{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203221615","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203221615"},"registration_number":"40203221615","company_name":"SIA \"ELA FR\"","company_type":"SIA","registered_date":"2019-07-23","area_of_activity":{"nace_code":"4321","nace_description":"Elektroinstalācijas ierīkošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,316072,46618,83887,3,"EUR"],[2024,232779,49374,60868,3,"EUR"],[2023,128216,22126,34544,0,"EUR"],[2022,0,-293,null,0,"EUR"],[2021,0,-298,289,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":316072,"cogs":238926,"gross_prof":77146,"sell_exp":910,"admin_exp":15570,"oth_op_exp":8048,"income_before_income_taxes":52618,"provision_for_income_taxes":6000,"income_after_income_taxes":46618,"net_income":46618},"balance_data":{"cash":48128,"accounts_receivable":14933,"inventories":9711,"cur_assets":72772,"fixed_assets":11115,"non_cur_assets":11115,"assets":83887,"cur_liab":18094,"equity":65793,"equities":83887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",238926,238926,false],["net_turnover_source","gross_profit_calc",77146,77146,false],["gross_profit_calc","selling_exp",910,910,false],["gross_profit_calc","admin_exp",15570,15570,false],["gross_profit_calc","other_op_exp_exp",8048,8048,false]]}},"financial_ratios":{"current_ratio":{"value":4.021885707969493},"quick_ratio":{"value":3.4851884602630707},"net_profit_margin":{"value":0.1474917107494495},"roa":{"value":0.5557237712637239},"roe":{"value":0.708555621418692},"debt_to_equity":{"value":0.2750140592464244,"negative_equity":false},"asset_turnover":{"value":3.767830533932552},"altman_z_score":{"value":8.368001676278743},"roce":{"value":0.7997507333606919}},"source_ids":{"financial_statement_id":"2206790","income_statement_id":"2206790","balance_sheet_id":"2206790"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":232779,"cogs":161959,"gross_prof":70820,"admin_exp":14868,"oth_op_exp":1917,"other_interest_revenues":142,"income_before_income_taxes":54177,"income_after_income_taxes":54177,"net_income":49374},"balance_data":{"cash":12428,"accounts_receivable":30520,"inventories":17920,"cur_assets":60868,"assets":60868,"cur_liab":8693,"equity":52175,"equities":60868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",161959,161959,false],["net_turnover_source","gross_profit_calc",70820,70820,false],["gross_profit_calc","admin_exp",14868,14868,false],["gross_profit_calc","other_op_exp_exp",1917,1917,false],["gross_profit_calc","ebit_calc",54035,54035,false]]}},"financial_ratios":{"current_ratio":{"value":7.001955596456919},"quick_ratio":{"value":4.940526860692511},"net_profit_margin":{"value":0.21210676220793112},"roa":{"value":0.8111651442465664},"roe":{"value":0.9463152850982272},"debt_to_equity":{"value":0.1666123622424533,"negative_equity":false},"asset_turnover":{"value":3.824324768351186},"altman_z_score":{"value":10.443589980990975},"roce":{"value":1.0383708672735985}},"source_ids":{"financial_statement_id":"1965620","income_statement_id":"1965620","balance_sheet_id":"1965620"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":128216,"cogs":103077,"gross_prof":25139,"admin_exp":3013,"income_before_income_taxes":22126,"income_after_income_taxes":22126,"net_income":22126},"balance_data":{"cash":30623,"accounts_receivable":37,"inventories":3884,"cur_assets":34544,"assets":34544,"cur_liab":12532,"equity":22012,"equities":34544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103077,103077,false],["net_turnover_source","gross_profit_calc",25139,25139,false],["gross_profit_calc","admin_exp",3013,3013,false],["gross_profit_calc","ebit_calc",22126,22126,false],["ebit_calc","ebt_calc",22126,22126,false]]}},"financial_ratios":{"current_ratio":{"value":2.756463453558889},"quick_ratio":{"value":2.4465368656240027},"net_profit_margin":{"value":0.17256816621950458},"roa":{"value":0.6405164427975915},"roe":{"value":1.0051789932763946},"debt_to_equity":{"value":0.569325822278757,"negative_equity":false},"asset_turnover":{"value":3.7116720704029644},"altman_z_score":{"value":7.428654263741607},"roce":{"value":1.0051789932763946}},"source_ids":{"financial_statement_id":"1822350","income_statement_id":"1822350","balance_sheet_id":"1822350"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":244,"oth_op_rev":1,"income_before_income_taxes":-243,"provision_for_income_taxes":50,"income_after_income_taxes":-293,"net_income":-293},"balance_data":{"cur_liab":114,"equity":-114},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",244,244,false],["gross_profit_calc","ebit_calc",244,-244,true],["other_op_rev_source","ebit_calc",1,1,false],["ebit_calc","ebt_calc",243,-243,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"roe":{"value":2.5701754385964914},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":2.1315789473684212}},"source_ids":{"financial_statement_id":"1745488","income_statement_id":"1745488","balance_sheet_id":"1745488"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":302,"oth_op_rev":87,"oth_op_exp":33,"income_before_income_taxes":-248,"provision_for_income_taxes":50,"income_after_income_taxes":-298,"net_income":-298},"balance_data":{"cash":75,"accounts_receivable":214,"cur_assets":289,"assets":289,"cur_liab":110,"equity":179,"equities":289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",302,302,false],["gross_profit_calc","other_op_exp_exp",33,33,false],["gross_profit_calc","ebit_calc",335,-335,true],["other_op_rev_source","ebit_calc",87,87,false],["ebit_calc","ebt_calc",248,-248,true]]}},"financial_ratios":{"current_ratio":{"value":2.6272727272727274},"quick_ratio":{"value":2.6272727272727274},"roa":{"value":-1.0311418685121108},"roe":{"value":-1.664804469273743},"debt_to_equity":{"value":0.6145251396648045,"negative_equity":false},"altman_z_score":{"value":-1.0140541050644862},"roce":{"value":-1.3854748603351956}},"source_ids":{"financial_statement_id":"1313070","income_statement_id":"1313070","balance_sheet_id":"1313070"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.08.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.72","3.67","7.31",4,"446.73","~ 399.83"],[2023,"13.99","2.52","4.89",4,"298.84","~ 267.46"],[2022,"0.07","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.9","1.13","1.69",3,"550.83","~ 492.99"],["2026. gada 2. ceturksnis","8.34","1.13","1.69",3,"550.83","~ 492.99"],["2026. gada 1. ceturksnis","5.05","1.13","1.69",3,"550.83","~ 492.99"],["2025. gada 4. ceturksnis","4.53","1.13","1.69",3,"550.83","~ 492.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.31,"employees":4,"gross_salary_raw":446.73413513249244,"gross_salary_formatted":"446.73","net_salary_formatted":"~ 399.83","vsaoi_employee_part":"46.91","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.31,"employees":4,"gross_salary_raw":446.73413513249244,"gross_salary_formatted":"446.73","net_salary_formatted":"~ 399.83","vsaoi_employee_part":"46.91","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-07-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2025,3,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-07-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV25ZZZ40203221615","K","SIA","2019-07-23","Rīga, Krišjāņa Barona iela 136 k-2",1012,106777535,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4321  ","010091","Centra rajons","23.72","3.67","7.31",4],[2023,"sabiedrība ar ierobežotu atbildību","4321  ","007000","Ventspils","13.99","2.52","4.89",4],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","007000","Ventspils","0.07","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.08.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELA FR SIA","2026. gada 3. ceturksnis","3.9","1.11","0.03","1.13","1.69","3"],["ELA FR SIA","2026. gada 2. ceturksnis","8.34","2.25","0.25","1.13","1.69","3"],["ELA FR SIA","2026. gada 1. ceturksnis","5.05","2.03","3.30","1.13","1.69","3"],["ELA FR SIA","2025. gada 4. ceturksnis","4.53","3.37","4.16","1.13","1.69","3"]]}}}