{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203211439","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203211439","company_name":"SIA \"VLAVI NOR\"","company_type":"SIA","registered_date":"2019-05-15","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,477614,-62648,91446,30,"EUR"],[2024,800177,44718,98407,30,"EUR"],[2023,546681,31538,214102,16,"EUR"],[2022,0,-3436,367,2,"EUR"],[2021,0,-4161,12093,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":477614,"cogs":398166,"gross_prof":79448,"sell_exp":39900,"admin_exp":103838,"oth_op_rev":14986,"oth_op_exp":1745,"other_interest_revenues":814,"interest_expenses":533,"income_before_income_taxes":-50768,"provision_for_income_taxes":11880,"income_after_income_taxes":-62648,"net_income":-62648},"balance_data":{"cash":6860,"accounts_receivable":84142,"cur_assets":91002,"fixed_assets":444,"non_cur_assets":444,"assets":91446,"cur_liab":134435,"equity":-42989,"equities":91446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",398166,398166,false],["net_turnover_source","gross_profit_calc",79448,79448,false],["gross_profit_calc","selling_exp",39900,39900,false],["gross_profit_calc","admin_exp",103838,103838,false],["gross_profit_calc","other_op_exp_exp",1745,1745,false]]}},"financial_ratios":{"current_ratio":{"value":0.6769219325324506},"quick_ratio":{"value":0.6769219325324506},"net_profit_margin":{"value":-0.1311686843350488},"roa":{"value":-0.6850819062616189},"roe":{"value":1.4573030310079322},"debt_to_equity":{"value":-3.1271953290376606,"negative_equity":true},"interest_coverage":{"value":-94.24953095684803},"asset_turnover":{"value":5.222907508256239},"altman_z_score":{"value":2.6326331230385467},"roce":{"value":1.1685547465630743}},"source_ids":{"financial_statement_id":"2222589","income_statement_id":"2222589","balance_sheet_id":"2222589"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":800177,"cogs":705293,"gross_prof":94884,"sell_exp":18724,"admin_exp":30687,"oth_op_rev":1323,"oth_op_exp":2521,"other_interest_revenues":1848,"interest_expenses":1405,"income_before_income_taxes":44718,"income_after_income_taxes":44718,"net_income":44718},"balance_data":{"cash":33270,"accounts_receivable":64101,"cur_assets":97371,"fixed_assets":1036,"non_cur_assets":1036,"assets":98407,"cur_liab":28747,"equity":69660,"equities":98407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",705293,705293,false],["net_turnover_source","gross_profit_calc",94884,94884,false],["gross_profit_calc","selling_exp",18724,18724,false],["gross_profit_calc","admin_exp",30687,30687,false],["gross_profit_calc","other_op_exp_exp",2521,2521,false]]}},"financial_ratios":{"current_ratio":{"value":3.3871708352175878},"quick_ratio":{"value":3.3871708352175878},"net_profit_margin":{"value":0.0558851354137897},"roa":{"value":0.4544188929649314},"roe":{"value":0.6419465977605513},"debt_to_equity":{"value":0.4126758541487224,"negative_equity":false},"interest_coverage":{"value":32.82775800711744},"asset_turnover":{"value":8.131301635046288},"altman_z_score":{"value":11.688596913073708},"roce":{"value":0.6621159919609532}},"source_ids":{"financial_statement_id":"1991917","income_statement_id":"1991917","balance_sheet_id":"1991917"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":546681,"cogs":475798,"gross_prof":70883,"sell_exp":23862,"admin_exp":13003,"oth_op_rev":463,"oth_op_exp":773,"other_interest_revenues":1063,"interest_expenses":2909,"income_before_income_taxes":31862,"provision_for_income_taxes":324,"income_after_income_taxes":31538,"net_income":31538},"balance_data":{"cash":69216,"accounts_receivable":143257,"cur_assets":212473,"fixed_assets":1629,"non_cur_assets":1629,"assets":214102,"cur_liab":189160,"equity":24942,"equities":214102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",475798,475798,false],["net_turnover_source","gross_profit_calc",70883,70883,false],["gross_profit_calc","selling_exp",23862,23862,false],["gross_profit_calc","admin_exp",13003,13003,false],["gross_profit_calc","other_op_exp_exp",773,773,false]]}},"financial_ratios":{"current_ratio":{"value":1.1232448720659758},"quick_ratio":{"value":1.1232448720659758},"net_profit_margin":{"value":0.05768995081226529},"roa":{"value":0.14730362163828456},"roe":{"value":1.2644535321946917},"debt_to_equity":{"value":7.583994868093978,"negative_equity":false},"interest_coverage":{"value":11.952904778274322},"asset_turnover":{"value":2.5533670867156775},"altman_z_score":{"value":3.2849732958134417},"roce":{"value":1.3940742522652554}},"source_ids":{"financial_statement_id":"1905070","income_statement_id":"1905070","balance_sheet_id":"1905070"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2934,"oth_op_exp":246,"interest_expenses":256,"income_before_income_taxes":-3436,"income_after_income_taxes":-3436,"net_income":-3436},"balance_data":{"cash":180,"accounts_receivable":187,"cur_assets":367,"assets":367,"cur_liab":6963,"equity":-6596,"equities":367},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2934,2934,false],["gross_profit_calc","other_op_exp_exp",246,246,false],["gross_profit_calc","ebit_calc",3180,-3180,true],["ebit_calc","ebt_calc",3180,-3180,true],["ebt_calc","interest_exp",256,256,false]]}},"financial_ratios":{"current_ratio":{"value":0.05270716645124228},"quick_ratio":{"value":0.05270716645124228},"roa":{"value":-9.362397820163487},"roe":{"value":0.5209217707701638},"debt_to_equity":{"value":-1.0556397816858702,"negative_equity":true},"interest_coverage":{"value":-12.421875},"altman_z_score":{"value":-55.42893655957277},"roce":{"value":0.48211036992116435}},"source_ids":{"financial_statement_id":"1726003","income_statement_id":"1726003","balance_sheet_id":"1726003"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":255,"gross_prof":-255,"admin_exp":3662,"oth_op_rev":5,"oth_op_exp":73,"interest_expenses":176,"income_before_income_taxes":-4161,"income_after_income_taxes":-4161,"net_income":-4161},"balance_data":{"cash":12093,"cur_assets":12093,"assets":12093,"cur_liab":15253,"equity":-3160,"equities":12093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",255,255,false],["net_turnover_source","gross_profit_calc",255,-255,true],["gross_profit_calc","admin_exp",3662,3662,false],["gross_profit_calc","other_op_exp_exp",73,73,false],["gross_profit_calc","ebit_calc",3990,-3990,true]]}},"financial_ratios":{"current_ratio":{"value":0.792827640464171},"quick_ratio":{"value":0.792827640464171},"roa":{"value":-0.34408335400645},"roe":{"value":1.316772151898734},"debt_to_equity":{"value":-4.826898734177215,"negative_equity":true},"interest_coverage":{"value":-22.642045454545453},"altman_z_score":{"value":-1.5195465016475687},"roce":{"value":1.2610759493670887}},"source_ids":{"financial_statement_id":"1310138","income_statement_id":"1310138","balance_sheet_id":"1310138"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.06.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"137.99","14.34","141.33",30,"1 151.61","~ 874.43"],[2023,"82.72","2.93","85.25",16,"1 302.47","~ 970.84"],[2022,"0.28","0.19","0.30",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","23.73","1.37","26.38",17,"1 517.32","~ 1 151.96"],["2026. gada 1. ceturksnis","19.66","1.98","24.58",18,"1 335.25","~ 1 030.56"],["2025. gada 4. ceturksnis","25.40","1.64","26.76",20,"1 308.30","~ 1 002.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":141.33,"employees":30,"gross_salary_raw":1151.60848733744,"gross_salary_formatted":"1 151.61","net_salary_formatted":"~ 874.43","vsaoi_employee_part":"120.92","non_taxable_minimum":"249.38","iin_part":"156.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":141.33,"employees":30,"gross_salary_raw":1151.60848733744,"gross_salary_formatted":"1 151.61","net_salary_formatted":"~ 874.43","vsaoi_employee_part":"120.92","non_taxable_minimum":"249.38","iin_part":"156.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-05-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,1,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,16,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-04-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV73ZZZ40203211439","K","SIA","2019-05-15","Rīga, Daugavgrīvas iela 83",1007,105547621,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","010092","Kurzemes rajons","137.99","14.34","141.33",30],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","010092","Kurzemes rajons","82.72","2.93","85.25",16],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","010092","Kurzemes rajons","0.28","0.19","0.30",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.06.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VLAVI NOR SIA","2025. gada 4. ceturksnis","25.40","0.00","6.77","1.64","26.76","20"],["VLAVI NOR SIA","2026. gada 1. ceturksnis","19.66","0.00","6.29","1.98","24.58","18"],["VLAVI NOR SIA","2026. gada 2. ceturksnis","23.73","0.0","7.88","1.37","26.38","17"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-01-09",12768,"Biedrība \"Latvijas Logu un durvju ražotāju asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5084ddec"],["2025-01-09",5928,"Biedrība \"Latvijas Logu un durvju ražotāju asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5084ddec"],["2024-12-06",42,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2024-10-25",210,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2024-10-09",522.6,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","03dd2ef0"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_rev","oth_op_exp","interest_expenses","sell_exp","other_interest_revenues","provision_for_income_taxes"],"data":[[0,286,-286,-286,-286,null,null,null,null,null,null,null,null],[0,1513,-1513,-1513,-1513,null,null,null,null,null,null,null,null],[0,3662,-4161,-4161,-4161,255,-255,5,73,176,null,null,null],[0,2934,-3436,-3436,-3436,null,null,null,246,256,null,null,null],[546681,13003,31862,31538,31538,475798,70883,463,773,2909,23862,1063,324]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets"],"data":[[2789,2789,2789,275,2514,2789,null,null,null],[1032,1032,1032,31,1001,1032,null,null,null],[12093,12093,12093,15253,-3160,12093,null,null,null],[180,367,367,6963,-6596,367,187,null,null],[69216,212473,214102,189160,24942,214102,143257,1629,1629]]}}}