{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203219748","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203219748"},"registration_number":"40203219748","company_name":"N.Sergejevas ģimenes ārsta prakse, SIA","company_type":"SIA","registered_date":"2019-07-10","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,265859,5086,207964,6,"EUR"],[2024,248231,36228,194363,6,"EUR"],[2023,220088,46351,140517,8,"EUR"],[2022,179435,29882,91131,12,"EUR"],[2021,196161,47310,107687,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":265859,"cogs":21948,"gross_prof":243911,"sell_exp":226810,"admin_exp":11781,"oth_op_rev":998,"oth_op_exp":1232,"income_before_income_taxes":5086,"income_after_income_taxes":5086,"net_income":5086},"balance_data":{"cash":23841,"accounts_receivable":24116,"inventories":3381,"cur_assets":51338,"fixed_assets":156626,"non_cur_assets":156626,"assets":207964,"cur_liab":36786,"equity":171178,"equities":207964},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21948,21948,false],["net_turnover_source","gross_profit_calc",243911,243911,false],["gross_profit_calc","selling_exp",226810,226810,false],["gross_profit_calc","admin_exp",11781,11781,false],["gross_profit_calc","other_op_exp_exp",1232,1232,false]]}},"financial_ratios":{"current_ratio":{"value":1.3955852770075572},"quick_ratio":{"value":1.3036753112597184},"net_profit_margin":{"value":0.01913044132416055},"roa":{"value":0.024456155873131886},"roe":{"value":0.02971176202549393},"debt_to_equity":{"value":0.21489911086705069,"negative_equity":false},"asset_turnover":{"value":1.278389528956935},"altman_z_score":{"value":4.0535718456782455},"roce":{"value":0.02971176202549393}},"source_ids":{"financial_statement_id":"2334440","income_statement_id":"2334440","balance_sheet_id":"2334440"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":248231,"cogs":15397,"gross_prof":232834,"sell_exp":176600,"admin_exp":20999,"oth_op_rev":2306,"oth_op_exp":1313,"income_before_income_taxes":36228,"income_after_income_taxes":36228,"net_income":36228},"balance_data":{"cash":154271,"accounts_receivable":18781,"cur_assets":173052,"fixed_assets":21311,"non_cur_assets":21311,"assets":194363,"cur_liab":28271,"equity":166092,"equities":194363},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15397,15397,false],["net_turnover_source","gross_profit_calc",232834,232834,false],["gross_profit_calc","selling_exp",176600,176600,false],["gross_profit_calc","admin_exp",20999,20999,false],["gross_profit_calc","other_op_exp_exp",1313,1313,false]]}},"financial_ratios":{"current_ratio":{"value":6.121184252414134},"quick_ratio":{"value":6.121184252414134},"net_profit_margin":{"value":0.14594470473067425},"roa":{"value":0.18639350082062944},"roe":{"value":0.21812007802904415},"debt_to_equity":{"value":0.17021289405871445,"negative_equity":false},"asset_turnover":{"value":1.2771515154633342},"altman_z_score":{"value":5.5791131880179465},"roce":{"value":0.21812007802904415}},"source_ids":{"financial_statement_id":"2032592","income_statement_id":"2032592","balance_sheet_id":"2032592"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":220088,"cogs":11692,"gross_prof":208396,"sell_exp":152598,"admin_exp":8090,"oth_op_exp":1357,"income_before_income_taxes":46351,"income_after_income_taxes":46351,"net_income":46351},"balance_data":{"cash":120326,"accounts_receivable":17338,"cur_assets":137664,"fixed_assets":2853,"non_cur_assets":2853,"assets":140517,"cur_liab":10653,"equity":129864,"equities":140517},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11692,11692,false],["net_turnover_source","gross_profit_calc",208396,208396,false],["gross_profit_calc","selling_exp",152598,152598,false],["gross_profit_calc","admin_exp",8090,8090,false],["gross_profit_calc","other_op_exp_exp",1357,1357,false]]}},"financial_ratios":{"current_ratio":{"value":12.922557026189805},"quick_ratio":{"value":12.922557026189805},"net_profit_margin":{"value":0.21060212278724874},"roa":{"value":0.32986044393205094},"roe":{"value":0.35691954660259967},"debt_to_equity":{"value":0.0820319719090741,"negative_equity":false},"asset_turnover":{"value":1.5662731199783657},"altman_z_score":{"value":9.138842877537401},"roce":{"value":0.35691954660259967}},"source_ids":{"financial_statement_id":"1921150","income_statement_id":"1921150","balance_sheet_id":"1921150"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":179435,"cogs":10498,"gross_prof":168937,"sell_exp":131999,"admin_exp":6312,"oth_op_exp":744,"income_before_income_taxes":29882,"income_after_income_taxes":29882,"net_income":29882},"balance_data":{"cash":86848,"accounts_receivable":75,"cur_assets":86923,"fixed_assets":4208,"non_cur_assets":4208,"assets":91131,"non_cur_liab":7618,"equity":83513,"equities":91131},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10498,10498,false],["net_turnover_source","gross_profit_calc",168937,168937,false],["gross_profit_calc","selling_exp",131999,131999,false],["gross_profit_calc","admin_exp",6312,6312,false],["gross_profit_calc","other_op_exp_exp",744,744,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.16653384233845125},"roa":{"value":0.3279015922134071},"roe":{"value":0.3578125561289859},"debt_to_equity":{"value":0.09121933112210075,"negative_equity":false},"asset_turnover":{"value":1.9689787229373101},"altman_z_score":{"value":9.048206473580557},"roce":{"value":0.3279015922134071}},"source_ids":{"financial_statement_id":"1755957","income_statement_id":"1755957","balance_sheet_id":"1755957"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":196161,"cogs":133512,"gross_prof":62649,"admin_exp":10389,"oth_op_rev":1323,"oth_op_exp":6273,"income_before_income_taxes":47310,"income_after_income_taxes":47310,"net_income":47310},"balance_data":{"cash":79979,"accounts_receivable":20897,"cur_assets":100876,"fixed_assets":6811,"non_cur_assets":6811,"assets":107687,"non_cur_liab":52806,"equity":54881,"equities":107687},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133512,133512,false],["net_turnover_source","gross_profit_calc",62649,62649,false],["gross_profit_calc","admin_exp",10389,10389,false],["gross_profit_calc","other_op_exp_exp",6273,6273,false],["gross_profit_calc","ebit_calc",45987,45987,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.24117943933809474},"roa":{"value":0.4393287954906349},"roe":{"value":0.862046974362712},"debt_to_equity":{"value":0.962190922177074,"negative_equity":false},"asset_turnover":{"value":1.821584778106921},"altman_z_score":{"value":4.722751422160987},"roce":{"value":0.4393287954906349}},"source_ids":{"financial_statement_id":"1393217","income_statement_id":"1393217","balance_sheet_id":"1393217"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.12","14.99","30.10",6,"1 226.33","~ 922.18"],[2023,"42.84","13.22","29.58",8,"903.86","~ 716.10"],[2022,"68.43","23.26","43.32",12,"882.47","~ 663.60"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","22.89","8.19","14.69",7,"2 051.99","~ 1 508.47"],["2026. gada 2. ceturksnis","24.09","8.5","15.58",7,"2 176.31","~ 1 591.36"],["2026. gada 1. ceturksnis","27.83","9.91","17.91",7,"2 501.78","~ 1 808.38"],["2025. gada 4. ceturksnis","18.74","6.31","12.42",6,"2 024.05","~ 1 479.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.1,"employees":6,"gross_salary_raw":1226.3289984029204,"gross_salary_formatted":"1 226.33","net_salary_formatted":"~ 922.18","vsaoi_employee_part":"128.76","non_taxable_minimum":"220.64","iin_part":"175.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.1,"employees":6,"gross_salary_raw":1226.3289984029204,"gross_salary_formatted":"1 226.33","net_salary_formatted":"~ 922.18","vsaoi_employee_part":"128.76","non_taxable_minimum":"220.64","iin_part":"175.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2019-07-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,4,"EUR"],[2022,12,"EUR"],[2023,8,"EUR"],[2024,6,"EUR"],[2025,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-07-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV91ZZZ40203219748","K","SIA","2019-07-10","Ropažu nov., Vangaži, Parka iela 2",2136,101295402,100016784,100003606,"0801817"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","044200","Vangaži","45.12","14.99","30.10",6],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","044200","Vangaži","42.84","13.22","29.58",8],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","044200","Vangaži","68.43","23.26","43.32",12]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","22.89","0.0","0.0","8.19","14.69","7"],["2026. gada 2. ceturksnis","24.09","0.0","0.0","8.5","15.58","7"],["2026. gada 1. ceturksnis","27.83","0.00","0.00","9.91","17.91","7"],["2025. gada 4. ceturksnis","18.74","0.00","0.00","6.31","12.42","6"]]}},"eu_funds":{"periods":{"no":"2022-07-14","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2}}}