{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203215801","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203215801"},"registration_number":"40203215801","company_name":"SIA \"MSD GROUP\"","company_type":"SIA","registered_date":"2019-06-11","area_of_activity":{"nace_code":"1511","nace_description":"Ādu un kažokādu miecēšana, apstrāde un krāsošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,69692,-3055,9463,3,"EUR"],[2024,85044,30735,9155,3,"EUR"],[2023,43438,507,7536,3,"EUR"],[2022,25616,-25469,1248,4,"EUR"],[2021,13701,-842,127,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":69692,"cogs":41330,"gross_prof":28362,"admin_exp":31188,"oth_op_exp":229,"income_before_income_taxes":-3055,"income_after_income_taxes":-3055,"net_income":-3055},"balance_data":{"cash":223,"accounts_receivable":2210,"cur_assets":2433,"fixed_assets":7030,"non_cur_assets":7030,"assets":9463,"cur_liab":11853,"equity":-2390,"equities":9463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41330,41330,false],["net_turnover_source","gross_profit_calc",28362,28362,false],["gross_profit_calc","admin_exp",31188,31188,false],["gross_profit_calc","other_op_exp_exp",229,229,false],["gross_profit_calc","ebit_calc",3055,-3055,true]]}},"financial_ratios":{"current_ratio":{"value":0.205264490002531},"quick_ratio":{"value":0.205264490002531},"net_profit_margin":{"value":-0.043835734374103194},"roa":{"value":-0.3228363098383177},"roe":{"value":1.2782426778242677},"debt_to_equity":{"value":-4.959414225941423,"negative_equity":true},"asset_turnover":{"value":7.364683504174152},"altman_z_score":{"value":5.3345518266897995},"roce":{"value":1.2782426778242677}},"source_ids":{"financial_statement_id":"2301017","income_statement_id":"2301017","balance_sheet_id":"2301017"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":85044,"cogs":27434,"gross_prof":57610,"admin_exp":27256,"oth_op_rev":512,"oth_op_exp":131,"income_before_income_taxes":30735,"income_after_income_taxes":30735,"net_income":30735},"balance_data":{"cash":17,"accounts_receivable":1653,"cur_assets":1670,"fixed_assets":7485,"non_cur_assets":7485,"assets":9155,"cur_liab":8490,"equity":665,"equities":9155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27434,27434,false],["net_turnover_source","gross_profit_calc",57610,57610,false],["gross_profit_calc","admin_exp",27256,27256,false],["gross_profit_calc","other_op_exp_exp",131,131,false],["gross_profit_calc","ebit_calc",30223,30223,false]]}},"financial_ratios":{"current_ratio":{"value":0.1967020023557126},"quick_ratio":{"value":0.1967020023557126},"net_profit_margin":{"value":0.36140115704811626},"roa":{"value":3.3571818678317857},"roe":{"value":46.21804511278196},"debt_to_equity":{"value":12.766917293233083,"negative_equity":false},"asset_turnover":{"value":9.289350081922446},"altman_z_score":{"value":19.261829476256},"roce":{"value":46.21804511278196}},"source_ids":{"financial_statement_id":"2012635","income_statement_id":"2012635","balance_sheet_id":"2012635"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":43438,"cogs":21533,"gross_prof":21905,"admin_exp":21231,"oth_op_exp":161,"income_before_income_taxes":513,"provision_for_income_taxes":6,"income_after_income_taxes":507,"net_income":507},"balance_data":{"cash":860,"accounts_receivable":161,"cur_assets":1021,"fixed_assets":6515,"non_cur_assets":6515,"assets":7536,"cur_liab":37606,"equity":-30070,"equities":7536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21533,21533,false],["net_turnover_source","gross_profit_calc",21905,21905,false],["gross_profit_calc","admin_exp",21231,21231,false],["gross_profit_calc","other_op_exp_exp",161,161,false],["gross_profit_calc","ebit_calc",513,513,false]]}},"financial_ratios":{"current_ratio":{"value":0.027149922884646068},"quick_ratio":{"value":0.027149922884646068},"net_profit_margin":{"value":0.011671808094295317},"roa":{"value":0.06727707006369427},"roe":{"value":-0.01686065846358497},"debt_to_equity":{"value":-1.2506152311273695,"negative_equity":true},"asset_turnover":{"value":5.764065817409766},"altman_z_score":{"value":-1.2322943675248101},"roce":{"value":-0.017060192883272363}},"source_ids":{"financial_statement_id":"1897207","income_statement_id":"1897207","balance_sheet_id":"1897207"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":25616,"cogs":19637,"gross_prof":5979,"admin_exp":16299,"oth_op_exp":15149,"income_before_income_taxes":-25469,"income_after_income_taxes":-25469,"net_income":-25469},"balance_data":{"cash":3,"accounts_receivable":300,"cur_assets":303,"fixed_assets":945,"non_cur_assets":945,"assets":1248,"cur_liab":31825,"equity":-30577,"equities":1248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19637,19637,false],["net_turnover_source","gross_profit_calc",5979,5979,false],["gross_profit_calc","admin_exp",16299,16299,false],["gross_profit_calc","other_op_exp_exp",15149,15149,false],["gross_profit_calc","ebit_calc",25469,-25469,true]]}},"financial_ratios":{"current_ratio":{"value":0.009520816967792617},"quick_ratio":{"value":0.009520816967792617},"net_profit_margin":{"value":-0.9942613991255466},"roa":{"value":-20.407852564102566},"roe":{"value":0.832946332210485},"debt_to_equity":{"value":-1.0408149916603984,"negative_equity":true},"asset_turnover":{"value":20.525641025641026},"altman_z_score":{"value":-82.18831198058291},"roce":{"value":0.832946332210485}},"source_ids":{"financial_statement_id":"1476682","income_statement_id":"1476682","balance_sheet_id":"1476682"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":13701,"cogs":4489,"gross_prof":9212,"admin_exp":9913,"oth_op_exp":141,"income_before_income_taxes":-842,"income_after_income_taxes":-842,"net_income":-842},"balance_data":{"cash":43,"accounts_receivable":84,"cur_assets":127,"assets":127,"cur_liab":5235,"equity":-5108,"equities":127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4489,4489,false],["net_turnover_source","gross_profit_calc",9212,9212,false],["gross_profit_calc","admin_exp",9913,9913,false],["gross_profit_calc","other_op_exp_exp",141,141,false],["gross_profit_calc","ebit_calc",842,-842,true]]}},"financial_ratios":{"current_ratio":{"value":0.02425978987583572},"quick_ratio":{"value":0.02425978987583572},"net_profit_margin":{"value":-0.06145536822129771},"roa":{"value":-6.6299212598425195},"roe":{"value":0.16483946750195771},"debt_to_equity":{"value":-1.0248629600626469,"negative_equity":true},"asset_turnover":{"value":107.88188976377953},"altman_z_score":{"value":23.75233084403132},"roce":{"value":0.16483946750195771}},"source_ids":{"financial_statement_id":"1394797","income_statement_id":"1394797","balance_sheet_id":"1394797"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.44","2.02","7.32",3,"596.46","~ 519.65"],[2023,"15.45","0.65","6.63",3,"540.24","~ 483.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.9","0.36","1.56",3,"508.46","~ 455.07"],["2026. gada 1. ceturksnis","5.40","0.63","2.37",3,"772.47","~ 655.31"],["2025. gada 4. ceturksnis","3.68","0.36","1.98",3,"645.35","~ 560.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.32,"employees":3,"gross_salary_raw":596.4603500537793,"gross_salary_formatted":"596.46","net_salary_formatted":"~ 519.65","vsaoi_employee_part":"62.63","non_taxable_minimum":"462.90","iin_part":"14.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.32,"employees":3,"gross_salary_raw":596.4603500537793,"gross_salary_formatted":"596.46","net_salary_formatted":"~ 519.65","vsaoi_employee_part":"62.63","non_taxable_minimum":"462.90","iin_part":"14.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2019-06-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"],[2022,4,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV57ZZZ40203215801","K","SIA","2019-06-11","Mārupes nov., Mārupes pag., Jaunmārupe, Mazcenu aleja 10 - 58",2166,117435681,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1511  ","039411","Mārupes pag.","29.44","2.02","7.32",3],[2023,"sabiedrība ar ierobežotu atbildību","1511  ","039411","Mārupes pag.","15.45","0.65","6.63",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MSD GROUP SIA","2025. gada 4. ceturksnis","3.68","1.34","0.00","0.36","1.98","3"],["MSD GROUP SIA","2026. gada 1. ceturksnis","5.40","2.39","0.00","0.63","2.37","3"],["MSD GROUP SIA","2026. gada 2. ceturksnis","4.9","2.97","0.0","0.36","1.56","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","provision_for_income_taxes"],"data":[[1123,3212,-2089,1531,-3620,-3620,-3620,null,null],[8436,6138,2298,2984,-746,-746,-746,60,null],[13701,4489,9212,141,-842,-842,-842,9913,null],[25616,19637,5979,15149,-25469,-25469,-25469,16299,null],[43438,21533,21905,161,513,507,507,21231,6]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets"],"data":[[2,2,2,3522,-3520,2,null,null,null],[20,20,20,4286,-4266,20,null,null,null],[43,127,127,5235,-5108,127,84,null,null],[3,303,1248,31825,-30577,1248,300,945,945],[860,1021,7536,37606,-30070,7536,161,6515,6515]]}}}