{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203215727","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203215727"},"registration_number":"40203215727","company_name":"PEGASUS SHIPMANAGEMENT SIA","company_type":"SIA","registered_date":"2019-06-10","area_of_activity":{"nace_code":"5222","nace_description":"Ar ūdens transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,150000,-477,114496,3,"EUR"],[2024,150000,44962,136992,3,"EUR"],[2023,150000,61886,342210,2,"EUR"],[2022,106991,62085,85197,3,"EUR"],[2021,100,-1952,1093,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":150000,"cogs":144477,"gross_prof":5523,"income_before_income_taxes":5523,"provision_for_income_taxes":6000,"income_after_income_taxes":-477,"net_income":-477},"balance_data":{"cash":33152,"accounts_receivable":80458,"cur_assets":113610,"fixed_assets":886,"non_cur_assets":886,"assets":114496,"cur_liab":2275,"equity":112221,"equities":114496},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144477,144477,false],["net_turnover_source","gross_profit_calc",5523,5523,false],["gross_profit_calc","ebit_calc",5523,5523,false],["ebit_calc","ebt_calc",5523,5523,false],["ebt_calc","tax_exp",6000,6000,false]]}},"financial_ratios":{"current_ratio":{"value":49.93846153846154},"quick_ratio":{"value":49.93846153846154},"net_profit_margin":{"value":-0.00318},"roa":{"value":-0.00416608440469536},"roe":{"value":-0.004250541342529473},"debt_to_equity":{"value":0.02027249801730514,"negative_equity":false},"asset_turnover":{"value":1.3100894354387926},"altman_z_score":{"value":23.702441695914132},"roce":{"value":0.049215387494319245}},"source_ids":{"financial_statement_id":"2357516","income_statement_id":"2357516","balance_sheet_id":"2357516"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":150000,"cogs":99038,"gross_prof":50962,"income_before_income_taxes":50962,"provision_for_income_taxes":6000,"income_after_income_taxes":44962,"net_income":44962},"balance_data":{"cash":12887,"accounts_receivable":122920,"cur_assets":135807,"fixed_assets":1185,"non_cur_assets":1185,"assets":136992,"cur_liab":294,"equity":136698,"equities":136992},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99038,99038,false],["net_turnover_source","gross_profit_calc",50962,50962,false],["gross_profit_calc","ebit_calc",50962,50962,false],["ebit_calc","ebt_calc",50962,50962,false],["ebt_calc","tax_exp",6000,6000,false]]}},"financial_ratios":{"current_ratio":{"value":461.92857142857144},"quick_ratio":{"value":461.92857142857144},"net_profit_margin":{"value":0.29974666666666666},"roa":{"value":0.3282089465078253},"roe":{"value":0.3289148341599731},"debt_to_equity":{"value":0.0021507264188210507,"negative_equity":false},"asset_turnover":{"value":1.0949544498948844},"altman_z_score":{"value":199.08588915202557},"roce":{"value":0.37280721005428025}},"source_ids":{"financial_statement_id":"2053523","income_statement_id":"2053523","balance_sheet_id":"2053523"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":150000,"cogs":59458,"gross_prof":90542,"income_before_income_taxes":90542,"provision_for_income_taxes":5731,"income_after_income_taxes":84811,"extra_dividends":22925,"net_income":61886},"balance_data":{"cash":323868,"accounts_receivable":16022,"cur_assets":339890,"fixed_assets":2320,"non_cur_assets":2320,"assets":342210,"cur_liab":226474,"equity":115736,"equities":342210},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59458,59458,false],["net_turnover_source","gross_profit_calc",90542,90542,false],["gross_profit_calc","ebit_calc",90542,90542,false],["ebit_calc","ebt_calc",90542,90542,false],["ebt_calc","iep_exp",22925,22925,false]]}},"financial_ratios":{"current_ratio":{"value":1.5007903777034008},"quick_ratio":{"value":1.5007903777034008},"net_profit_margin":{"value":0.41257333333333335},"roa":{"value":0.18084217293474766},"roe":{"value":0.5347169420059446},"debt_to_equity":{"value":1.9568155111633372,"negative_equity":false},"asset_turnover":{"value":0.4383273428596476},"altman_z_score":{"value":1.9982224641703756},"roce":{"value":0.7823149236192715}},"source_ids":{"financial_statement_id":"1929266","income_statement_id":"1929266","balance_sheet_id":"1929266"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":106991,"cogs":32081,"gross_prof":74910,"interest_expenses":325,"income_before_income_taxes":74585,"provision_for_income_taxes":2500,"income_after_income_taxes":72085,"extra_dividends":10000,"net_income":62085},"balance_data":{"cash":71956,"accounts_receivable":13241,"cur_assets":85197,"assets":85197,"cur_liab":737,"non_cur_liab":22860,"equity":61600,"equities":85197},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32081,32081,false],["net_turnover_source","gross_profit_calc",74910,74910,false],["gross_profit_calc","ebit_calc",74910,74910,false],["ebit_calc","ebt_calc",74910,74910,false],["ebt_calc","iep_exp",10000,10000,false]]}},"financial_ratios":{"current_ratio":{"value":115.59972862957937},"quick_ratio":{"value":115.59972862957937},"net_profit_margin":{"value":0.580282453664327},"roa":{"value":0.728722842353604},"roe":{"value":1.0078733766233767},"debt_to_equity":{"value":0.3830681818181818,"negative_equity":false},"interest_coverage":{"value":230.4923076923077},"asset_turnover":{"value":1.255807129359015},"altman_z_score":{"value":6.40475954008865},"roce":{"value":0.8869287236561686}},"source_ids":{"financial_statement_id":"1773037","income_statement_id":"1773037","balance_sheet_id":"1773037"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":100,"cogs":1954,"gross_prof":-1854,"sell_exp":44,"oth_op_exp":4,"income_before_income_taxes":-1902,"provision_for_income_taxes":50,"income_after_income_taxes":-1952,"net_income":-1952},"balance_data":{"cash":131,"accounts_receivable":7,"cur_assets":138,"fixed_assets":955,"non_cur_assets":955,"assets":1093,"cur_liab":4377,"equity":-3284,"equities":1093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1954,1954,false],["net_turnover_source","gross_profit_calc",1854,-1854,true],["gross_profit_calc","selling_exp",44,44,false],["gross_profit_calc","other_op_exp_exp",4,4,false],["gross_profit_calc","ebit_calc",1902,-1902,true]]}},"financial_ratios":{"current_ratio":{"value":0.031528444139821796},"quick_ratio":{"value":0.031528444139821796},"net_profit_margin":{"value":-19.52},"roa":{"value":-1.7859103385178408},"roe":{"value":0.5943970767356882},"debt_to_equity":{"value":-1.3328258221680878,"negative_equity":true},"asset_turnover":{"value":0.09149130832570906},"altman_z_score":{"value":-10.956130924124922},"roce":{"value":0.5791717417783191}},"source_ids":{"financial_statement_id":"1315370","income_statement_id":"1315370","balance_sheet_id":"1315370"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.04.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"36.74","10.46","22.51",4,"1 375.65","~ 1 017.61"],[2023,"20.32","3.64","11.33",3,"923.21","~ 728.46"],[2022,"8.88","2.70","5.62",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","15.77","4.95","9.66",6,"1 574.26","~ 1 189.93"],["2026. gada 2. ceturksnis","9.1","2.84","6.58",6,"1 072.32","~ 855.25"],["2026. gada 1. ceturksnis","21.60","6.42","13.41",6,"2 185.39","~ 1 597.41"],["2025. gada 4. ceturksnis","10.78","3.21","6.73",6,"1 096.77","~ 861.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.51,"employees":4,"gross_salary_raw":1375.6477950523124,"gross_salary_formatted":"1 375.65","net_salary_formatted":"~ 1 017.61","vsaoi_employee_part":"144.44","non_taxable_minimum":"163.21","iin_part":"213.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.51,"employees":4,"gross_salary_raw":1375.6477950523124,"gross_salary_formatted":"1 375.65","net_salary_formatted":"~ 1 017.61","vsaoi_employee_part":"144.44","non_taxable_minimum":"163.21","iin_part":"213.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-08-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,0,"EUR"],[2023,2,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-06-07"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-03-15","Sabiedrība ar ierobežotu atbildību \"WOW MIRROR\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV18ZZZ40203215727","K","SIA","2019-06-10","Rīga, Baznīcas iela 4A",1010,101819841,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5222  ","010094","Vidzemes priekšpilsēta","36.74","10.46","22.51",4],[2023,"sabiedrība ar ierobežotu atbildību","5222  ","010094","Vidzemes priekšpilsēta","20.32","3.64","11.33",3],[2022,"sabiedrība ar ierobežotu atbildību","5222  ","010094","Vidzemes priekšpilsēta","8.88","2.70","5.62",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 04.07.2019 ","nav","nav"," 16.07.2019 "],["ir"," 06.04.2022 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","15.77","0.0","0.38","4.95","9.66","6"],["2026. gada 2. ceturksnis","9.1","0.0","0.41","2.84","6.58","6"],["2026. gada 1. ceturksnis","21.60","0.00","0.00","6.42","13.41","6"],["2025. gada 4. ceturksnis","10.78"," -0.03","0.31","3.21","6.73","6"]]}}}