":466301,"cfo_dm_tax":69964,"cfo_dm_net":396332,"cfi_acq_fa":59120,"cfi_net":-59120,"cff_div_pd":267480,"cff_net":-267480,"net_increase":69732,"at_beginning_of_year":105971,"at_end_of_year":175703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1215575,1215575,false],["net_turnover_source","gross_profit_calc",582700,582700,false],["gross_profit_calc","admin_exp",105708,105708,false],["gross_profit_calc","other_op_exp_exp",40515,40515,false],["gross_profit_calc","ebit_calc",436477,436477,false]]}},"financial_ratios":{"current_ratio":{"value":2.5407090432388353},"quick_ratio":{"value":2.354398856551591},"net_profit_margin":{"value":0.1621042387843906},"roa":{"value":0.7138697535686386},"roe":{"value":0.9904861573589573},"debt_to_equity":{"value":0.3874886173668402,"negative_equity":false},"asset_turnover":{"value":4.403769814545891},"altman_z_score":{"value":9.718847751038407},"roce":{"value":1.4830619622980008}},"source_ids":{"financial_statement_id":"1986941","income_statement_id":"1986941","balance_sheet_id":"1986941","cash_flow_statement_id":"1986941"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":775428,"cogs":456343,"gross_prof":319085,"admin_exp":78422,"oth_op_exp":9985,"income_before_income_taxes":230678,"provision_for_income_taxes":25968,"income_after_income_taxes":204710,"net_income":204710},"balance_data":{"cash":105971,"accounts_receivable":70828,"inventories":6564,"cur_assets":183363,"fixed_assets":75483,"non_cur_assets":75483,"assets":258846,"cur_liab":51336,"equity":207510,"equities":258846},"cash_flow_data":{"cfo_dm_cust":709324,"cfo_dm_supp":517429,"cfo_dm_op":191895,"cfo_dm_tax":25968,"cfo_dm_net":165927,"cfi_acq_fa":55825,"cfi_net":-55825,"cff_div_pd":204845,"cff_net":-146379,"net_increase":-36277,"at_beginning_of_year":142248,"at_end_of_year":105971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",456343,456343,false],["net_turnover_source","gross_profit_calc",319085,319085,false],["gross_profit_calc","admin_exp",78422,78422,false],["gross_profit_calc","other_op_exp_exp",9985,9985,false],["gross_profit_calc","ebit_calc",230678,230678,false]]}},"financial_ratios":{"current_ratio":{"value":3.5718209443665265},"quick_ratio":{"value":3.443957456755493},"net_profit_margin":{"value":0.2639961414857343},"roa":{"value":0.7908563392905434},"roe":{"value":0.9865066743771385},"debt_to_equity":{"value":0.24739048720543588,"negative_equity":false},"asset_turnover":{"value":2.995711735935653},"altman_z_score":{"value":8.501063499008042},"roce":{"value":1.1116476314394488}},"source_ids":{"financial_statement_id":"1794454","income_statement_id":"1794454","balance_sheet_id":"1794454","cash_flow_statement_id":"1794454"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":413870,"cogs":185621,"gross_prof":228249,"admin_exp":60773,"oth_op_exp":677,"income_before_income_taxes":166799,"provision_for_income_taxes":63185,"income_after_income_taxes":103614,"net_income":103614},"balance_data":{"cash":142248,"accounts_receivable":4889,"inventories":1462,"cur_assets":148599,"fixed_assets":27325,"non_cur_assets":27325,"assets":175924,"cur_liab":69510,"equity":106414,"equities":175924},"cash_flow_data":{"cfo_dm_cust":416161,"cfo_dm_supp":237550,"cfo_dm_op":178611,"cfo_dm_tax":63185,"cfo_dm_net":115426,"cfi_acq_fa":19677,"cfi_net":-19677,"cff_div_pd":204844,"cff_net":-204844,"net_increase":-109095,"at_beginning_of_year":251343,"at_end_of_year":142248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185621,185621,false],["net_turnover_source","gross_profit_calc",228249,228249,false],["gross_profit_calc","admin_exp",60773,60773,false],["gross_profit_calc","other_op_exp_exp",677,677,false],["gross_profit_calc","ebit_calc",166799,166799,false]]}},"financial_ratios":{"current_ratio":{"value":2.137807509710833},"quick_ratio":{"value":2.1167745648108185},"net_profit_margin":{"value":0.25035397588614783},"roa":{"value":0.5889702371478593},"roe":{"value":0.9736876726746481},"debt_to_equity":{"value":0.6532035258518616,"negative_equity":false},"asset_turnover":{"value":2.3525499647575088},"altman_z_score":{"value":6.771348414870992},"roce":{"value":1.5674535305504915}},"source_ids":{"financial_statement_id":"1444542","income_statement_id":"1444542","balance_sheet_id":"1444542","cash_flow_statement_id":"1444542"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":628721,"cogs":278782,"gross_prof":349939,"admin_exp":47704,"oth_op_exp":3159,"income_before_income_taxes":299076,"provision_for_income_taxes":46466,"income_after_income_taxes":252610,"net_income":252610},"balance_data":{"cash":251343,"accounts_receivable":5863,"inventories":5675,"cur_assets":262881,"fixed_assets":11614,"non_cur_assets":11614,"assets":274495,"cur_liab":19085,"equity":255410,"equities":274495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",278782,278782,false],["net_turnover_source","gross_profit_calc",349939,349939,false],["gross_profit_calc","admin_exp",47704,47704,false],["gross_profit_calc","other_op_exp_exp",3159,3159,false],["gross_profit_calc","ebit_calc",299076,299076,false]]}},"financial_ratios":{"current_ratio":{"value":13.774220592088028},"quick_ratio":{"value":13.476866649200943},"net_profit_margin":{"value":0.4017839391399365},"roa":{"value":0.920271771799122},"roe":{"value":0.9890372342508125},"debt_to_equity":{"value":0.07472299440115893,"negative_equity":false},"asset_turnover":{"value":2.29046430718228},"altman_z_score":{"value":12.716796816114309},"roce":{"value":1.1709643318585803}},"source_ids":{"financial_statement_id":"1302048","income_statement_id":"1302048","balance_sheet_id":"1302048"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.06.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"181.61","58.46","105.02",20,"1 283.61","~ 958.79"],[2023,"119.09","38.14","66.74",14,"1 165.33","~ 883.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","23.0","5.99","14.29",16,"873.30","~ 722.55"],["2026. gada 1. ceturksnis","4.90","7.39","16.50",17,"949.04","~ 773.05"],["2025. gada 4. ceturksnis","39.75","8.82","18.54",15,"1 208.57","~ 935.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":105.02,"employees":20,"gross_salary_raw":1283.6120074313092,"gross_salary_formatted":"1 283.61","net_salary_formatted":"~ 958.79","vsaoi_employee_part":"134.78","non_taxable_minimum":"198.61","iin_part":"190.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":105.02,"employees":20,"gross_salary_raw":1283.6120074313092,"gross_salary_formatted":"1 283.61","net_salary_formatted":"~ 958.79","vsaoi_employee_part":"134.78","non_taxable_minimum":"198.61","iin_part":"190.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-02-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,9,"EUR"],[2020,9,"EUR"],[2021,12,"EUR"],[2022,14,"EUR"],[2023,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV12ZZZ40203211373","K","SIA","2019-05-15","Rīga, Sāremas iela 3",1005,105870165,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4350  ","010096","Ziemeļu rajons","181.61","58.46","105.02",20],[2023,"sabiedrība ar ierobežotu atbildību","2529  ","010096","Ziemeļu rajons","119.09","38.14","66.74",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.06.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AXUS SIA","2025. gada 4. ceturksnis","39.75","2.53","3.04","8.82","18.54","15"],["AXUS SIA","2026. gada 1. ceturksnis","4.90","2.08","17.34","7.39","16.50","17"],["AXUS SIA","2026. gada 2. ceturksnis","23.0","6.69","4.0","5.99","14.29","16"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","extra_dividends"],"data":[[565843,331683,234160,27885,2622,203653,17828,185825,185825,null],[628721,278782,349939,47704,3159,299076,46466,252610,252610,null],[413870,185621,228249,60773,677,166799,63185,103614,103614,null],[775428,456343,319085,78422,9985,230678,25968,204710,204710,null],[1798275,1215575,582700,105708,40515,436477,69969,366508,291508,75000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[221378,11,221389,221389,32764,188625,221389,null,null,null],[251343,5863,262881,274495,19085,255410,274495,5675,11614,11614],[142248,4889,148599,175924,69510,106414,175924,1462,27325,27325],[105971,70828,183363,258846,51336,207510,258846,6564,75483,75483],[175703,92795,289745,408349,114041,294308,408349,21247,118604,118604]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_tax","cfo_dm_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[416161,237550,178611,63185,115426,19677,-19677,204844,-204844,-109095,251343,142248],[709324,517429,191895,25968,165927,55825,-55825,204845,-146379,-36277,142248,105971],[1806297,1340001,466301,69964,396332,59120,-59120,267480,-267480,69732,105971,175703]]}},"public_procurement":{"kopa_eur":103434.55,"ligumu_skaits":2,"periods":{"no":"2025-11-04","lidz":"2025-11-04"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[89962.04,"2025-11-04","\"RĪGAS SILTUMS\" AS","Siltumtīklu būvniecība un pārbūve ēkas Lielvārdes ielā 132, Rīgā, pieslēgšanai siltumtīkliem"],[13472.51,"2025-11-04","\"RĪGAS SILTUMS\" AS","Siltumtīklu būvniecība un pārbūve ēkas Lielvārdes ielā 132, Rīgā, pieslēgšanai siltumtīkliem"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"RĪGAS SILTUMS\" AS",103434.55,2]]},"pa_gadiem":{"2025":{"summa_eur":103434.55,"ligumu_skaits":2}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}