{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203218969","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203218969"},"registration_number":"40203218969","company_name":"SIA \"KomercHanza\"","company_type":"SIA","registered_date":"2019-07-03","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,411835,36955,103198,14,"EUR"],[2023,381260,-104667,78289,15,"EUR"],[2022,393288,25625,153836,20,"EUR"],[2021,326484,33847,66956,17,"EUR"],[2020,206792,-44790,40031,13,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":411835,"cogs":303352,"gross_prof":108483,"sell_exp":20746,"admin_exp":45034,"oth_op_exp":5705,"other_interest_revenues":18,"interest_expenses":61,"income_before_income_taxes":36955,"income_after_income_taxes":36955,"net_income":36955},"balance_data":{"cash":16789,"accounts_receivable":80809,"inventories":5600,"cur_assets":103198,"assets":103198,"cur_liab":129260,"equity":-26062,"equities":103198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",303352,303352,false],["net_turnover_source","gross_profit_calc",108483,108483,false],["gross_profit_calc","selling_exp",20746,20746,false],["gross_profit_calc","admin_exp",45034,45034,false],["gross_profit_calc","other_op_exp_exp",5705,5705,false]]}},"financial_ratios":{"current_ratio":{"value":0.7983753674764041},"quick_ratio":{"value":0.7550518335138481},"net_profit_margin":{"value":0.08973253851663894},"roa":{"value":0.35809802515552625},"roe":{"value":-1.4179648530427442},"debt_to_equity":{"value":-4.959711457294144,"negative_equity":true},"interest_coverage":{"value":606.8196721311475},"asset_turnover":{"value":3.9907265644683036},"altman_z_score":{"value":4.617531592594707},"roce":{"value":-1.420305425523751}},"source_ids":{"financial_statement_id":"2083806","income_statement_id":"2083806","balance_sheet_id":"2083806"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":381260,"cogs":226771,"gross_prof":154489,"admin_exp":88252,"other_interest_revenues":264,"interest_expenses":171168,"income_before_income_taxes":-104667,"income_after_income_taxes":-104667,"net_income":-104667},"balance_data":{"cash":12910,"accounts_receivable":64694,"inventories":685,"cur_assets":78289,"assets":78289,"cur_liab":141306,"equity":-63017,"equities":78289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",226771,226771,false],["net_turnover_source","gross_profit_calc",154489,154489,false],["gross_profit_calc","admin_exp",88252,88252,false],["gross_profit_calc","ebit_calc",66237,66237,false],["ebit_calc","ebt_calc",66237,66237,false]]}},"financial_ratios":{"current_ratio":{"value":0.5540387527776598},"quick_ratio":{"value":0.5491911171500149},"net_profit_margin":{"value":-0.2745291926769134},"roa":{"value":-1.3369311142050608},"roe":{"value":1.6609327641747464},"debt_to_equity":{"value":-2.242347303108685,"negative_equity":true},"interest_coverage":{"value":0.3885130398205272},"asset_turnover":{"value":4.869905095224105},"altman_z_score":{"value":6.053132339981458},"roce":{"value":-1.0552866686767064}},"source_ids":{"financial_statement_id":"1899238","income_statement_id":"1899238","balance_sheet_id":"1899238"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":393288,"cogs":274536,"gross_prof":118752,"admin_exp":92539,"other_interest_revenues":4887,"interest_expenses":5475,"income_before_income_taxes":25625,"income_after_income_taxes":25625,"net_income":25625},"balance_data":{"cash":9833,"accounts_receivable":109520,"inventories":484,"cur_assets":119837,"fixed_assets":33999,"non_cur_assets":33999,"assets":153836,"cur_liab":112186,"equity":41650,"equities":153836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",274536,274536,false],["net_turnover_source","gross_profit_calc",118752,118752,false],["gross_profit_calc","admin_exp",92539,92539,false],["gross_profit_calc","ebit_calc",26213,26213,false],["ebit_calc","ebt_calc",26213,26213,false]]}},"financial_ratios":{"current_ratio":{"value":1.068199240546949},"quick_ratio":{"value":1.0638849767350649},"net_profit_margin":{"value":0.06515581456845873},"roa":{"value":0.16657349385059414},"roe":{"value":0.6152460984393757},"debt_to_equity":{"value":2.6935414165666267,"negative_equity":false},"interest_coverage":{"value":5.680365296803653},"asset_turnover":{"value":2.5565407316882913},"altman_z_score":{"value":3.6004567525956115},"roce":{"value":0.7466986794717887}},"source_ids":{"financial_statement_id":"1759863","income_statement_id":"1759863","balance_sheet_id":"1759863"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":326484,"cogs":261522,"gross_prof":64962,"sell_exp":30946,"admin_exp":38200,"oth_op_exp":2265,"other_interest_revenues":51723,"interest_expenses":802,"income_before_income_taxes":44472,"provision_for_income_taxes":2125,"income_after_income_taxes":42347,"extra_dividends":8500,"net_income":33847},"balance_data":{"cash":6980,"accounts_receivable":45801,"inventories":2570,"cur_assets":55351,"fixed_assets":11605,"non_cur_assets":11605,"assets":66956,"cur_liab":50931,"equity":16025,"equities":66956},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",261522,261522,false],["net_turnover_source","gross_profit_calc",64962,64962,false],["gross_profit_calc","selling_exp",30946,30946,false],["gross_profit_calc","admin_exp",38200,38200,false],["gross_profit_calc","other_op_exp_exp",2265,2265,false]]}},"financial_ratios":{"current_ratio":{"value":1.0867840804225324},"quick_ratio":{"value":1.036323653570517},"net_profit_margin":{"value":0.10367123656902023},"roa":{"value":0.5055110819045343},"roe":{"value":2.1121372854914195},"debt_to_equity":{"value":3.1782215288611546,"negative_equity":false},"interest_coverage":{"value":56.45137157107232},"asset_turnover":{"value":4.876097735826513},"altman_z_score":{"value":7.349421393028264},"roce":{"value":2.825210608424337}},"source_ids":{"financial_statement_id":"1348541","income_statement_id":"1348541","balance_sheet_id":"1348541"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":206792,"cogs":197984,"gross_prof":8808,"sell_exp":25540,"admin_exp":26273,"interest_expenses":1785,"income_before_income_taxes":-44790,"income_after_income_taxes":-44790,"net_income":-44790},"balance_data":{"cash":3904,"accounts_receivable":33538,"inventories":2589,"cur_assets":40031,"assets":40031,"cur_liab":56854,"equity":-16823,"equities":40031},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",197984,197984,false],["net_turnover_source","gross_profit_calc",8808,8808,false],["gross_profit_calc","selling_exp",25540,25540,false],["gross_profit_calc","admin_exp",26273,26273,false],["gross_profit_calc","ebit_calc",43005,-43005,true]]}},"financial_ratios":{"current_ratio":{"value":0.7041017342667183},"quick_ratio":{"value":0.6585640412284096},"net_profit_margin":{"value":-0.2165944523966111},"roa":{"value":-1.1188828657790213},"roe":{"value":2.662426439992867},"debt_to_equity":{"value":-3.3795399155917494,"negative_equity":true},"interest_coverage":{"value":-24.092436974789916},"asset_turnover":{"value":5.165796507706528},"altman_z_score":{"value":1.036091167851442},"roce":{"value":2.5563217024311955}},"source_ids":{"financial_statement_id":"1242293","income_statement_id":"1242293","balance_sheet_id":"1242293"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.08.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"102.10","22.80","46.08",14,"804.59","~ 652.66"],[2023,"129.90","31.38","62.70",15,"1 021.81","~ 791.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","34.65","4.07","11.15",12,"908.54","~ 746.04"],["2026. gada 1. ceturksnis","24.47","2.48","11.00",12,"896.32","~ 737.89"],["2025. gada 4. ceturksnis","21.17","2.48","7.59",13,"570.89","~ 510.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.08,"employees":14,"gross_salary_raw":804.5928843816788,"gross_salary_formatted":"804.59","net_salary_formatted":"~ 652.66","vsaoi_employee_part":"84.48","non_taxable_minimum":"382.85","iin_part":"67.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.08,"employees":14,"gross_salary_raw":804.5928843816788,"gross_salary_formatted":"804.59","net_salary_formatted":"~ 652.66","vsaoi_employee_part":"84.48","non_taxable_minimum":"382.85","iin_part":"67.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-02-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,9,"EUR"],[2020,13,"EUR"],[2021,17,"EUR"],[2022,20,"EUR"],[2023,15,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-07-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV75ZZZ40203218969","K","SIA","2019-07-03","Rīga, Biķernieku iela 16 - 35",1039,119184638,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","010094","Vidzemes priekšpilsēta","102.10","22.80","46.08",14],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","010094","Vidzemes priekšpilsēta","129.90","31.38","62.70",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.08.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOMERCHANZA SIA","2025. gada 4. ceturksnis","21.17","11.10","0.00","2.48","7.59","13"],["KOMERCHANZA SIA","2026. gada 1. ceturksnis","24.47","10.98","0.00","2.48","11.00","12"],["KOMERCHANZA SIA","2026. gada 2. ceturksnis","34.65","19.42","0.0","4.07","11.15","12"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes","extra_dividends"],"data":[[108469,43323,65146,9931,8289,21737,22,25167,25167,25167,null,null,null],[206792,197984,8808,25540,26273,null,1785,-44790,-44790,-44790,null,null,null],[326484,261522,64962,30946,38200,2265,802,44472,42347,33847,51723,2125,8500],[393288,274536,118752,null,92539,null,5475,25625,25625,25625,4887,null,null],[381260,226771,154489,null,88252,null,171168,-104667,-104667,-104667,264,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[30,45883,1625,47538,47538,19572,27966,47538,null,null],[3904,33538,2589,40031,40031,56854,-16823,40031,null,null],[6980,45801,2570,55351,66956,50931,16025,66956,11605,11605],[9833,109520,484,119837,153836,112186,41650,153836,33999,33999],[12910,64694,685,78289,78289,141306,-63017,78289,null,null]]}}}