{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203219644","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203219644"},"registration_number":"40203219644","company_name":"SIA Ligzdas Mājokļi","company_type":"SIA","registered_date":"2019-07-09","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,945254,1287532,2492178,6,"EUR"],[2024,370878,-430365,179012,7,"EUR"],[2023,60000,30727,84004,2,"EUR"],[2022,0,-6978,91044,2,"EUR"],[2021,0,-1938,111453,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":945254,"cogs":464518,"gross_prof":480736,"sell_exp":25171,"admin_exp":62117,"oth_op_rev":902096,"oth_op_exp":4815,"other_interest_revenues":800,"income_before_income_taxes":1291529,"provision_for_income_taxes":3997,"income_after_income_taxes":1287532,"net_income":1287532},"balance_data":{"cash":137048,"accounts_receivable":596525,"inventories":1743809,"cur_assets":2477382,"fixed_assets":14796,"non_cur_assets":14796,"assets":2492178,"cur_liab":123102,"equity":2369076,"equities":2492178},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",464518,464518,false],["net_turnover_source","gross_profit_calc",480736,480736,false],["gross_profit_calc","selling_exp",25171,25171,false],["gross_profit_calc","admin_exp",62117,62117,false],["gross_profit_calc","other_op_exp_exp",4815,4815,false]]}},"financial_ratios":{"current_ratio":{"value":20.124628356972266},"quick_ratio":{"value":5.959066465207714},"net_profit_margin":{"value":1.3621016150156466},"roa":{"value":0.516629229533364},"roe":{"value":0.5434743334532113},"debt_to_equity":{"value":0.05196203076642539,"negative_equity":false},"asset_turnover":{"value":0.379288317287128},"altman_z_score":{"value":11.553993657788013},"roce":{"value":0.545161489120653}},"source_ids":{"financial_statement_id":"2286148","income_statement_id":"2286148","balance_sheet_id":"2286148"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":370878,"cogs":801243,"gross_prof":-430365,"income_before_income_taxes":-430365,"income_after_income_taxes":-430365,"net_income":-430365},"balance_data":{"cash":17619,"accounts_receivable":48755,"inventories":103000,"cur_assets":169374,"fixed_assets":9638,"non_cur_assets":9638,"assets":179012,"cur_liab":33787,"non_cur_liab":550068,"equity":-404843,"equities":179012},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",801243,801243,false],["net_turnover_source","gross_profit_calc",430365,-430365,true],["gross_profit_calc","ebit_calc",430365,-430365,true],["ebit_calc","ebt_calc",430365,-430365,true],["ebt_calc","net_income_final",430365,-430365,true]]}},"financial_ratios":{"current_ratio":{"value":5.0129931630508775},"quick_ratio":{"value":1.9644833811821114},"net_profit_margin":{"value":-1.1603950625273},"roa":{"value":-2.4041125734587627},"roe":{"value":1.0630417223466875},"debt_to_equity":{"value":-1.4421763498442606,"negative_equity":true},"asset_turnover":{"value":2.0718052421066746},"altman_z_score":{"value":-7.065598925485177},"roce":{"value":-2.963436047512481}},"source_ids":{"financial_statement_id":"2059498","income_statement_id":"2059498","balance_sheet_id":"2059498"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":60000,"cogs":29273,"gross_prof":30727,"income_before_income_taxes":30727,"income_after_income_taxes":30727,"net_income":30727},"balance_data":{"cash":2871,"inventories":58000,"cur_assets":60871,"fixed_assets":23133,"non_cur_assets":23133,"assets":84004,"cur_liab":58482,"equity":25522,"equities":84004},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29273,29273,false],["net_turnover_source","gross_profit_calc",30727,30727,false],["gross_profit_calc","ebit_calc",30727,30727,false],["ebit_calc","ebt_calc",30727,30727,false],["ebt_calc","net_income_final",30727,30727,false]]}},"financial_ratios":{"current_ratio":{"value":1.0408501761225677},"quick_ratio":{"value":0.04909202831640505},"net_profit_margin":{"value":0.5121166666666667},"roa":{"value":0.3657802009428123},"roe":{"value":1.203941697359141},"debt_to_equity":{"value":2.291434840529739,"negative_equity":false},"asset_turnover":{"value":0.7142517022998904},"altman_z_score":{"value":2.310318982074493},"roce":{"value":1.203941697359141}},"source_ids":{"financial_statement_id":"1907328","income_statement_id":"1907328","balance_sheet_id":"1907328"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":6978,"gross_prof":-6978,"income_before_income_taxes":-6978,"income_after_income_taxes":-6978,"net_income":-6978},"balance_data":{"cash":2711,"inventories":58000,"cur_assets":60711,"fixed_assets":30333,"non_cur_assets":30333,"assets":91044,"cur_liab":96249,"equity":-5205,"equities":91044},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6978,6978,false],["net_turnover_source","gross_profit_calc",6978,-6978,true],["gross_profit_calc","ebit_calc",6978,-6978,true],["ebit_calc","ebt_calc",6978,-6978,true],["ebt_calc","net_income_final",6978,-6978,true]]}},"financial_ratios":{"current_ratio":{"value":0.630770189820154},"quick_ratio":{"value":0.02816652640546915},"roa":{"value":-0.07664425991828128},"roe":{"value":1.3406340057636887},"debt_to_equity":{"value":-18.49164265129683,"negative_equity":true},"altman_z_score":{"value":-0.5891426785540574},"roce":{"value":1.3406340057636887}},"source_ids":{"financial_statement_id":"1741431","income_statement_id":"1741431","balance_sheet_id":"1741431"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":1938,"gross_prof":-1938,"income_before_income_taxes":-1938,"income_after_income_taxes":-1938,"net_income":-1938},"balance_data":{"cash":53453,"inventories":58000,"cur_assets":111453,"assets":111453,"cur_liab":109680,"equity":1773,"equities":111453},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1938,1938,false],["net_turnover_source","gross_profit_calc",1938,-1938,true],["gross_profit_calc","ebit_calc",1938,-1938,true],["ebit_calc","ebt_calc",1938,-1938,true],["ebt_calc","net_income_final",1938,-1938,true]]}},"financial_ratios":{"current_ratio":{"value":1.0161652078774617},"quick_ratio":{"value":0.487354121079504},"roa":{"value":-0.017388495599041747},"roe":{"value":-1.093062605752961},"debt_to_equity":{"value":61.86125211505922,"negative_equity":false},"altman_z_score":{"value":-0.02235647686739674},"roce":{"value":-1.093062605752961}},"source_ids":{"financial_statement_id":"1408382","income_statement_id":"1408382","balance_sheet_id":"1408382"}}}},"vid_data":{"has_data":true,"rating":{"Nosaukums":"SIA \"Grogan\"","Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.11.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.33","6.24","10.59",6,"431.46","~ 386.15"],[2023,"0.99","0.38","0.61",1,"***","***"],[2022,"0.58","0.22","0.36",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","135.42","2.65","4.97",3,"1 619.90","~ 1 220.36"],["2026. gada 2. ceturksnis","76.36","3.37","5.49",4,"1 342.04","~ 1 035.09"],["2026. gada 1. ceturksnis","223.92","3.31","6.54",5,"1 278.97","~ 993.03"],["2025. gada 4. ceturksnis","19.85","4.94","7.82",5,"1 529.29","~ 1 149.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.59,"employees":6,"gross_salary_raw":431.4559499364428,"gross_salary_formatted":"431.46","net_salary_formatted":"~ 386.15","vsaoi_employee_part":"45.30","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.59,"employees":6,"gross_salary_raw":431.4559499364428,"gross_salary_formatted":"431.46","net_salary_formatted":"~ 386.15","vsaoi_employee_part":"45.30","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8403,"EUR","2025-12-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,3,"EUR"],[2023,2,"EUR"],[2024,7,"EUR"],[2025,6,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-07-03"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2026-10-07","SIA \"Grogan\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV86ZZZ40203219644","K","SIA","2019-07-09","Rīga, Rītausmas iela 23",1058,103380390,100003003,"0001000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203152188","2025-12-17"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40203217075","2025-12-17"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40203484896","2025-12-17"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Nosaukums","Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIA \"Grogan\"",2024,"sabiedrība ar ierobežotu atbildību","6820  ","044420","Stopiņu pag.","7.33","6.24","10.59",6],["SIA \"Grogan\"",2023,"sabiedrība ar ierobežotu atbildību","8121  ","010095","Zemgales priekšpilsēta","0.99","0.38","0.61",1],["SIA \"Grogan\"",2022,"sabiedrība ar ierobežotu atbildību","8121  ","010095","Zemgales priekšpilsēta","0.58","0.22","0.36",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.11.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Nosaukums","Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["SIA \"Grogan\"","A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LIGZDAS MĀJOKĻI SIA","2026. gada 3. ceturksnis","135.42","129.23","20.93","2.65","4.97","3"],["GROGAN SIA","2026. gada 2. ceturksnis","76.36","62.74","11.71","3.37","5.49","4"],["GROGAN SIA","2026. gada 1. ceturksnis","223.92","224.28","10.22","3.31","6.54","5"],["GROGAN SIA","2025. gada 4. ceturksnis","19.85","7.08","0.00","4.94","7.82","5"]]}}}