{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203214079","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203214079"},"registration_number":"40203214079","company_name":"Sabiedrība ar ierobežotu atbildību \"R11 Design\"","company_type":"SIA","registered_date":"2019-05-29","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,33493,7607,8199,1,"EUR"],[2024,11734,-3539,6266,1,"EUR"],[2023,30050,2006,5794,1,"EUR"],[2022,11231,-3565,1416,1,"EUR"],[2021,18567,2304,2361,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":33493,"cogs":21326,"gross_prof":12167,"sell_exp":2539,"admin_exp":681,"oth_op_exp":1340,"income_before_income_taxes":7607,"income_after_income_taxes":7607,"net_income":7607},"balance_data":{"cash":2139,"accounts_receivable":3186,"inventories":24,"cur_assets":5349,"fixed_assets":2850,"non_cur_assets":2850,"assets":8199,"cur_liab":5971,"equity":2228,"equities":8199},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21326,21326,false],["net_turnover_source","gross_profit_calc",12167,12167,false],["gross_profit_calc","selling_exp",2539,2539,false],["gross_profit_calc","admin_exp",681,681,false],["gross_profit_calc","other_op_exp_exp",1340,1340,false]]}},"financial_ratios":{"current_ratio":{"value":0.8958298442471948},"quick_ratio":{"value":0.8918104170155753},"net_profit_margin":{"value":0.2271220852118353},"roa":{"value":0.9277960726917917},"roe":{"value":3.4142728904847397},"debt_to_equity":{"value":2.6799820466786355,"negative_equity":false},"asset_turnover":{"value":4.085010367117941},"altman_z_score":{"value":7.291990671810119},"roce":{"value":3.4142728904847397}},"source_ids":{"financial_statement_id":"2170801","income_statement_id":"2170801","balance_sheet_id":"2170801"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11734,"cogs":11954,"gross_prof":-220,"sell_exp":2581,"admin_exp":506,"oth_op_exp":232,"income_before_income_taxes":-3539,"income_after_income_taxes":-3539,"net_income":-3539},"balance_data":{"cash":2180,"accounts_receivable":286,"inventories":3800,"cur_assets":6266,"assets":6266,"cur_liab":8679,"non_cur_liab":2966,"equity":-5379,"equities":6266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11954,11954,false],["net_turnover_source","gross_profit_calc",220,-220,true],["gross_profit_calc","selling_exp",2581,2581,false],["gross_profit_calc","admin_exp",506,506,false],["gross_profit_calc","other_op_exp_exp",232,232,false]]}},"financial_ratios":{"current_ratio":{"value":0.7219725774858855},"quick_ratio":{"value":0.2841341168337366},"net_profit_margin":{"value":-0.3016021816942219},"roa":{"value":-0.5647941270347909},"roe":{"value":0.6579289830823574},"debt_to_equity":{"value":-2.1649005391336678,"negative_equity":true},"asset_turnover":{"value":1.8726460261729971},"altman_z_score":{"value":-1.0831321264364429},"roce":{"value":1.466639038541235}},"source_ids":{"financial_statement_id":"1992425","income_statement_id":"1992425","balance_sheet_id":"1992425"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":30050,"cogs":22661,"gross_prof":7389,"sell_exp":4308,"admin_exp":561,"oth_op_exp":514,"income_before_income_taxes":2006,"income_after_income_taxes":2006,"net_income":2006},"balance_data":{"cash":4580,"accounts_receivable":122,"inventories":1000,"cur_assets":5702,"fixed_assets":92,"non_cur_assets":92,"assets":5794,"cur_liab":7634,"equity":-1840,"equities":5794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22661,22661,false],["net_turnover_source","gross_profit_calc",7389,7389,false],["gross_profit_calc","selling_exp",4308,4308,false],["gross_profit_calc","admin_exp",561,561,false],["gross_profit_calc","other_op_exp_exp",514,514,false]]}},"financial_ratios":{"current_ratio":{"value":0.7469216662300235},"quick_ratio":{"value":0.6159287398480482},"net_profit_margin":{"value":0.06675540765391015},"roa":{"value":0.3462202278218847},"roe":{"value":-1.0902173913043478},"debt_to_equity":{"value":-4.148913043478261,"negative_equity":true},"asset_turnover":{"value":5.186399723852261},"altman_z_score":{"value":5.642437634389834},"roce":{"value":-1.0902173913043478}},"source_ids":{"financial_statement_id":"1834097","income_statement_id":"1834097","balance_sheet_id":"1834097"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11231,"cogs":10920,"gross_prof":311,"sell_exp":3349,"admin_exp":429,"oth_op_exp":98,"income_before_income_taxes":-3565,"income_after_income_taxes":-3565,"net_income":-3565},"balance_data":{"cash":186,"inventories":1000,"cur_assets":1186,"fixed_assets":230,"non_cur_assets":230,"assets":1416,"cur_liab":5262,"equity":-3846,"equities":1416},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10920,10920,false],["net_turnover_source","gross_profit_calc",311,311,false],["gross_profit_calc","selling_exp",3349,3349,false],["gross_profit_calc","admin_exp",429,429,false],["gross_profit_calc","other_op_exp_exp",98,98,false]]}},"financial_ratios":{"current_ratio":{"value":0.22538958570885595},"quick_ratio":{"value":0.03534777651083238},"net_profit_margin":{"value":-0.3174249844181284},"roa":{"value":-2.5176553672316384},"roe":{"value":0.9269370774830993},"debt_to_equity":{"value":-1.3681747269890796,"negative_equity":true},"asset_turnover":{"value":7.931497175141243},"altman_z_score":{"value":-4.578144295685729},"roce":{"value":0.9269370774830993}},"source_ids":{"financial_statement_id":"1463319","income_statement_id":"1463319","balance_sheet_id":"1463319"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18567,"cogs":14196,"gross_prof":4371,"sell_exp":1495,"admin_exp":536,"oth_op_rev":37,"oth_op_exp":73,"income_before_income_taxes":2304,"income_after_income_taxes":2304,"net_income":2304},"balance_data":{"cash":693,"accounts_receivable":97,"inventories":1000,"cur_assets":1790,"fixed_assets":571,"non_cur_assets":571,"assets":2361,"cur_liab":2642,"equity":-281,"equities":2361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14196,14196,false],["net_turnover_source","gross_profit_calc",4371,4371,false],["gross_profit_calc","selling_exp",1495,1495,false],["gross_profit_calc","admin_exp",536,536,false],["gross_profit_calc","other_op_exp_exp",73,73,false]]}},"financial_ratios":{"current_ratio":{"value":0.6775170325510976},"quick_ratio":{"value":0.29901589704769116},"net_profit_margin":{"value":0.12409112942317015},"roa":{"value":0.9758576874205845},"roe":{"value":-8.199288256227758},"debt_to_equity":{"value":-9.402135231316725,"negative_equity":true},"asset_turnover":{"value":7.8640406607369755},"altman_z_score":{"value":10.476084484467346},"roce":{"value":-8.199288256227758}},"source_ids":{"financial_statement_id":"1352744","income_statement_id":"1352744","balance_sheet_id":"1352744"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.06.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.55","0.24","1.23",1,"***","***"],[2023,"1.72","0.12","1.10",1,"***","***"],[2022,"2.99","0.30","1.57",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.56","0.08","0.51",1,"***","***"],["2026. gada 2. ceturksnis","3.08","0.42","2.35",1,"***","***"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","3.60","0.36","1.99",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2019-05-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2021,1,"EUR"],[2024,1,"EUR"],[2020,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV88ZZZ40203214079","K","SIA","2019-05-29","Ogres nov., Ogre, Skolas iela 18",5001,102693921,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","040010","Ogre","2.55","0.24","1.23",1],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","040010","Ogre","1.72","0.12","1.10",1],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","040010","Ogre","2.99","0.30","1.57",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.06.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["R11 DESIGN SIA","2026. gada 3. ceturksnis","0.56","0.14","0.17","0.08","0.51","1"],["R11 DESIGN SIA","2026. gada 2. ceturksnis","3.08","0.76","0.45","0.42","2.35","1"],["R11 DESIGN SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["R11 DESIGN SIA","2025. gada 4. ceturksnis","3.60","1.38","0.13","0.36","1.99","1"]]}}}