{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203211903","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203211903","company_name":"SIA Magic Nebula","company_type":"SIA","registered_date":"2019-05-17","area_of_activity":{"nace_code":"9039","nace_description":"Citas mākslas un izpildītājmākslas atbalsta darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1307930,170348,656774,6,"EUR"],[2024,350106,40174,127482,3,"EUR"],[2023,325273,52628,88807,1,"EUR"],[2022,169815,5735,28721,1,"EUR"],[2021,292383,20528,24647,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1307930,"cogs":974296,"gross_prof":333634,"sell_exp":110718,"admin_exp":17530,"oth_op_exp":35038,"income_before_income_taxes":170348,"income_after_income_taxes":170348,"net_income":170348},"balance_data":{"cash":172940,"accounts_receivable":18628,"inventories":78390,"cur_assets":269958,"fixed_assets":374697,"intangible_assets":12119,"non_cur_assets":386816,"assets":656774,"cur_liab":9893,"non_cur_liab":357225,"equity":289656,"equities":656774},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",974296,974296,false],["net_turnover_source","gross_profit_calc",333634,333634,false],["gross_profit_calc","selling_exp",110718,110718,false],["gross_profit_calc","admin_exp",17530,17530,false],["gross_profit_calc","other_op_exp_exp",35038,35038,false]]}},"financial_ratios":{"current_ratio":{"value":27.28777923784494},"quick_ratio":{"value":19.363994743758212},"net_profit_margin":{"value":0.13024244416750133},"roa":{"value":0.2593708033509244},"roe":{"value":0.58810451017759},"debt_to_equity":{"value":1.267427569254564,"negative_equity":false},"asset_turnover":{"value":1.9914460682061104},"altman_z_score":{"value":3.7821721086389717},"roce":{"value":0.2633374608312812}},"source_ids":{"financial_statement_id":"2311629","income_statement_id":"2311629","balance_sheet_id":"2311629"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":350106,"cogs":236060,"gross_prof":114046,"sell_exp":40799,"admin_exp":12115,"oth_op_rev":15630,"oth_op_exp":36588,"income_before_income_taxes":40174,"income_after_income_taxes":40174,"net_income":40174},"balance_data":{"cash":84400,"accounts_receivable":21064,"cur_assets":105464,"fixed_assets":17077,"intangible_assets":4941,"non_cur_assets":22018,"assets":127482,"cur_liab":8174,"equity":119308,"equities":127482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",236060,236060,false],["net_turnover_source","gross_profit_calc",114046,114046,false],["gross_profit_calc","selling_exp",40799,40799,false],["gross_profit_calc","admin_exp",12115,12115,false],["gross_profit_calc","other_op_exp_exp",36588,36588,false]]}},"financial_ratios":{"current_ratio":{"value":12.902373379006606},"quick_ratio":{"value":12.902373379006606},"net_profit_margin":{"value":0.11474810485967107},"roa":{"value":0.31513468568111574},"roe":{"value":0.3367251148288464},"debt_to_equity":{"value":0.06851175109799845,"negative_equity":false},"asset_turnover":{"value":2.746317127123829},"altman_z_score":{"value":11.190164926336438},"roce":{"value":0.3367251148288464}},"source_ids":{"financial_statement_id":"1962474","income_statement_id":"1962474","balance_sheet_id":"1962474"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":325273,"cogs":216896,"gross_prof":108377,"sell_exp":26123,"admin_exp":5500,"oth_op_rev":6000,"oth_op_exp":30126,"income_before_income_taxes":52628,"income_after_income_taxes":52628,"net_income":52628},"balance_data":{"cash":57080,"accounts_receivable":9992,"cur_assets":67072,"fixed_assets":21735,"non_cur_assets":21735,"assets":88807,"cur_liab":9673,"equity":79134,"equities":88807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",216896,216896,false],["net_turnover_source","gross_profit_calc",108377,108377,false],["gross_profit_calc","selling_exp",26123,26123,false],["gross_profit_calc","admin_exp",5500,5500,false],["gross_profit_calc","other_op_exp_exp",30126,30126,false]]}},"financial_ratios":{"current_ratio":{"value":6.933939832523519},"quick_ratio":{"value":6.933939832523519},"net_profit_margin":{"value":0.16179639871738508},"roa":{"value":0.5926109428310832},"roe":{"value":0.6650491571258877},"debt_to_equity":{"value":0.12223570146839538,"negative_equity":false},"asset_turnover":{"value":3.6626955082369634},"altman_z_score":{"value":10.150762037051575},"roce":{"value":0.6650491571258877}},"source_ids":{"financial_statement_id":"1903213","income_statement_id":"1903213","balance_sheet_id":"1903213"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":169815,"cogs":104478,"gross_prof":65337,"sell_exp":25581,"admin_exp":4924,"oth_op_exp":29097,"income_before_income_taxes":5735,"income_after_income_taxes":5735,"net_income":5735},"balance_data":{"cash":28721,"cur_assets":28721,"assets":28721,"cur_liab":2214,"equity":26507,"equities":28721},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104478,104478,false],["net_turnover_source","gross_profit_calc",65337,65337,false],["gross_profit_calc","selling_exp",25581,25581,false],["gross_profit_calc","admin_exp",4924,4924,false],["gross_profit_calc","other_op_exp_exp",29097,29097,false]]}},"financial_ratios":{"current_ratio":{"value":12.972448057813912},"quick_ratio":{"value":12.972448057813912},"net_profit_margin":{"value":0.03377204605011336},"roa":{"value":0.19967967689147315},"roe":{"value":0.2163579431848191},"debt_to_equity":{"value":0.08352510657562154,"negative_equity":false},"asset_turnover":{"value":5.912572682009679},"altman_z_score":{"value":12.99301726544197},"roce":{"value":0.2163579431848191}},"source_ids":{"financial_statement_id":"1725528","income_statement_id":"1725528","balance_sheet_id":"1725528"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":292383,"cogs":234105,"gross_prof":58278,"sell_exp":6590,"admin_exp":4265,"oth_op_exp":11895,"income_before_income_taxes":35528,"provision_for_income_taxes":3000,"income_after_income_taxes":32528,"extra_dividends":12000,"net_income":20528},"balance_data":{"cash":24405,"accounts_receivable":242,"cur_assets":24647,"assets":24647,"cur_liab":3875,"equity":20772,"equities":24647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",234105,234105,false],["net_turnover_source","gross_profit_calc",58278,58278,false],["gross_profit_calc","selling_exp",6590,6590,false],["gross_profit_calc","admin_exp",4265,4265,false],["gross_profit_calc","other_op_exp_exp",11895,11895,false]]}},"financial_ratios":{"current_ratio":{"value":6.360516129032258},"quick_ratio":{"value":6.360516129032258},"net_profit_margin":{"value":0.0702092802933139},"roa":{"value":0.8328802694039843},"roe":{"value":0.9882534180627768},"debt_to_equity":{"value":0.18654920084729443,"negative_equity":false},"asset_turnover":{"value":11.862823061630218},"altman_z_score":{"value":19.887280692723188},"roce":{"value":1.710379356826497}},"source_ids":{"financial_statement_id":"1377124","income_statement_id":"1377124","balance_sheet_id":"1377124"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.06.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"54.85","9.30","11.26",3,"917.51","~ 724.82"],[2023,"48.63","11.05","6.18",2,"***","***"],[2022,"25.95","5.41","3.61",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.76","4.32","8.76",7,"1 223.65","~ 956.15"],["2026. gada 1. ceturksnis","10.28","7.04","9.08",7,"1 268.35","~ 985.95"],["2025. gada 4. ceturksnis","13.92","5.06","9.23",7,"1 289.30","~ 989.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.26,"employees":3,"gross_salary_raw":917.5059483067697,"gross_salary_formatted":"917.51","net_salary_formatted":"~ 724.82","vsaoi_employee_part":"96.34","non_taxable_minimum":"339.42","iin_part":"96.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.26,"employees":3,"gross_salary_raw":917.5059483067697,"gross_salary_formatted":"917.51","net_salary_formatted":"~ 724.82","vsaoi_employee_part":"96.34","non_taxable_minimum":"339.42","iin_part":"96.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2019-05-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV58ZZZ40203211903","K","SIA","2019-05-17","Rīga, Bāriņu iela 10",1002,101860783,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9039  ","010095","Zemgales priekšpilsēta","54.85","9.30","11.26",3],[2023,"sabiedrība ar ierobežotu atbildību","9002  ","010095","Zemgales priekšpilsēta","48.63","11.05","6.18",2],[2022,"sabiedrība ar ierobežotu atbildību","9002  ","010095","Zemgales priekšpilsēta","25.95","5.41","3.61",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.06.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAGIC NEBULA SIA","2025. gada 4. ceturksnis","13.92","13.33","13.71","5.06","9.23","7"],["MAGIC NEBULA SIA","2026. gada 1. ceturksnis","10.28","0.79","6.64","7.04","9.08","7"],["MAGIC NEBULA SIA","2026. gada 2. ceturksnis","19.76","7.92","1.26","4.32","8.76","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-05-13",49102.96,"AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","34ff0f4f"],["2025-05-13",145505.07,"AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","34ff0f4f"],["2024-11-25",6050,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes","extra_dividends","oth_op_rev"],"data":[[37085,28990,8095,3758,3571,766,766,766,null,null,null,null],[28225,23537,4688,2107,3104,-523,-523,-523,null,null,null,null],[292383,234105,58278,4265,11895,35528,32528,20528,6590,3000,12000,null],[169815,104478,65337,4924,29097,5735,5735,5735,25581,null,null,null],[325273,216896,108377,5500,30126,52628,52628,52628,26123,null,null,6000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","non_cur_liab","equity","equities","cur_liab","fixed_assets","non_cur_assets"],"data":[[1782,412,2194,2194,1427,767,2194,null,null,null],[3635,633,4268,4268,null,244,4268,4024,null,null],[24405,242,24647,24647,null,20772,24647,3875,null,null],[28721,null,28721,28721,null,26507,28721,2214,null,null],[57080,9992,67072,88807,null,79134,88807,9673,21735,21735]]}},"public_procurement":{"kopa_eur":1592958.74,"ligumu_skaits":6,"periods":{"no":"2023-06-12","lidz":"2026-05-13"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[507295.96,"2025-06-17","Valsts izglītības attīstības aģentūra","XIII Latvijas Skolu jaunatnes Dziesmu un Deju svētku noslēguma koncerta \"TE AUST\" Mežaparka Lielajā estrādē pilna apjoma producēšana"],[488674.73,"2025-06-09","Valsts izglītības attīstības aģentūra","\"XIII Latvijas Skolu jaunatnes dziesmu un deju svētku skatuviskās dejas uzveduma \"Viedvasara\" un simfoniskās mūzikas lielkoncerta \"Daudzskanīgais Debesjums\" pilna apjoma producēšana\""],[420000,"2026-01-29","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","Vizīšu organizēšanas tehniskais un saturiskais nodrošinājums"],[75874.15,"2026-05-13","Valsts izglītības attīstības aģentūra","Latvijas izglītības iestāžu 2-4.klašu koru svētku \"Tauriņu balsis 2026\" audiovizuālā nodrošinājuma mākslinieciskā un pasākuma vietas tehniskā nodrošinājuma producēšanas realizācija, to autoruzraudzība"],[59981.4,"2025-09-24","RD iestāde: Rīgas valstspilsētas pašvaldības Izglītības, kultūras un sporta departaments. RD iestādes kods: 210","Gaismas festivāla \"Staro Rīga 2025\" gaismas objektu ekspozīciju izveide"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts izglītības attīstības aģentūra",1071844.84,3],["RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514",420000,1],["RD iestāde: Rīgas valstspilsētas pašvaldības Izglītības, kultūras un sporta departaments. RD iestādes kods: 210",59981.4,1],["Latvijas Nacionālais kultūras centrs",41132.5,1]]},"pa_gadiem":{"2026":{"summa_eur":495874.15,"ligumu_skaits":2},"2025":{"summa_eur":1055952.09,"ligumu_skaits":3},"2023":{"summa_eur":41132.5,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2018-11-01","lidz":"2023-11-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":8747.65,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[8747.65,"2023-10-30","LATVIJAS MĀKSLAS AKADĒMIJA","Latvijas Mākslas akadēmijas pārvaldības pilnveide"]]}}}}