{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203218780","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203218780"},"registration_number":"40203218780","company_name":"Sabiedrība ar ierobežotu atbildību \"AGROSTIS\"","company_type":"SIA","registered_date":"2019-07-02","area_of_activity":{"nace_code":"8130","nace_description":"Ainavu veidošanas un uzturēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,67282,-7609,44903,3,"EUR"],[2024,201425,10193,59677,4,"EUR"],[2023,117722,28636,50518,4,"EUR"],[2022,54610,-2119,22382,4,"EUR"],[2021,63583,6164,22225,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":67282,"cogs":74047,"gross_prof":-6765,"admin_exp":893,"oth_op_rev":49,"income_before_income_taxes":-7609,"income_after_income_taxes":-7609,"net_income":-7609},"balance_data":{"cash":7120,"accounts_receivable":16642,"cur_assets":23762,"fixed_assets":21141,"non_cur_assets":21141,"assets":44903,"cur_liab":6454,"non_cur_liab":5000,"equity":33449,"equities":44903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74047,74047,false],["net_turnover_source","gross_profit_calc",6765,-6765,true],["gross_profit_calc","admin_exp",893,893,false],["gross_profit_calc","ebit_calc",7658,-7658,true],["other_op_rev_source","ebit_calc",49,49,false]]}},"financial_ratios":{"current_ratio":{"value":3.6817477533312672},"quick_ratio":{"value":3.6817477533312672},"net_profit_margin":{"value":-0.11309116851461015},"roa":{"value":-0.16945415673785716},"roe":{"value":-0.22748064217166433},"debt_to_equity":{"value":0.3424317617866005,"negative_equity":false},"asset_turnover":{"value":1.4983854085473132},"altman_z_score":{"value":3.10273072293998},"roce":{"value":-0.19789851491586258}},"source_ids":{"financial_statement_id":"2099353","income_statement_id":"2099353","balance_sheet_id":"2099353"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":201425,"cogs":189810,"gross_prof":11615,"admin_exp":742,"interest_expenses":544,"income_before_income_taxes":10329,"provision_for_income_taxes":136,"income_after_income_taxes":10193,"net_income":10193},"balance_data":{"cash":15982,"accounts_receivable":23952,"cur_assets":39934,"fixed_assets":19743,"non_cur_assets":19743,"assets":59677,"cur_liab":13619,"non_cur_liab":5000,"equity":41058,"equities":59677},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",189810,189810,false],["net_turnover_source","gross_profit_calc",11615,11615,false],["gross_profit_calc","admin_exp",742,742,false],["gross_profit_calc","ebit_calc",10873,10873,false],["ebit_calc","ebt_calc",10873,10873,false]]}},"financial_ratios":{"current_ratio":{"value":2.9322270357588662},"quick_ratio":{"value":2.9322270357588662},"net_profit_margin":{"value":0.050604443341193996},"roa":{"value":0.1708028218576671},"roe":{"value":0.24825856105996397},"debt_to_equity":{"value":0.453480442301135,"negative_equity":false},"interest_coverage":{"value":19.987132352941178},"asset_turnover":{"value":3.37525344772693},"altman_z_score":{"value":5.759666061597909},"roce":{"value":0.23607190933171218}},"source_ids":{"financial_statement_id":"1957314","income_statement_id":"1957314","balance_sheet_id":"1957314"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":117722,"cogs":88201,"gross_prof":29521,"admin_exp":888,"oth_op_rev":3,"income_before_income_taxes":28636,"income_after_income_taxes":28636,"net_income":28636},"balance_data":{"cash":20093,"accounts_receivable":27669,"cur_assets":47762,"fixed_assets":2756,"non_cur_assets":2756,"assets":50518,"cur_liab":14653,"non_cur_liab":5000,"equity":30865,"equities":50518},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",88201,88201,false],["net_turnover_source","gross_profit_calc",29521,29521,false],["gross_profit_calc","admin_exp",888,888,false],["gross_profit_calc","ebit_calc",28633,28633,false],["other_op_rev_source","ebit_calc",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":3.2595372961168363},"quick_ratio":{"value":3.2595372961168363},"net_profit_margin":{"value":0.24325104908173492},"roa":{"value":0.5668474603111762},"roe":{"value":0.9277822776607808},"debt_to_equity":{"value":0.6367406447432367,"negative_equity":false},"asset_turnover":{"value":2.3302981115641948},"altman_z_score":{"value":5.733848421835058},"roce":{"value":0.7984385891537711}},"source_ids":{"financial_statement_id":"1823773","income_statement_id":"1823773","balance_sheet_id":"1823773"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":54610,"cogs":56041,"gross_prof":-1431,"admin_exp":686,"oth_op_rev":61,"interest_expenses":50,"income_before_income_taxes":-2106,"provision_for_income_taxes":13,"income_after_income_taxes":-2119,"net_income":-2119},"balance_data":{"cash":15874,"accounts_receivable":3691,"cur_assets":19565,"fixed_assets":2817,"non_cur_assets":2817,"assets":22382,"cur_liab":15153,"non_cur_liab":5000,"equity":2229,"equities":22382},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56041,56041,false],["net_turnover_source","gross_profit_calc",1431,-1431,true],["gross_profit_calc","admin_exp",686,686,false],["gross_profit_calc","ebit_calc",2117,-2117,true],["other_op_rev_source","ebit_calc",61,61,false]]}},"financial_ratios":{"current_ratio":{"value":1.291163465980334},"quick_ratio":{"value":1.291163465980334},"net_profit_margin":{"value":-0.038802417139718},"roa":{"value":-0.09467429184165847},"roe":{"value":-0.9506505159264244},"debt_to_equity":{"value":9.041274113952445,"negative_equity":false},"interest_coverage":{"value":-41.12},"asset_turnover":{"value":2.4399070681797874},"altman_z_score":{"value":2.4217621365683963},"roce":{"value":-0.2844100152164891}},"source_ids":{"financial_statement_id":"1439381","income_statement_id":"1439381","balance_sheet_id":"1439381"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":63583,"cogs":56687,"gross_prof":6896,"admin_exp":473,"oth_op_exp":191,"interest_expenses":7,"income_before_income_taxes":6225,"provision_for_income_taxes":61,"income_after_income_taxes":6164,"net_income":6164},"balance_data":{"cash":13766,"accounts_receivable":879,"cur_assets":14645,"fixed_assets":7580,"non_cur_assets":7580,"assets":22225,"cur_liab":12877,"non_cur_liab":5000,"equity":4348,"equities":22225},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56687,56687,false],["net_turnover_source","gross_profit_calc",6896,6896,false],["gross_profit_calc","admin_exp",473,473,false],["gross_profit_calc","other_op_exp_exp",191,191,false],["gross_profit_calc","ebit_calc",6232,6232,false]]}},"financial_ratios":{"current_ratio":{"value":1.1372990603401414},"quick_ratio":{"value":1.1372990603401414},"net_profit_margin":{"value":0.09694415173867228},"roa":{"value":0.27734533183352084},"roe":{"value":1.4176632934682614},"debt_to_equity":{"value":4.111545538178473,"negative_equity":false},"interest_coverage":{"value":890.2857142857143},"asset_turnover":{"value":2.860877390326209},"altman_z_score":{"value":4.051265878365305},"roce":{"value":0.6666666666666666}},"source_ids":{"financial_statement_id":"1313498","income_statement_id":"1313498","balance_sheet_id":"1313498"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26.26","4.05","12.11",4,"740.08","~ 611.43"],[2023,"11.69","1.19","6.97",4,"425.96","~ 381.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.95","0.59","1.94",4,"474.23","~ 424.44"],["2026. gada 1. ceturksnis","0.44","0.09","0.43",2,"***","***"],["2025. gada 4. ceturksnis","7.07","0.42","2.79",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.11,"employees":4,"gross_salary_raw":740.0752908966462,"gross_salary_formatted":"740.08","net_salary_formatted":"~ 611.43","vsaoi_employee_part":"77.71","non_taxable_minimum":"407.66","iin_part":"50.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.11,"employees":4,"gross_salary_raw":740.0752908966462,"gross_salary_formatted":"740.08","net_salary_formatted":"~ 611.43","vsaoi_employee_part":"77.71","non_taxable_minimum":"407.66","iin_part":"50.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-01-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2021,3,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-06-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV37ZZZ40203218780","K","SIA","2019-07-02","Jūrmala, Gāršas iela 3A",2008,101715466,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8130  ","004000","Jūrmala","26.26","4.05","12.11",4],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","004000","Jūrmala","11.69","1.19","6.97",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AGROSTIS SIA","2025. gada 4. ceturksnis","7.07","3.85","0.00","0.42","2.79","2"],["AGROSTIS SIA","2026. gada 1. ceturksnis","0.44","0.32","0.39","0.09","0.43","2"],["AGROSTIS SIA","2026. gada 2. ceturksnis","3.95","1.73","0.32","0.59","1.94","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes","oth_op_rev"],"data":[[13151,17627,-4476,338,2,-4816,-4816,-4816,null,null,null],[63583,56687,6896,473,191,6225,6164,6164,7,61,null],[54610,56041,-1431,686,null,-2106,-2119,-2119,50,13,61],[117722,88201,29521,888,null,28636,28636,28636,null,null,3],[201425,189810,11615,742,null,10329,10193,10193,544,136,null]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable"],"data":[[6640,6640,8032,8032,14672,11488,5000,-1816,14672,null],[13766,14645,7580,7580,22225,12877,5000,4348,22225,879],[15874,19565,2817,2817,22382,15153,5000,2229,22382,3691],[20093,47762,2756,2756,50518,14653,5000,30865,50518,27669],[15982,39934,19743,19743,59677,13619,5000,41058,59677,23952]]}}}