{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203218511","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203218511"},"registration_number":"40203218511","company_name":"Sabiedrība ar ierobežotu atbildību \"ZETOP\"","company_type":"SIA","registered_date":"2019-07-01","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1065050,-59572,292630,29,"EUR"],[2024,1267783,-280235,267757,37,"EUR"],[2023,1296722,-315665,278101,34,"EUR"],[2022,1025777,-346337,300976,29,"EUR"],[2021,311603,-192879,316706,29,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":1065050,"cogs":1041795,"gross_prof":23255,"sell_exp":125980,"admin_exp":90723,"oth_op_rev":147672,"oth_op_exp":1257,"interest_expenses":12539,"income_before_income_taxes":-59572,"income_after_income_taxes":-59572,"net_income":-59572},"balance_data":{"cash":25442,"accounts_receivable":148365,"inventories":92694,"cur_assets":266501,"fixed_assets":26129,"non_cur_assets":26129,"assets":292630,"cur_liab":386763,"non_cur_liab":976507,"equity":-1070640,"equities":292630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1041795,1041795,false],["net_turnover_source","gross_profit_calc",23255,23255,false],["gross_profit_calc","selling_exp",125980,125980,false],["gross_profit_calc","admin_exp",90723,90723,false],["gross_profit_calc","other_op_exp_exp",1257,1257,false]]}},"financial_ratios":{"current_ratio":{"value":0.6890550543873121},"quick_ratio":{"value":0.4493889022476297},"net_profit_margin":{"value":-0.0559335242476879},"roa":{"value":-0.20357447971841575},"roe":{"value":0.055641485466636775},"debt_to_equity":{"value":-1.273322498692371,"negative_equity":true},"interest_coverage":{"value":-3.750937076321876},"asset_turnover":{"value":3.6395789905341216},"altman_z_score":{"value":-0.5904873850028252},"roce":{"value":0.4996441205528348}},"source_ids":{"financial_statement_id":"2336385","income_statement_id":"2336385","balance_sheet_id":"2336385"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":1267783,"cogs":1267368,"gross_prof":415,"sell_exp":178069,"admin_exp":97584,"oth_op_rev":5896,"oth_op_exp":712,"interest_expenses":10181,"income_before_income_taxes":-280235,"income_after_income_taxes":-280235,"net_income":-280235},"balance_data":{"cash":26725,"accounts_receivable":96723,"inventories":101715,"cur_assets":225163,"fixed_assets":42594,"non_cur_assets":42594,"assets":267757,"cur_liab":354875,"non_cur_liab":1284818,"equity":-1371936,"equities":267757},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1267368,1267368,false],["net_turnover_source","gross_profit_calc",415,415,false],["gross_profit_calc","selling_exp",178069,178069,false],["gross_profit_calc","admin_exp",97584,97584,false],["gross_profit_calc","other_op_exp_exp",712,712,false]]}},"financial_ratios":{"current_ratio":{"value":0.6344853821768228},"quick_ratio":{"value":0.347863332159211},"net_profit_margin":{"value":-0.2210433489011921},"roa":{"value":-1.046601956251377},"roe":{"value":0.20426244372915356},"debt_to_equity":{"value":-1.1951672672777738,"negative_equity":true},"interest_coverage":{"value":-26.525292210981238},"asset_turnover":{"value":4.734826727219083},"altman_z_score":{"value":-3.4469221428128343},"roce":{"value":3.099864551527813}},"source_ids":{"financial_statement_id":"2041566","income_statement_id":"2041566","balance_sheet_id":"2041566"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":1296722,"cogs":1356660,"gross_prof":-59938,"sell_exp":147953,"admin_exp":101164,"oth_op_rev":2339,"oth_op_exp":3418,"interest_expenses":5531,"income_before_income_taxes":-315665,"income_after_income_taxes":-315665,"net_income":-315665},"balance_data":{"cash":16546,"accounts_receivable":99493,"inventories":114283,"cur_assets":230322,"fixed_assets":47779,"non_cur_assets":47779,"assets":278101,"cur_liab":495901,"non_cur_liab":873901,"equity":-1091701,"equities":278101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1356660,1356660,false],["net_turnover_source","gross_profit_calc",59938,-59938,true],["gross_profit_calc","selling_exp",147953,147953,false],["gross_profit_calc","admin_exp",101164,101164,false],["gross_profit_calc","other_op_exp_exp",3418,3418,false]]}},"financial_ratios":{"current_ratio":{"value":0.4644515740036822},"quick_ratio":{"value":0.23399630168118232},"net_profit_margin":{"value":-0.24343305658421774},"roa":{"value":-1.1350732287909788},"roe":{"value":0.28914968475800606},"debt_to_equity":{"value":-1.2547409959320364,"negative_equity":true},"interest_coverage":{"value":-56.07195805460134},"asset_turnover":{"value":4.662773596642946},"altman_z_score":{"value":-3.155823031349059},"roce":{"value":1.4239393939393938}},"source_ids":{"financial_statement_id":"1910898","income_statement_id":"1910898","balance_sheet_id":"1910898"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":1025777,"cogs":1202247,"gross_prof":-176470,"sell_exp":54615,"admin_exp":103692,"oth_op_rev":1018,"interest_expenses":12578,"income_before_income_taxes":-346337,"income_after_income_taxes":-346337,"net_income":-346337},"balance_data":{"cash":11417,"accounts_receivable":108701,"inventories":115044,"cur_assets":235162,"fixed_assets":65814,"non_cur_assets":65814,"assets":300976,"cur_liab":1127012,"equity":-826036,"equities":300976},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1202247,1202247,false],["net_turnover_source","gross_profit_calc",176470,-176470,true],["gross_profit_calc","selling_exp",54615,54615,false],["gross_profit_calc","admin_exp",103692,103692,false],["gross_profit_calc","ebit_calc",334777,-334777,true]]}},"financial_ratios":{"current_ratio":{"value":0.20865971258513663},"quick_ratio":{"value":0.10658094146291255},"net_profit_margin":{"value":-0.33763381319721536},"roa":{"value":-1.150713013662219},"roe":{"value":0.4192759153354091},"debt_to_equity":{"value":-1.364361843793733,"negative_equity":true},"interest_coverage":{"value":-26.535140721895374},"asset_turnover":{"value":3.408168757641805},"altman_z_score":{"value":-4.801127082424619},"roce":{"value":0.404048976073682}},"source_ids":{"financial_statement_id":"1745483","income_statement_id":"1745483","balance_sheet_id":"1745483"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":311603,"cogs":710367,"gross_prof":-398764,"sell_exp":10158,"admin_exp":30513,"oth_op_rev":264285,"interest_expenses":17729,"income_before_income_taxes":-192879,"income_after_income_taxes":-192879,"net_income":-192879},"balance_data":{"cash":15384,"accounts_receivable":179683,"inventories":95846,"cur_assets":290913,"fixed_assets":25793,"non_cur_assets":25793,"assets":316706,"cur_liab":796405,"equity":-479699,"equities":316706},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",710367,710367,false],["net_turnover_source","gross_profit_calc",398764,-398764,true],["gross_profit_calc","selling_exp",10158,10158,false],["gross_profit_calc","admin_exp",30513,30513,false],["gross_profit_calc","ebit_calc",439435,-439435,true]]}},"financial_ratios":{"current_ratio":{"value":0.3652827393097733},"quick_ratio":{"value":0.24493442406815627},"net_profit_margin":{"value":-0.6189895475974236},"roa":{"value":-0.6090159327578258},"roe":{"value":0.402083389792349},"debt_to_equity":{"value":-1.660218178482757,"negative_equity":true},"interest_coverage":{"value":-9.879293812397766},"asset_turnover":{"value":0.9838872645292479},"altman_z_score":{"value":-3.416651330729538},"roce":{"value":0.36512479700812384}},"source_ids":{"financial_statement_id":"1427503","income_statement_id":"1427503","balance_sheet_id":"1427503"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.03.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"409.75","106.08","196.55",37,"1 298.56","~ 968.34"],[2023,"396.86","105.48","191.41",34,"1 376.19","~ 1 017.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","43.5","10.94","21.54",3,"7 020.63","~ 4 821.43"],["2026. gada 1. ceturksnis","118.60","28.24","55.50",19,"2 856.22","~ 2 044.70"],["2025. gada 4. ceturksnis","81.33","19.27","37.84",26,"1 423.08","~ 1 078.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":196.55,"employees":37,"gross_salary_raw":1298.5631568793788,"gross_salary_formatted":"1 298.56","net_salary_formatted":"~ 968.34","vsaoi_employee_part":"136.35","non_taxable_minimum":"192.86","iin_part":"193.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":196.55,"employees":37,"gross_salary_raw":1298.5631568793788,"gross_salary_formatted":"1 298.56","net_salary_formatted":"~ 968.34","vsaoi_employee_part":"136.35","non_taxable_minimum":"192.86","iin_part":"193.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",52800,"EUR","2023-01-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,10,"EUR"],[2021,29,"EUR"],[2022,29,"EUR"],[2023,34,"EUR"],[2024,37,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-06-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV25ZZZ40203218511","K","SIA","2019-07-01","Rīga, Tērbatas iela 2 - 6",1050,119370747,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40103338194","2025-12-19"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2024-12-04","30.4/17.20.5/131815",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2024-12-04","30.4/17.20.5/131815",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010091","Centra rajons","409.75","106.08","196.55",37],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010091","Centra rajons","396.86","105.48","191.41",34]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.03.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZETOP SIA","2025. gada 4. ceturksnis","81.33","24.19","0.00","19.27","37.84","26"],["ZETOP SIA","2026. gada 1. ceturksnis","118.60","34.83","0.00","28.24","55.50","19"],["ZETOP SIA","2026. gada 2. ceturksnis","43.5","10.86","0.0","10.94","21.54","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[46896,170022,-123126,9028,2390,155076,-289620,-289620,-289620,null,null],[311603,710367,-398764,10158,30513,null,-192879,-192879,-192879,264285,17729],[1025777,1202247,-176470,54615,103692,null,-346337,-346337,-346337,1018,12578],[1296722,1356660,-59938,147953,101164,3418,-315665,-315665,-315665,2339,5531],[1267783,1267368,415,178069,97584,712,-280235,-280235,-280235,5896,10181]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[5112,130292,162699,298103,30832,30832,328935,615755,-286820,328935,null],[15384,179683,95846,290913,25793,25793,316706,796405,-479699,316706,null],[11417,108701,115044,235162,65814,65814,300976,1127012,-826036,300976,null],[16546,99493,114283,230322,47779,47779,278101,495901,-1091701,278101,873901],[26725,96723,101715,225163,42594,42594,267757,354875,-1371936,267757,1284818]]}},"eu_funds":{"periods":{"no":"2016-04-26","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":6990.09,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[5089.26,"2022-10-26","Latvijas Investīciju un attīstības aģentūra","Latvijas starptautiskās konkurētspējas veicināšana tūrismā"],[1900.83,"2023-11-03","NACIONĀLAIS KINO CENTRS VALSTS TIEŠĀS PĀRVALDES IESTĀDE","Latvijas kino industrijas uzņēmumu izaugsme, veicinot to profesionālo veiktspēju"]]}}}}