{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203217963","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203217963"},"registration_number":"40203217963","company_name":"SIA \"EXPANSE CAPITAL\"","company_type":"SIA","registered_date":"2019-06-26","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,5500,9676,660,2,"EUR"],[2023,152,-21540,424,2,"EUR"],[2022,6440,-7509,1077,2,"EUR"],[2021,7821,-34805,1237,2,"EUR"],[2020,5000,-18964,300,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":5500,"cogs":6303,"gross_prof":-803,"admin_exp":1627,"oth_op_rev":12506,"oth_op_exp":350,"income_before_income_taxes":9726,"provision_for_income_taxes":50,"income_after_income_taxes":9676,"net_income":9676},"balance_data":{"cash":450,"cur_assets":450,"investments":210,"non_cur_assets":210,"assets":660,"cur_liab":71898,"equity":-71238,"equities":660},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6303,6303,false],["net_turnover_source","gross_profit_calc",803,-803,true],["gross_profit_calc","admin_exp",1627,1627,false],["gross_profit_calc","other_op_exp_exp",350,350,false],["gross_profit_calc","ebit_calc",2780,-2780,true]]}},"financial_ratios":{"current_ratio":{"value":0.0062588667278644745},"quick_ratio":{"value":0.0062588667278644745},"net_profit_margin":{"value":1.7592727272727273},"roa":{"value":14.66060606060606},"roe":{"value":-0.13582638479463208},"debt_to_equity":{"value":-1.0092647182683399,"negative_equity":true},"asset_turnover":{"value":8.333333333333334},"altman_z_score":{"value":-115.35420514415623},"roce":{"value":-0.13652825739071844}},"source_ids":{"financial_statement_id":"2045588","income_statement_id":"2045588","balance_sheet_id":"2045588"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":152,"cogs":16527,"gross_prof":-16375,"admin_exp":5115,"income_before_income_taxes":-21490,"provision_for_income_taxes":50,"income_after_income_taxes":-21540,"net_income":-21540},"balance_data":{"cash":214,"cur_assets":214,"investments":210,"non_cur_assets":210,"assets":424,"cur_liab":81338,"equity":-80914,"equities":424},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16527,16527,false],["net_turnover_source","gross_profit_calc",16375,-16375,true],["gross_profit_calc","admin_exp",5115,5115,false],["gross_profit_calc","ebit_calc",21490,-21490,true],["ebit_calc","ebt_calc",21490,-21490,true]]}},"financial_ratios":{"current_ratio":{"value":0.0026309965821633184},"quick_ratio":{"value":0.0026309965821633184},"net_profit_margin":{"value":-141.71052631578948},"roa":{"value":-50.801886792452834},"roe":{"value":0.2662085671206466},"debt_to_equity":{"value":-1.0052401314976396,"negative_equity":true},"asset_turnover":{"value":0.3584905660377358},"altman_z_score":{"value":-456.35601816459337},"roce":{"value":0.2655906270855476}},"source_ids":{"financial_statement_id":"1905074","income_statement_id":"1905074","balance_sheet_id":"1905074"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":6440,"cogs":8188,"gross_prof":-1748,"admin_exp":2916,"oth_op_exp":2845,"income_before_income_taxes":-7509,"income_after_income_taxes":-7509,"net_income":-7509},"balance_data":{"cash":207,"cur_assets":207,"investments":870,"non_cur_assets":870,"assets":1077,"cur_liab":59791,"provisions":660,"equity":-59374,"equities":1077},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8188,8188,false],["net_turnover_source","gross_profit_calc",1748,-1748,true],["gross_profit_calc","admin_exp",2916,2916,false],["gross_profit_calc","other_op_exp_exp",2845,2845,false],["gross_profit_calc","ebit_calc",7509,-7509,true]]}},"financial_ratios":{"current_ratio":{"value":0.003462059507283705},"quick_ratio":{"value":0.003462059507283705},"net_profit_margin":{"value":-1.1659937888198757},"roa":{"value":-6.972144846796658},"roe":{"value":0.12646949843365782},"debt_to_equity":{"value":-1.0070232761814937,"negative_equity":true},"asset_turnover":{"value":5.979572887650882},"altman_z_score":{"value":-102.47356940385053},"roce":{"value":0.12789113329018634}},"source_ids":{"financial_statement_id":"1719297","income_statement_id":"1719297","balance_sheet_id":"1719297"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":7821,"cogs":37101,"gross_prof":-29280,"admin_exp":3227,"oth_op_exp":2298,"income_before_income_taxes":-34805,"income_after_income_taxes":-34805,"net_income":-34805},"balance_data":{"accounts_receivable":427,"cur_assets":427,"investments":810,"non_cur_assets":810,"assets":1237,"cur_liab":53102,"equity":-51865,"equities":1237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37101,37101,false],["net_turnover_source","gross_profit_calc",29280,-29280,true],["gross_profit_calc","admin_exp",3227,3227,false],["gross_profit_calc","other_op_exp_exp",2298,2298,false],["gross_profit_calc","ebit_calc",34805,-34805,true]]}},"financial_ratios":{"current_ratio":{"value":0.008041128394410757},"quick_ratio":{"value":0.008041128394410757},"net_profit_margin":{"value":-4.4501981843754},"roa":{"value":-28.136620856911883},"roe":{"value":0.6710691217584113},"debt_to_equity":{"value":-1.023850380796298,"negative_equity":true},"asset_turnover":{"value":6.322554567502021},"altman_z_score":{"value":-147.5657594375121},"roce":{"value":0.6710691217584113}},"source_ids":{"financial_statement_id":"1356587","income_statement_id":"1356587","balance_sheet_id":"1356587"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":5000,"cogs":17846,"gross_prof":-12846,"sell_exp":25,"admin_exp":6071,"oth_op_exp":22,"income_before_income_taxes":-18964,"income_after_income_taxes":-18964,"net_income":-18964},"balance_data":{"investments":300,"non_cur_assets":300,"assets":300,"cur_liab":17359,"equity":-17059,"equities":300},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17846,17846,false],["net_turnover_source","gross_profit_calc",12846,-12846,true],["gross_profit_calc","selling_exp",25,25,false],["gross_profit_calc","admin_exp",6071,6071,false],["gross_profit_calc","other_op_exp_exp",22,22,false]]}},"financial_ratios":{"net_profit_margin":{"value":-3.7928},"roa":{"value":-63.21333333333333},"roe":{"value":1.1116712585731872},"debt_to_equity":{"value":-1.0175860249721556,"negative_equity":true},"asset_turnover":{"value":16.666666666666668},"altman_z_score":{"value":-269.83448818403514},"roce":{"value":1.1116712585731872}},"source_ids":{"financial_statement_id":"1198102","income_statement_id":"1198102","balance_sheet_id":"1198102"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.00","0.00","0.00",2,"—","—"],[2023,"0.00","0.00","0.00",2,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",2,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",2,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-10-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-06-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV77ZZZ40203217963","K","SIA","2019-06-26","Rīga, Ropažu iela 56 - 7",1006,118035287,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","010094","Vidzemes priekšpilsēta","0.00","0.00","0.00",2],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010094","Vidzemes priekšpilsēta","0.00","0.00","0.00",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXPANSE CAPITAL SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","2"],["EXPANSE CAPITAL SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","2"],["EXPANSE CAPITAL SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_exp","provision_for_income_taxes"],"data":[[0,212,-212,883,-1095,-1095,-1095,null,null,null],[5000,17846,-12846,6071,-18964,-18964,-18964,25,22,null],[7821,37101,-29280,3227,-34805,-34805,-34805,null,2298,null],[6440,8188,-1748,2916,-7509,-7509,-7509,null,2845,null],[152,16527,-16375,5115,-21490,-21540,-21540,null,null,50]]},"balance_sheets":{"columns":["cash","marketable_securities","cur_assets","assets","cur_liab","equity","equities","investments","non_cur_assets","accounts_receivable","provisions"],"data":[[745,1500,2245,2245,340,1905,2245,null,null,null,null],[null,null,null,300,17359,-17059,300,300,300,null,null],[null,null,427,1237,53102,-51865,1237,810,810,427,null],[207,null,207,1077,59791,-59374,1077,870,870,null,660],[214,null,214,424,81338,-80914,424,210,210,null,null]]}}}