{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203212468","dati_atjaunoti":"2026-08-08","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203212468","company_name":"SIA \"EMELSTONE\"","company_type":"SIA","registered_date":"2019-05-21","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,153215,-7333,8225,4,"EUR"],[2024,119899,4469,12484,4,"EUR"],[2023,62634,1240,4098,3,"EUR"],[2022,50523,-1436,3262,3,"EUR"],[2021,54036,-2602,2176,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":153215,"cogs":153418,"gross_prof":-203,"admin_exp":7095,"oth_op_exp":35,"income_before_income_taxes":-7333,"income_after_income_taxes":-7333,"net_income":-7333},"balance_data":{"cash":250,"accounts_receivable":2720,"inventories":26,"cur_assets":2996,"fixed_assets":5229,"non_cur_assets":5229,"assets":8225,"cur_liab":11883,"equity":-3658,"equities":8225},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",153418,153418,false],["net_turnover_source","gross_profit_calc",203,-203,true],["gross_profit_calc","admin_exp",7095,7095,false],["gross_profit_calc","other_op_exp_exp",35,35,false],["gross_profit_calc","ebit_calc",7333,-7333,true]]}},"financial_ratios":{"current_ratio":{"value":0.25212488428847935},"quick_ratio":{"value":0.24993688462509467},"net_profit_margin":{"value":-0.04786084913357047},"roa":{"value":-0.8915501519756839},"roe":{"value":2.0046473482777474},"debt_to_equity":{"value":-3.2484964461454346,"negative_equity":true},"asset_turnover":{"value":18.627963525835867},"altman_z_score":{"value":14.539965830187796},"roce":{"value":2.0046473482777474}},"source_ids":{"financial_statement_id":"2112028","income_statement_id":"2112028","balance_sheet_id":"2112028"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":119899,"cogs":110239,"gross_prof":9660,"admin_exp":5169,"oth_op_exp":22,"income_before_income_taxes":4469,"income_after_income_taxes":4469,"net_income":4469},"balance_data":{"cash":3319,"accounts_receivable":3887,"inventories":96,"cur_assets":7302,"fixed_assets":5182,"non_cur_assets":5182,"assets":12484,"cur_liab":8808,"equity":3676,"equities":12484},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110239,110239,false],["net_turnover_source","gross_profit_calc",9660,9660,false],["gross_profit_calc","admin_exp",5169,5169,false],["gross_profit_calc","other_op_exp_exp",22,22,false],["gross_profit_calc","ebit_calc",4469,4469,false]]}},"financial_ratios":{"current_ratio":{"value":0.8290190735694822},"quick_ratio":{"value":0.8181198910081744},"net_profit_margin":{"value":0.037273038140434867},"roa":{"value":0.3579782121115027},"roe":{"value":1.2157236126224156},"debt_to_equity":{"value":2.396082698585419,"negative_equity":false},"asset_turnover":{"value":9.604213393143223},"altman_z_score":{"value":11.035439499889558},"roce":{"value":1.2157236126224156}},"source_ids":{"financial_statement_id":"1964041","income_statement_id":"1964041","balance_sheet_id":"1964041"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":62634,"cogs":56444,"gross_prof":6190,"admin_exp":4915,"oth_op_exp":35,"income_before_income_taxes":1240,"income_after_income_taxes":1240,"net_income":1240},"balance_data":{"cash":436,"accounts_receivable":243,"inventories":81,"cur_assets":760,"fixed_assets":3338,"non_cur_assets":3338,"assets":4098,"cur_liab":4892,"equity":-794,"equities":4098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56444,56444,false],["net_turnover_source","gross_profit_calc",6190,6190,false],["gross_profit_calc","admin_exp",4915,4915,false],["gross_profit_calc","other_op_exp_exp",35,35,false],["gross_profit_calc","ebit_calc",1240,1240,false]]}},"financial_ratios":{"current_ratio":{"value":0.1553556827473426},"quick_ratio":{"value":0.13879803761242845},"net_profit_margin":{"value":0.019797554044129386},"roa":{"value":0.30258662762323085},"roe":{"value":-1.561712846347607},"debt_to_equity":{"value":-6.161209068010075,"negative_equity":true},"asset_turnover":{"value":15.284040995607613},"altman_z_score":{"value":15.238383538307382},"roce":{"value":-1.561712846347607}},"source_ids":{"financial_statement_id":"1824270","income_statement_id":"1824270","balance_sheet_id":"1824270"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":50523,"cogs":46445,"gross_prof":4078,"admin_exp":5428,"oth_op_exp":86,"income_before_income_taxes":-1436,"income_after_income_taxes":-1436,"net_income":-1436},"balance_data":{"cash":185,"accounts_receivable":83,"inventories":163,"cur_assets":431,"fixed_assets":2831,"non_cur_assets":2831,"assets":3262,"cur_liab":5295,"equity":-2033,"equities":3262},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46445,46445,false],["net_turnover_source","gross_profit_calc",4078,4078,false],["gross_profit_calc","admin_exp",5428,5428,false],["gross_profit_calc","other_op_exp_exp",86,86,false],["gross_profit_calc","ebit_calc",1436,-1436,true]]}},"financial_ratios":{"current_ratio":{"value":0.08139754485363551},"quick_ratio":{"value":0.0506137865911237},"net_profit_margin":{"value":-0.02842269857292718},"roa":{"value":-0.44022072348252606},"roe":{"value":0.7063453025086079},"debt_to_equity":{"value":-2.604525332021643,"negative_equity":true},"asset_turnover":{"value":15.488350705088903},"altman_z_score":{"value":12.331342761440434},"roce":{"value":0.7063453025086079}},"source_ids":{"financial_statement_id":"1456316","income_statement_id":"1456316","balance_sheet_id":"1456316"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":54036,"cogs":47468,"gross_prof":6568,"admin_exp":9162,"oth_op_exp":8,"income_before_income_taxes":-2602,"income_after_income_taxes":-2602,"net_income":-2602},"balance_data":{"cash":1338,"accounts_receivable":79,"inventories":17,"cur_assets":1434,"fixed_assets":742,"non_cur_assets":742,"assets":2176,"cur_liab":2773,"equity":-597,"equities":2176},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47468,47468,false],["net_turnover_source","gross_profit_calc",6568,6568,false],["gross_profit_calc","admin_exp",9162,9162,false],["gross_profit_calc","other_op_exp_exp",8,8,false],["gross_profit_calc","ebit_calc",2602,-2602,true]]}},"financial_ratios":{"current_ratio":{"value":0.5171294626758024},"quick_ratio":{"value":0.5109989181391994},"net_profit_margin":{"value":-0.048153083129765344},"roa":{"value":-1.1957720588235294},"roe":{"value":4.358458961474037},"debt_to_equity":{"value":-4.644891122278057,"negative_equity":true},"asset_turnover":{"value":24.832720588235293},"altman_z_score":{"value":20.303783956640714},"roce":{"value":4.358458961474037}},"source_ids":{"financial_statement_id":"1319095","income_statement_id":"1319095","balance_sheet_id":"1319095"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.06.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.30","8.91","18.40",4,"1 124.47","~ 857.09"],[2023,"26.47","5.23","13.29",3,"1 082.92","~ 830.53"],[2022,"23.02","3.57","11.13",3,"906.91","~ 678.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.3","3.2","6.55",4,"1 601.15","~ 1 197.66"],["2026. gada 1. ceturksnis","13.39","4.11","8.26",4,"2 019.16","~ 1 476.38"],["2025. gada 4. ceturksnis","12.98","4.61","8.92",4,"2 180.50","~ 1 583.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.4,"employees":4,"gross_salary_raw":1124.474430429256,"gross_salary_formatted":"1 124.47","net_salary_formatted":"~ 857.09","vsaoi_employee_part":"118.07","non_taxable_minimum":"259.81","iin_part":"149.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV32ZZZ40203212468","K","SIA","2019-05-21","Siguldas nov., Mālpils pag., Mālpils, Krasta iela 5 - 10",2152,114458351,100016768,807400]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","048440","Mālpils pag.","25.30","8.91","18.40",4],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","048440","Mālpils pag.","26.47","5.23","13.29",3],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","048440","Mālpils pag.","23.02","3.57","11.13",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.06.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EMELSTONE SIA","2025. gada 4. ceturksnis","12.98","0.31","0.85","4.61","8.92","4"],["EMELSTONE SIA","2026. gada 1. ceturksnis","13.39","1.22","0.21","4.11","8.26","4"],["EMELSTONE SIA","2026. gada 2. ceturksnis","10.3","0.81","0.25","3.2","6.55","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[40581,21000,19581,9198,475,9908,9908,9908],[51350,51462,-112,10589,2,-10703,-10703,-10703],[54036,47468,6568,9162,8,-2602,-2602,-2602],[50523,46445,4078,5428,86,-1436,-1436,-1436],[62634,56444,6190,4915,35,1240,1240,1240]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[10887,7263,3,18153,18153,5445,12708,18153,null,null],[571,2161,762,3494,4759,2754,2005,4759,1265,1265],[1338,79,17,1434,2176,2773,-597,2176,742,742],[185,83,163,431,3262,5295,-2033,3262,2831,2831],[436,243,81,760,4098,4892,-794,4098,3338,3338]]}}}