{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203213730","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203213730"},"registration_number":"40203213730","company_name":"Sabiedrība ar ierobežotu atbildību Medilux","company_type":"SIA","registered_date":"2019-05-28","area_of_activity":{"nace_code":"4774","nace_description":"Medicīnas un ortopēdisko preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,295327,9695,185011,5,"EUR"],[2024,309720,28690,152127,4,"EUR"],[2023,219317,48766,142544,4,"EUR"],[2022,121058,20752,97016,3,"EUR"],[2021,83126,27988,69110,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":295327,"cogs":219620,"gross_prof":75707,"admin_exp":20975,"oth_op_rev":866,"oth_op_exp":40528,"interest_expenses":1750,"income_before_income_taxes":13320,"provision_for_income_taxes":3625,"income_after_income_taxes":9695,"net_income":9695},"balance_data":{"cash":10376,"accounts_receivable":4879,"inventories":140017,"cur_assets":155272,"fixed_assets":29450,"intangible_assets":289,"non_cur_assets":29739,"assets":185011,"cur_liab":81647,"equity":103364,"equities":185011},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",219620,219620,false],["net_turnover_source","gross_profit_calc",75707,75707,false],["gross_profit_calc","admin_exp",20975,20975,false],["gross_profit_calc","other_op_exp_exp",40528,40528,false],["gross_profit_calc","ebit_calc",14204,14204,false]]}},"financial_ratios":{"current_ratio":{"value":1.9017477678298038},"quick_ratio":{"value":0.1868409127095913},"net_profit_margin":{"value":0.03282801775658846},"roa":{"value":0.05240228959359173},"roe":{"value":0.09379474478541852},"debt_to_equity":{"value":0.7898978367710228,"negative_equity":false},"interest_coverage":{"value":8.611428571428572},"asset_turnover":{"value":1.5962672489743852},"altman_z_score":{"value":3.136409560138624},"roce":{"value":0.14579544135288883}},"source_ids":{"financial_statement_id":"2297426","income_statement_id":"2297426","balance_sheet_id":"2297426"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":309720,"cogs":226752,"gross_prof":82968,"admin_exp":19821,"oth_op_rev":175,"oth_op_exp":30458,"interest_expenses":924,"income_before_income_taxes":31940,"provision_for_income_taxes":3250,"income_after_income_taxes":28690,"net_income":28690},"balance_data":{"cash":15745,"accounts_receivable":7041,"inventories":95265,"cur_assets":118051,"fixed_assets":33440,"intangible_assets":636,"non_cur_assets":34076,"assets":152127,"cur_liab":43958,"equity":108169,"equities":152127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",226752,226752,false],["net_turnover_source","gross_profit_calc",82968,82968,false],["gross_profit_calc","admin_exp",19821,19821,false],["gross_profit_calc","other_op_exp_exp",30458,30458,false],["gross_profit_calc","ebit_calc",32689,32689,false]]}},"financial_ratios":{"current_ratio":{"value":2.685540743436917},"quick_ratio":{"value":0.5183584330497293},"net_profit_margin":{"value":0.09263205475913729},"roa":{"value":0.18859242606506404},"roe":{"value":0.26523310745222756},"debt_to_equity":{"value":0.40638260499773504,"negative_equity":false},"interest_coverage":{"value":35.56709956709957},"asset_turnover":{"value":2.035930505432961},"altman_z_score":{"value":4.688039768118353},"roce":{"value":0.3038208728933428}},"source_ids":{"financial_statement_id":"2057993","income_statement_id":"2057993","balance_sheet_id":"2057993"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":219317,"cogs":137994,"gross_prof":81323,"admin_exp":18661,"oth_op_rev":2767,"oth_op_exp":13560,"interest_expenses":478,"income_before_income_taxes":51391,"provision_for_income_taxes":2625,"income_after_income_taxes":48766,"net_income":48766},"balance_data":{"cash":4448,"accounts_receivable":7306,"inventories":78183,"cur_assets":89937,"fixed_assets":51624,"intangible_assets":983,"non_cur_assets":52607,"assets":142544,"cur_liab":49802,"non_cur_liab":263,"equity":92479,"equities":142544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137994,137994,false],["net_turnover_source","gross_profit_calc",81323,81323,false],["gross_profit_calc","admin_exp",18661,18661,false],["gross_profit_calc","other_op_exp_exp",13560,13560,false],["gross_profit_calc","ebit_calc",49102,49102,false]]}},"financial_ratios":{"current_ratio":{"value":1.8058913296654753},"quick_ratio":{"value":0.23601461788683187},"net_profit_margin":{"value":0.22235394429068425},"roa":{"value":0.34211190930519697},"roe":{"value":0.527319715827377},"debt_to_equity":{"value":0.5413661479903545,"negative_equity":false},"interest_coverage":{"value":108.51255230125523},"asset_turnover":{"value":1.5385915927713547},"altman_z_score":{"value":4.193299164647666},"roce":{"value":0.5592827413685277}},"source_ids":{"financial_statement_id":"1896161","income_statement_id":"1896161","balance_sheet_id":"1896161"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":121058,"cogs":81776,"gross_prof":39282,"admin_exp":10361,"oth_op_rev":8196,"oth_op_exp":15865,"income_before_income_taxes":21252,"provision_for_income_taxes":500,"income_after_income_taxes":20752,"net_income":20752},"balance_data":{"cash":3596,"accounts_receivable":5015,"inventories":45992,"cur_assets":54603,"fixed_assets":41083,"intangible_assets":1330,"non_cur_assets":42413,"assets":97016,"cur_liab":30450,"non_cur_liab":12354,"equity":54212,"equities":97016},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81776,81776,false],["net_turnover_source","gross_profit_calc",39282,39282,false],["gross_profit_calc","admin_exp",10361,10361,false],["gross_profit_calc","other_op_exp_exp",15865,15865,false],["gross_profit_calc","ebit_calc",13056,13056,false]]}},"financial_ratios":{"current_ratio":{"value":1.7932019704433497},"quick_ratio":{"value":0.28279146141215106},"net_profit_margin":{"value":0.17142196302598756},"roa":{"value":0.21390286138368927},"roe":{"value":0.3827934774588652},"debt_to_equity":{"value":0.7895668855603926,"negative_equity":false},"asset_turnover":{"value":1.2478147934361343},"altman_z_score":{"value":3.109667813576177},"roce":{"value":0.3192620857494817}},"source_ids":{"financial_statement_id":"1730098","income_statement_id":"1730098","balance_sheet_id":"1730098"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":83126,"cogs":52841,"gross_prof":30285,"oth_op_rev":5947,"oth_op_exp":8244,"income_before_income_taxes":27988,"income_after_income_taxes":27988,"net_income":27988},"balance_data":{"cash":2162,"accounts_receivable":682,"inventories":30328,"cur_assets":33172,"fixed_assets":34261,"intangible_assets":1677,"non_cur_assets":35938,"assets":69110,"cur_liab":9500,"non_cur_liab":24150,"equity":35460,"equities":69110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52841,52841,false],["net_turnover_source","gross_profit_calc",30285,30285,false],["gross_profit_calc","other_op_exp_exp",8244,8244,false],["gross_profit_calc","ebit_calc",22041,22041,false],["other_op_rev_source","ebit_calc",5947,5947,false]]}},"financial_ratios":{"current_ratio":{"value":3.4917894736842103},"quick_ratio":{"value":0.29936842105263156},"net_profit_margin":{"value":0.3366936939104492},"roa":{"value":0.4049775719866879},"roe":{"value":0.7892836999435984},"debt_to_equity":{"value":0.948956570783982,"negative_equity":false},"asset_turnover":{"value":1.2028071190855159},"altman_z_score":{"value":3.5814411575920806},"roce":{"value":0.4695185371581949}},"source_ids":{"financial_statement_id":"1350476","income_statement_id":"1350476","balance_sheet_id":"1350476"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.05.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"74.95","9.81","20.23",5,"989.05","~ 770.54"],[2023,"50.49","5.05","11.20",4,"684.46","~ 575.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.03","2.26","6.15",5,"1 202.70","~ 942.18"],["2026. gada 1. ceturksnis","25.72","3.75","8.40",5,"1 642.71","~ 1 235.57"],["2025. gada 4. ceturksnis","19.78","2.25","6.01",5,"1 175.32","~ 913.72"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.23,"employees":5,"gross_salary_raw":989.0485968514716,"gross_salary_formatted":"989.05","net_salary_formatted":"~ 770.54","vsaoi_employee_part":"103.85","non_taxable_minimum":"311.90","iin_part":"114.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.23,"employees":5,"gross_salary_raw":989.0485968514716,"gross_salary_formatted":"989.05","net_salary_formatted":"~ 770.54","vsaoi_employee_part":"103.85","non_taxable_minimum":"311.90","iin_part":"114.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-04-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,1,"EUR"],[2021,2,"EUR"],[2022,3,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-04-09","Sabiedrība ar ierobežotu atbildību Pasākumu inventārs"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV05ZZZ40203213730","K","SIA","2019-05-28","Bauskas nov., Vecumnieku pag., Vecumnieki, Rīgas iela 31B - 8",3933,117148418,100016575]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4774  ","025560","Vecumnieku pag.","74.95","9.81","20.23",5],[2023,"sabiedrība ar ierobežotu atbildību","3250  ","025560","Vecumnieku pag.","50.49","5.05","11.20",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.05.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDILUX SIA","2025. gada 4. ceturksnis","19.78","10.26","0.00","2.25","6.01","5"],["MEDILUX SIA","2026. gada 1. ceturksnis","25.72","12.68","0.00","3.75","8.40","5"],["MEDILUX SIA","2026. gada 2. ceturksnis","21.03","11.87","0.0","2.26","6.15","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-07",1470,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2025-02-13",null,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2024-11-22",490,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","interest_expenses"],"data":[[14554,5678,8876,550,705,2785,6246,6246,6246,null,null],[83126,52841,30285,null,5947,8244,27988,27988,27988,null,null],[121058,81776,39282,10361,8196,15865,21252,20752,20752,500,null],[219317,137994,81323,18661,2767,13560,51391,48766,48766,2625,478],[309720,226752,82968,19821,175,30458,31940,28690,28690,3250,924]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[376,93,3836,4305,21572,684,22256,26561,18452,637,7472,26561],[2162,682,30328,33172,34261,1677,35938,69110,9500,24150,35460,69110],[3596,5015,45992,54603,41083,1330,42413,97016,30450,12354,54212,97016],[4448,7306,78183,89937,51624,983,52607,142544,49802,263,92479,142544],[15745,7041,95265,118051,33440,636,34076,152127,43958,null,108169,152127]]}}}