{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203213410","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203213410"},"registration_number":"40203213410","company_name":"SIA \"EPB Dizains\"","company_type":"SIA","registered_date":"2019-05-27","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,75688,16403,10746,3,"EUR"],[2024,35291,-24133,13590,4,"EUR"],[2023,90824,16805,25847,3,"EUR"],[2022,64480,-11479,18325,3,"EUR"],[2021,58645,-3165,5114,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":75688,"cogs":27069,"gross_prof":48619,"sell_exp":29592,"admin_exp":2432,"interest_expenses":192,"income_before_income_taxes":16403,"income_after_income_taxes":16403,"net_income":16403},"balance_data":{"cash":6,"accounts_receivable":4024,"cur_assets":4030,"fixed_assets":6716,"non_cur_assets":6716,"assets":10746,"cur_liab":23438,"equity":-12692,"equities":10746},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27069,27069,false],["net_turnover_source","gross_profit_calc",48619,48619,false],["gross_profit_calc","selling_exp",29592,29592,false],["gross_profit_calc","admin_exp",2432,2432,false],["gross_profit_calc","ebit_calc",16595,16595,false]]}},"financial_ratios":{"current_ratio":{"value":0.1719429985493643},"quick_ratio":{"value":0.1719429985493643},"net_profit_margin":{"value":0.2167186343938273},"roa":{"value":1.52642843848874},"roe":{"value":-1.292388906397731},"debt_to_equity":{"value":-1.84667507091081,"negative_equity":true},"interest_coverage":{"value":86.43229166666667},"asset_turnover":{"value":7.043364973013214},"altman_z_score":{"value":9.304634656780156},"roce":{"value":-1.307516545855657}},"source_ids":{"financial_statement_id":"2225763","income_statement_id":"2225763","balance_sheet_id":"2225763"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":35291,"cogs":34493,"gross_prof":798,"sell_exp":21498,"admin_exp":2466,"oth_op_exp":4,"interest_expenses":963,"income_before_income_taxes":-24133,"income_after_income_taxes":-24133,"net_income":-24133},"balance_data":{"cash":4079,"accounts_receivable":1307,"cur_assets":5386,"fixed_assets":8204,"non_cur_assets":8204,"assets":13590,"cur_liab":42684,"equity":-29094,"equities":13590},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34493,34493,false],["net_turnover_source","gross_profit_calc",798,798,false],["gross_profit_calc","selling_exp",21498,21498,false],["gross_profit_calc","admin_exp",2466,2466,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":0.12618311311029895},"quick_ratio":{"value":0.12618311311029895},"net_profit_margin":{"value":-0.6838287382052082},"roa":{"value":-1.7757910228108904},"roe":{"value":0.8294837423523751},"debt_to_equity":{"value":-1.4671066199216334,"negative_equity":true},"interest_coverage":{"value":-24.06022845275182},"asset_turnover":{"value":2.5968359087564385},"altman_z_score":{"value":-6.772963266206217},"roce":{"value":0.7963841341857427}},"source_ids":{"financial_statement_id":"2036576","income_statement_id":"2036576","balance_sheet_id":"2036576"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":90824,"cogs":48672,"gross_prof":42152,"sell_exp":21650,"admin_exp":2041,"oth_op_exp":14,"interest_expenses":1642,"income_before_income_taxes":16805,"income_after_income_taxes":16805,"net_income":16805},"balance_data":{"cash":4833,"accounts_receivable":11021,"cur_assets":15854,"fixed_assets":9993,"non_cur_assets":9993,"assets":25847,"cur_liab":30808,"equity":-4961,"equities":25847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48672,48672,false],["net_turnover_source","gross_profit_calc",42152,42152,false],["gross_profit_calc","selling_exp",21650,21650,false],["gross_profit_calc","admin_exp",2041,2041,false],["gross_profit_calc","other_op_exp_exp",14,14,false]]}},"financial_ratios":{"current_ratio":{"value":0.5146065956894313},"quick_ratio":{"value":0.5146065956894313},"net_profit_margin":{"value":0.18502818638245397},"roa":{"value":0.6501721669826286},"roe":{"value":-3.387421890747833},"debt_to_equity":{"value":-6.210038298730095,"negative_equity":true},"interest_coverage":{"value":11.234470158343484},"asset_turnover":{"value":3.5139087708438117},"altman_z_score":{"value":5.079316767933571},"roce":{"value":-3.7184035476718402}},"source_ids":{"financial_statement_id":"1885731","income_statement_id":"1885731","balance_sheet_id":"1885731"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":64480,"cogs":52153,"gross_prof":12327,"sell_exp":20773,"admin_exp":1920,"interest_expenses":1113,"income_before_income_taxes":-11479,"income_after_income_taxes":-11479,"net_income":-11479},"balance_data":{"cash":4484,"accounts_receivable":4192,"cur_assets":8676,"fixed_assets":9649,"non_cur_assets":9649,"assets":18325,"cur_liab":40090,"equity":-21765,"equities":18325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52153,52153,false],["net_turnover_source","gross_profit_calc",12327,12327,false],["gross_profit_calc","selling_exp",20773,20773,false],["gross_profit_calc","admin_exp",1920,1920,false],["gross_profit_calc","ebit_calc",10366,-10366,true]]}},"financial_ratios":{"current_ratio":{"value":0.21641307059116988},"quick_ratio":{"value":0.21641307059116988},"net_profit_margin":{"value":-0.17802419354838708},"roa":{"value":-0.6264120054570259},"roe":{"value":0.5274063864001838},"debt_to_equity":{"value":-1.8419480817826785,"negative_equity":true},"interest_coverage":{"value":-9.313566936208446},"asset_turnover":{"value":3.5186903137789907},"altman_z_score":{"value":-0.7090516526764303},"roce":{"value":0.4762692396048702}},"source_ids":{"financial_statement_id":"1722323","income_statement_id":"1722323","balance_sheet_id":"1722323"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":58645,"cogs":50502,"gross_prof":8143,"sell_exp":9286,"admin_exp":1595,"oth_op_rev":172,"interest_expenses":599,"income_before_income_taxes":-3165,"income_after_income_taxes":-3165,"net_income":-3165},"balance_data":{"cash":275,"accounts_receivable":2455,"cur_assets":2730,"investments":1100,"fixed_assets":1284,"non_cur_assets":2384,"assets":5114,"cur_liab":15400,"equity":-10286,"equities":5114},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50502,50502,false],["net_turnover_source","gross_profit_calc",8143,8143,false],["gross_profit_calc","selling_exp",9286,9286,false],["gross_profit_calc","admin_exp",1595,1595,false],["gross_profit_calc","ebit_calc",2738,-2738,true]]}},"financial_ratios":{"current_ratio":{"value":0.17727272727272728},"quick_ratio":{"value":0.17727272727272728},"net_profit_margin":{"value":-0.053968795293716426},"roa":{"value":-0.6188893234258898},"roe":{"value":0.3076997861170523},"debt_to_equity":{"value":-1.4971806338712814,"negative_equity":true},"interest_coverage":{"value":-4.283806343906511},"asset_turnover":{"value":11.467540086038326},"altman_z_score":{"value":6.12512700963487},"roce":{"value":0.24946529263076025}},"source_ids":{"financial_statement_id":"1342609","income_statement_id":"1342609","balance_sheet_id":"1342609"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.05.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26.36","5.23","9.15",4,"559.18","~ 495.82"],[2023,"31.94","7.40","13.07",3,"1 064.99","~ 819.07"],[2022,"23.27","5.02","10.08",3,"821.36","~ 625.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.93","0.96","1.79",3,"583.42","~ 522.16"],["2026. gada 2. ceturksnis","4.52","0.72","1.35",3,"440.01","~ 393.81"],["2026. gada 1. ceturksnis","3.77","0.56","0.99",3,"322.68","~ 288.79"],["2025. gada 4. ceturksnis","4.41","0.95","1.62",3,"528.01","~ 472.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.15,"employees":4,"gross_salary_raw":559.181578175418,"gross_salary_formatted":"559.18","net_salary_formatted":"~ 495.82","vsaoi_employee_part":"58.71","non_taxable_minimum":"477.24","iin_part":"4.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.15,"employees":4,"gross_salary_raw":559.181578175418,"gross_salary_formatted":"559.18","net_salary_formatted":"~ 495.82","vsaoi_employee_part":"58.71","non_taxable_minimum":"477.24","iin_part":"4.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2019-05-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,4,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV12ZZZ40203213410","K","SIA","2019-05-27","Ogres nov., Tīnūžu pag., \"Ligzdiņas\"",5015,106646575,100016688]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","040540","Tīnūžu pag.","26.36","5.23","9.15",4],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","040540","Tīnūžu pag.","31.94","7.40","13.07",3],[2022,"sabiedrība ar ierobežotu atbildību","4110  ","040540","Tīnūžu pag.","23.27","5.02","10.08",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.05.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EPB DIZAINS SIA","2026. gada 3. ceturksnis","4.93","2.18","0.0","0.96","1.79","3"],["EPB DIZAINS SIA","2026. gada 2. ceturksnis","4.52","2.45","0.0","0.72","1.35","3"],["EPB DIZAINS SIA","2026. gada 1. ceturksnis","3.77","2.23","0.00","0.56","0.99","3"],["EPB DIZAINS SIA","2025. gada 4. ceturksnis","4.41","1.83","0.00","0.95","1.62","3"]]}}}