{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203213961","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203213961"},"registration_number":"40203213961","company_name":"SIA Horeca Solutions","company_type":"SIA","registered_date":"2019-05-29","area_of_activity":{"nace_code":"3811","nace_description":"Nebīstamo atkritumu savākšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,571499,30050,121110,11,"EUR"],[2024,824304,12719,191240,12,"EUR"],[2023,500805,23878,145857,10,"EUR"],[2022,398361,-47513,103173,12,"EUR"],[2021,377247,25682,149585,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":571499,"cogs":500175,"gross_prof":71324,"sell_exp":25482,"admin_exp":16607,"oth_op_rev":3020,"oth_op_exp":1895,"interest_expenses":310,"income_before_income_taxes":30050,"income_after_income_taxes":30050,"net_income":30050},"balance_data":{"cash":21901,"accounts_receivable":69206,"inventories":2178,"cur_assets":93285,"fixed_assets":27825,"non_cur_assets":27825,"assets":121110,"cur_liab":59901,"provisions":22782,"equity":38427,"equities":121110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",500175,500175,false],["net_turnover_source","gross_profit_calc",71324,71324,false],["gross_profit_calc","selling_exp",25482,25482,false],["gross_profit_calc","admin_exp",16607,16607,false],["gross_profit_calc","other_op_exp_exp",1895,1895,false]]}},"financial_ratios":{"current_ratio":{"value":1.5573195773025492},"quick_ratio":{"value":1.5209595833124656},"net_profit_margin":{"value":0.05258101938936026},"roa":{"value":0.24812154239947157},"roe":{"value":0.7820022380097328},"debt_to_equity":{"value":1.5588258255913812,"negative_equity":false},"interest_coverage":{"value":97.93548387096774},"asset_turnover":{"value":4.718842374700685},"altman_z_score":{"value":6.224090645723068},"roce":{"value":0.4960054893888154}},"source_ids":{"financial_statement_id":"2239406","income_statement_id":"2239406","balance_sheet_id":"2239406"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":824304,"cogs":766645,"gross_prof":57659,"sell_exp":26257,"admin_exp":14760,"oth_op_rev":40,"oth_op_exp":3183,"interest_expenses":780,"income_before_income_taxes":12719,"income_after_income_taxes":12719,"net_income":12719},"balance_data":{"cash":34795,"accounts_receivable":128145,"inventories":1330,"cur_assets":164270,"fixed_assets":26970,"non_cur_assets":26970,"assets":191240,"cur_liab":85941,"non_cur_liab":76067,"provisions":20855,"equity":8377,"equities":191240},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",766645,766645,false],["net_turnover_source","gross_profit_calc",57659,57659,false],["gross_profit_calc","selling_exp",26257,26257,false],["gross_profit_calc","admin_exp",14760,14760,false],["gross_profit_calc","other_op_exp_exp",3183,3183,false]]}},"financial_ratios":{"current_ratio":{"value":1.9114276073119931},"quick_ratio":{"value":1.8959518739600423},"net_profit_margin":{"value":0.01542998699508919},"roa":{"value":0.06650805270863835},"roe":{"value":1.5183239823325774},"debt_to_equity":{"value":19.339620389160796,"negative_equity":false},"interest_coverage":{"value":17.306410256410256},"asset_turnover":{"value":4.310311650282368},"altman_z_score":{"value":4.87349493075121},"roce":{"value":0.12819684897292472}},"source_ids":{"financial_statement_id":"2029683","income_statement_id":"2029683","balance_sheet_id":"2029683"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":500805,"cogs":432681,"gross_prof":68124,"sell_exp":12632,"admin_exp":28446,"oth_op_rev":200,"oth_op_exp":3321,"interest_expenses":47,"income_before_income_taxes":23878,"income_after_income_taxes":23878,"net_income":23878},"balance_data":{"cash":1903,"accounts_receivable":125864,"inventories":3541,"cur_assets":131308,"fixed_assets":14549,"non_cur_assets":14549,"assets":145857,"cur_liab":58305,"non_cur_liab":76067,"provisions":15827,"equity":-4342,"equities":145857},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",432681,432681,false],["net_turnover_source","gross_profit_calc",68124,68124,false],["gross_profit_calc","selling_exp",12632,12632,false],["gross_profit_calc","admin_exp",28446,28446,false],["gross_profit_calc","other_op_exp_exp",3321,3321,false]]}},"financial_ratios":{"current_ratio":{"value":2.2520881571048794},"quick_ratio":{"value":2.1913558013892462},"net_profit_margin":{"value":0.04767923642934875},"roa":{"value":0.16370828962614067},"roe":{"value":-5.499309074159374},"debt_to_equity":{"value":-30.947029018885306,"negative_equity":true},"interest_coverage":{"value":509.0425531914894},"asset_turnover":{"value":3.43353421501882},"altman_z_score":{"value":4.256390385332371},"roce":{"value":0.27326617324561403}},"source_ids":{"financial_statement_id":"1905073","income_statement_id":"1905073","balance_sheet_id":"1905073"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":398361,"cogs":398479,"gross_prof":-118,"sell_exp":33762,"admin_exp":14007,"oth_op_rev":374,"income_before_income_taxes":-47513,"income_after_income_taxes":-47513,"net_income":-47513},"balance_data":{"cash":12277,"accounts_receivable":71175,"inventories":2287,"cur_assets":85739,"fixed_assets":17434,"non_cur_assets":17434,"assets":103173,"cur_liab":57326,"non_cur_liab":74067,"equity":-28220,"equities":103173},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",398479,398479,false],["net_turnover_source","gross_profit_calc",118,-118,true],["gross_profit_calc","selling_exp",33762,33762,false],["gross_profit_calc","admin_exp",14007,14007,false],["gross_profit_calc","ebit_calc",47887,-47887,true]]}},"financial_ratios":{"current_ratio":{"value":1.4956389770784635},"quick_ratio":{"value":1.4557443393922478},"net_profit_margin":{"value":-0.11927121379853951},"roa":{"value":-0.46051777112228975},"roe":{"value":1.6836640680368533},"debt_to_equity":{"value":-4.656024096385543,"negative_equity":true},"asset_turnover":{"value":3.861097380128522},"altman_z_score":{"value":2.2981242513286064},"roce":{"value":-1.0363382555019958}},"source_ids":{"financial_statement_id":"1477046","income_statement_id":"1477046","balance_sheet_id":"1477046"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":377247,"cogs":311770,"gross_prof":65477,"sell_exp":29275,"admin_exp":10507,"income_before_income_taxes":25695,"provision_for_income_taxes":13,"income_after_income_taxes":25682,"net_income":25682},"balance_data":{"cash":17655,"accounts_receivable":110645,"inventories":967,"cur_assets":129267,"fixed_assets":20318,"non_cur_assets":20318,"assets":149585,"cur_liab":59225,"non_cur_liab":71067,"equity":19293,"equities":149585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",311770,311770,false],["net_turnover_source","gross_profit_calc",65477,65477,false],["gross_profit_calc","selling_exp",29275,29275,false],["gross_profit_calc","admin_exp",10507,10507,false],["gross_profit_calc","ebit_calc",25695,25695,false]]}},"financial_ratios":{"current_ratio":{"value":2.1826424651751792},"quick_ratio":{"value":2.166314900802026},"net_profit_margin":{"value":0.06807741347181025},"roa":{"value":0.1716883377343985},"roe":{"value":1.3311563779609186},"debt_to_equity":{"value":6.753330223397087,"negative_equity":false},"asset_turnover":{"value":2.521957415516262},"altman_z_score":{"value":3.5577837173648272},"roce":{"value":0.28436254980079684}},"source_ids":{"financial_statement_id":"1374862","income_statement_id":"1374862","balance_sheet_id":"1374862"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.06.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"159.54","33.59","64.28",11,"1 428.48","~ 1 051.37"],[2023,"141.94","31.07","57.33",10,"1 401.44","~ 1 034.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.67","4.46","10.3",9,"1 119.04","~ 886.40"],["2026. gada 1. ceturksnis","32.21","6.34","15.20",10,"1 486.26","~ 1 131.25"],["2025. gada 4. ceturksnis","32.53","6.12","14.86",10,"1 453.02","~ 1 098.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":64.28,"employees":11,"gross_salary_raw":1428.482537312106,"gross_salary_formatted":"1 428.48","net_salary_formatted":"~ 1 051.37","vsaoi_employee_part":"149.99","non_taxable_minimum":"142.89","iin_part":"227.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":64.28,"employees":11,"gross_salary_raw":1428.482537312106,"gross_salary_formatted":"1 428.48","net_salary_formatted":"~ 1 051.37","vsaoi_employee_part":"149.99","non_taxable_minimum":"142.89","iin_part":"227.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-05-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,5,"EUR"],[2021,14,"EUR"],[2022,12,"EUR"],[2023,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV73ZZZ40203213961","K","SIA","2019-05-29","Rīga, Rāmuļu iela 29",1005,101974181,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3811  ","010096","Ziemeļu rajons","159.54","33.59","64.28",11],[2023,"sabiedrība ar ierobežotu atbildību","3811  ","010096","Ziemeļu rajons","141.94","31.07","57.33",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.06.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HORECA SOLUTIONS SIA","2025. gada 4. ceturksnis","32.53","11.54","0.00","6.12","14.86","10"],["HORECA SOLUTIONS SIA","2026. gada 1. ceturksnis","32.21","10.66","0.00","6.34","15.20","10"],["HORECA SOLUTIONS SIA","2026. gada 2. ceturksnis","21.67","6.9","0.0","4.46","10.3","9"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","lidz_dat","apraksts"],"data":[["atkritumi","RI20AA0015","Izsniegta","2020-10-09","2030-10-08","savākšana, pārvadāšana, uzglabāšana"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","interest_expenses"],"data":[[780,720,60,10656,3122,-13718,45,-13763,-13763,null,null,null],[80404,52541,27863,16313,6966,4584,9,4575,4575,null,null,null],[377247,311770,65477,29275,10507,25695,13,25682,25682,null,null,null],[398361,398479,-118,33762,14007,-47513,null,-47513,-47513,374,null,null],[500805,432681,68124,12632,28446,23878,null,23878,23878,200,3321,47]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","non_cur_assets","provisions"],"data":[[314,4596,472,5382,5382,545,15800,-10963,5382,null,null,null],[5646,67391,837,73874,77141,12462,71067,-6388,77141,3267,3267,null],[17655,110645,967,129267,149585,59225,71067,19293,149585,20318,20318,null],[12277,71175,2287,85739,103173,57326,74067,-28220,103173,17434,17434,null],[1903,125864,3541,131308,145857,58305,76067,-4342,145857,14549,14549,15827]]}}}