{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203216351","dati_atjaunoti":"2026-10-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203216351"},"registration_number":"40203216351","company_name":"SIA MPG Projekts","company_type":"SIA","registered_date":"2019-06-13","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,121366,1074,36344,5,"EUR"],[2024,97138,243,49912,6,"EUR"],[2023,99754,-26586,31583,6,"EUR"],[2022,153916,-6032,30413,6,"EUR"],[2021,91348,13098,13194,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":121366,"cogs":50586,"gross_prof":70780,"sell_exp":62079,"admin_exp":7627,"income_before_income_taxes":1074,"income_after_income_taxes":1074,"net_income":1074},"balance_data":{"cash":43,"accounts_receivable":835,"inventories":31053,"cur_assets":31931,"fixed_assets":4413,"non_cur_assets":4413,"assets":36344,"cur_liab":22193,"non_cur_liab":45276,"equity":-31125,"equities":36344},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50586,50586,false],["net_turnover_source","gross_profit_calc",70780,70780,false],["gross_profit_calc","selling_exp",62079,62079,false],["gross_profit_calc","admin_exp",7627,7627,false],["gross_profit_calc","ebit_calc",1074,1074,false]]}},"financial_ratios":{"current_ratio":{"value":1.4387870049114586},"quick_ratio":{"value":0.039562024061641055},"net_profit_margin":{"value":0.008849265856994545},"roa":{"value":0.02955095751705921},"roe":{"value":-0.03450602409638554},"debt_to_equity":{"value":-2.167678714859438,"negative_equity":true},"asset_turnover":{"value":3.339368258859784},"altman_z_score":{"value":2.6974906897805786},"roce":{"value":0.07589569641721433}},"source_ids":{"financial_statement_id":"2280466","income_statement_id":"2280466","balance_sheet_id":"2280466"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":97138,"cogs":29891,"gross_prof":67247,"sell_exp":62913,"admin_exp":3092,"interest_expenses":999,"income_before_income_taxes":243,"income_after_income_taxes":243,"net_income":243},"balance_data":{"cash":33,"accounts_receivable":7760,"inventories":37372,"cur_assets":45165,"fixed_assets":4747,"non_cur_assets":4747,"assets":49912,"cur_liab":23635,"non_cur_liab":58476,"equity":-32199,"equities":49912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29891,29891,false],["net_turnover_source","gross_profit_calc",67247,67247,false],["gross_profit_calc","selling_exp",62913,62913,false],["gross_profit_calc","admin_exp",3092,3092,false],["gross_profit_calc","ebit_calc",1242,1242,false]]}},"financial_ratios":{"current_ratio":{"value":1.9109371694520838},"quick_ratio":{"value":0.32972286862703615},"net_profit_margin":{"value":0.002501595668018695},"roa":{"value":0.004868568680878346},"roe":{"value":-0.007546818224168452},"debt_to_equity":{"value":-2.550110251871176,"negative_equity":true},"interest_coverage":{"value":1.2432432432432432},"asset_turnover":{"value":1.9461852861035422},"altman_z_score":{"value":1.61777990101321},"roce":{"value":0.04726566959698596}},"source_ids":{"financial_statement_id":"1989362","income_statement_id":"1989362","balance_sheet_id":"1989362"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":99754,"cogs":51678,"gross_prof":48076,"sell_exp":67431,"admin_exp":6731,"interest_expenses":500,"income_before_income_taxes":-26586,"income_after_income_taxes":-26586,"net_income":-26586},"balance_data":{"cash":37,"accounts_receivable":3831,"inventories":21293,"cur_assets":25161,"fixed_assets":6422,"non_cur_assets":6422,"assets":31583,"cur_liab":20173,"non_cur_liab":43851,"equity":-32441,"equities":31583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51678,51678,false],["net_turnover_source","gross_profit_calc",48076,48076,false],["gross_profit_calc","selling_exp",67431,67431,false],["gross_profit_calc","admin_exp",6731,6731,false],["gross_profit_calc","ebit_calc",26086,-26086,true]]}},"financial_ratios":{"current_ratio":{"value":1.2472611907004412},"quick_ratio":{"value":0.19174143657363804},"net_profit_margin":{"value":-0.2665156284459771},"roa":{"value":-0.8417819713136814},"roe":{"value":0.8195185105268025},"debt_to_equity":{"value":-1.9735519866835178,"negative_equity":true},"interest_coverage":{"value":-52.172},"asset_turnover":{"value":3.1584713295127127},"altman_z_score":{"value":-0.3836606302023595},"roce":{"value":-2.2862401402278705}},"source_ids":{"financial_statement_id":"1834661","income_statement_id":"1834661","balance_sheet_id":"1834661"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":153916,"cogs":92306,"gross_prof":61610,"sell_exp":63921,"admin_exp":2868,"oth_op_exp":46,"interest_expenses":795,"income_before_income_taxes":-6020,"provision_for_income_taxes":12,"income_after_income_taxes":-6032,"net_income":-6032},"balance_data":{"cash":367,"accounts_receivable":8698,"inventories":15229,"cur_assets":24294,"fixed_assets":6119,"non_cur_assets":6119,"assets":30413,"cur_liab":6160,"non_cur_liab":30108,"equity":-5855,"equities":30413},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92306,92306,false],["net_turnover_source","gross_profit_calc",61610,61610,false],["gross_profit_calc","selling_exp",63921,63921,false],["gross_profit_calc","admin_exp",2868,2868,false],["gross_profit_calc","other_op_exp_exp",46,46,false]]}},"financial_ratios":{"current_ratio":{"value":3.943831168831169},"quick_ratio":{"value":1.4715909090909092},"net_profit_margin":{"value":-0.039190207645728836},"roa":{"value":-0.19833623779304901},"roe":{"value":1.0302305721605465},"debt_to_equity":{"value":-6.194363791631084,"negative_equity":true},"interest_coverage":{"value":-6.572327044025157},"asset_turnover":{"value":5.06086213132542},"altman_z_score":{"value":4.713605232047003},"roce":{"value":-0.21543726549292871}},"source_ids":{"financial_statement_id":"1719169","income_statement_id":"1719169","balance_sheet_id":"1719169"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":91348,"cogs":40079,"gross_prof":51269,"sell_exp":43725,"admin_exp":2164,"oth_op_rev":7939,"interest_expenses":221,"income_before_income_taxes":13098,"income_after_income_taxes":13098,"net_income":13098},"balance_data":{"cash":18,"accounts_receivable":2121,"inventories":5528,"cur_assets":7667,"fixed_assets":5527,"non_cur_assets":5527,"assets":13194,"cur_liab":3268,"non_cur_liab":9750,"equity":176,"equities":13194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40079,40079,false],["net_turnover_source","gross_profit_calc",51269,51269,false],["gross_profit_calc","selling_exp",43725,43725,false],["gross_profit_calc","admin_exp",2164,2164,false],["gross_profit_calc","ebit_calc",5380,5380,false]]}},"financial_ratios":{"current_ratio":{"value":2.3460832313341493},"quick_ratio":{"value":0.6545287637698899},"net_profit_margin":{"value":0.14338573367780355},"roa":{"value":0.9927239654388358},"roe":{"value":74.42045454545455},"debt_to_equity":{"value":73.9659090909091,"negative_equity":false},"interest_coverage":{"value":60.26696832579186},"asset_turnover":{"value":6.9234500530544185},"altman_z_score":{"value":10.302069984790128},"roce":{"value":1.341829538585533}},"source_ids":{"financial_statement_id":"1374032","income_statement_id":"1374032","balance_sheet_id":"1374032"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.07.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.55","4.22","12.81",6,"521.90","~ 467.10"],[2023,"18.95","3.46","11.00",6,"448.16","~ 401.10"],[2022,"26.64","3.80","9.99",7,"348.87","~ 312.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","11.39","1.04","4.73",6,"770.84","~ 654.22"],["2026. gada 2. ceturksnis","5.15","0.89","4.19",5,"819.40","~ 686.61"],["2026. gada 1. ceturksnis","5.82","0.54","3.08",5,"602.33","~ 539.08"],["2025. gada 4. ceturksnis","6.77","0.85","3.43",5,"670.77","~ 577.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.81,"employees":6,"gross_salary_raw":521.9028062970568,"gross_salary_formatted":"521.90","net_salary_formatted":"~ 467.10","vsaoi_employee_part":"54.80","non_taxable_minimum":"491.58","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.81,"employees":6,"gross_salary_raw":521.9028062970568,"gross_salary_formatted":"521.90","net_salary_formatted":"~ 467.10","vsaoi_employee_part":"54.80","non_taxable_minimum":"491.58","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2019-06-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,4,"EUR"],[2020,4,"EUR"],[2022,6,"EUR"],[2023,6,"EUR"],[2024,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-06-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV48ZZZ40203216351","K","SIA","2019-06-13","Mārupes nov., Babītes pag., Piņķi, \"Mazās Priedes\"",2107,104423583,100016583,"0804948"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","039400","Babītes pag.","19.55","4.22","12.81",6],[2023,"sabiedrība ar ierobežotu atbildību","3101  ","039400","Babītes pag.","18.95","3.46","11.00",6],[2022,"sabiedrība ar ierobežotu atbildību","3101  ","039400","Babītes pag.","26.64","3.80","9.99",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.07.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MPG PROJEKTS SIA","2026. gada 3. ceturksnis","11.39","5.74","0.12","1.04","4.73","6"],["MPG PROJEKTS SIA","2026. gada 2. ceturksnis","5.15","0.84","0.77","0.89","4.19","5"],["MPG PROJEKTS SIA","2026. gada 1. ceturksnis","5.82","2.82","0.63","0.54","3.08","5"],["MPG PROJEKTS SIA","2025. gada 4. ceturksnis","6.77","3.20","0.71","0.85","3.43","5"]]}}}