{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203222451","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203222451","company_name":"SIA \"x9.zone\"","company_type":"SIA","registered_date":"2019-07-30","area_of_activity":{"nace_code":"3240","nace_description":"Spēļu un rotaļlietu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,92479,-5611,6602,1,"EUR"],[2024,75918,9386,7257,1,"EUR"],[2023,78241,2546,8489,2,"EUR"],[2022,48387,-1764,3489,2,"EUR"],[2021,22368,-6103,1113,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":92479,"cogs":89310,"gross_prof":3169,"admin_exp":4550,"oth_op_exp":4230,"income_before_income_taxes":-5611,"income_after_income_taxes":-5611,"net_income":-5611},"balance_data":{"cash":3380,"accounts_receivable":2755,"inventories":467,"cur_assets":6602,"assets":6602,"cur_liab":7934,"equity":-1332,"equities":6602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89310,89310,false],["net_turnover_source","gross_profit_calc",3169,3169,false],["gross_profit_calc","admin_exp",4550,4550,false],["gross_profit_calc","other_op_exp_exp",4230,4230,false],["gross_profit_calc","ebit_calc",5611,-5611,true]]}},"financial_ratios":{"current_ratio":{"value":0.8321149483236703},"quick_ratio":{"value":0.7732543483740862},"net_profit_margin":{"value":-0.0606732339233772},"roa":{"value":-0.8498939715237807},"roe":{"value":4.2124624624624625},"debt_to_equity":{"value":-5.956456456456457,"negative_equity":true},"asset_turnover":{"value":14.007724931838837},"altman_z_score":{"value":10.953029174993912},"roce":{"value":4.2124624624624625}},"source_ids":{"financial_statement_id":"2266452","income_statement_id":"2266452","balance_sheet_id":"2266452"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":75918,"cogs":64589,"gross_prof":11329,"admin_exp":1343,"oth_op_exp":600,"income_before_income_taxes":9386,"income_after_income_taxes":9386,"net_income":9386},"balance_data":{"cash":4471,"accounts_receivable":1714,"inventories":269,"cur_assets":6454,"fixed_assets":803,"non_cur_assets":803,"assets":7257,"cur_liab":2977,"equity":4280,"equities":7257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64589,64589,false],["net_turnover_source","gross_profit_calc",11329,11329,false],["gross_profit_calc","admin_exp",1343,1343,false],["gross_profit_calc","other_op_exp_exp",600,600,false],["gross_profit_calc","ebit_calc",9386,9386,false]]}},"financial_ratios":{"current_ratio":{"value":2.167954316425932},"quick_ratio":{"value":2.0775948941887807},"net_profit_margin":{"value":0.12363339392502437},"roa":{"value":1.293371916770015},"roe":{"value":2.1929906542056075},"debt_to_equity":{"value":0.6955607476635514,"negative_equity":false},"asset_turnover":{"value":10.461347664324101},"altman_z_score":{"value":15.905832252172262},"roce":{"value":2.1929906542056075}},"source_ids":{"financial_statement_id":"2028635","income_statement_id":"2028635","balance_sheet_id":"2028635"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":78241,"cogs":74687,"gross_prof":3554,"admin_exp":1197,"oth_op_rev":189,"income_before_income_taxes":2546,"income_after_income_taxes":2546,"net_income":2546},"balance_data":{"cash":5316,"accounts_receivable":3173,"cur_assets":8489,"assets":8489,"cur_liab":13595,"equity":-5106,"equities":8489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74687,74687,false],["net_turnover_source","gross_profit_calc",3554,3554,false],["gross_profit_calc","admin_exp",1197,1197,false],["gross_profit_calc","ebit_calc",2357,2357,false],["other_op_rev_source","ebit_calc",189,189,false]]}},"financial_ratios":{"current_ratio":{"value":0.6244207429201912},"quick_ratio":{"value":0.6244207429201912},"net_profit_margin":{"value":0.03254048388952084},"roa":{"value":0.29991754034633056},"roe":{"value":-0.49862906384645517},"debt_to_equity":{"value":-2.662553858206032,"negative_equity":true},"asset_turnover":{"value":9.216751089645424},"altman_z_score":{"value":9.03169669317856},"roce":{"value":-0.49862906384645517}},"source_ids":{"financial_statement_id":"1879456","income_statement_id":"1879456","balance_sheet_id":"1879456"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":48387,"cogs":49200,"gross_prof":-813,"admin_exp":951,"income_before_income_taxes":-1764,"income_after_income_taxes":-1764,"net_income":-1764},"balance_data":{"cash":1428,"accounts_receivable":2061,"cur_assets":3489,"assets":3489,"cur_liab":11141,"equity":-7652,"equities":3489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49200,49200,false],["net_turnover_source","gross_profit_calc",813,-813,true],["gross_profit_calc","admin_exp",951,951,false],["gross_profit_calc","ebit_calc",1764,-1764,true],["ebit_calc","ebt_calc",1764,-1764,true]]}},"financial_ratios":{"current_ratio":{"value":0.31316757921191996},"quick_ratio":{"value":0.31316757921191996},"net_profit_margin":{"value":-0.03645607291214582},"roa":{"value":-0.5055889939810834},"roe":{"value":0.2305279665446942},"debt_to_equity":{"value":-1.4559592263460532,"negative_equity":true},"asset_turnover":{"value":13.868443680137576},"altman_z_score":{"value":8.551240902042295},"roce":{"value":0.2305279665446942}},"source_ids":{"financial_statement_id":"1726699","income_statement_id":"1726699","balance_sheet_id":"1726699"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22368,"cogs":26770,"gross_prof":-4402,"admin_exp":1770,"oth_op_rev":69,"income_before_income_taxes":-6103,"income_after_income_taxes":-6103,"net_income":-6103},"balance_data":{"cash":1034,"accounts_receivable":79,"cur_assets":1113,"assets":1113,"cur_liab":7001,"equity":-5888,"equities":1113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26770,26770,false],["net_turnover_source","gross_profit_calc",4402,-4402,true],["gross_profit_calc","admin_exp",1770,1770,false],["gross_profit_calc","ebit_calc",6172,-6172,true],["other_op_rev_source","ebit_calc",69,69,false]]}},"financial_ratios":{"current_ratio":{"value":0.15897728895872018},"quick_ratio":{"value":0.15897728895872018},"net_profit_margin":{"value":-0.2728451359084406},"roa":{"value":-5.483378256963163},"roe":{"value":1.0365149456521738},"debt_to_equity":{"value":-1.1890285326086956,"negative_equity":true},"asset_turnover":{"value":20.097035040431265},"altman_z_score":{"value":-5.607128011233925},"roce":{"value":1.0365149456521738}},"source_ids":{"financial_statement_id":"1388183","income_statement_id":"1388183","balance_sheet_id":"1388183"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.08.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.20","0.00","2.84",2,"***","***"],[2023,"7.61","0.22","2.85",2,"***","***"],[2022,"2.99","0.47","0.94",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.99","0.11","0.8",1,"***","***"],["2026. gada 1. ceturksnis","0.92","0.11","0.78",1,"***","***"],["2025. gada 4. ceturksnis","1.78","0.00","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-01-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,1,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-07-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV54ZZZ40203222451","K","SIA","2019-07-30","Ropažu nov., Stopiņu pag., Dzidriņas, Piekūnu iela 10",2130,104274182,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3240  ","044420","Stopiņu pag.","8.20","0.00","2.84",2],[2023,"sabiedrība ar ierobežotu atbildību","6202  ","044420","Stopiņu pag.","7.61","0.22","2.85",2],[2022,"sabiedrība ar ierobežotu atbildību","6202  ","044420","Stopiņu pag.","2.99","0.47","0.94",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.08.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["X9.ZONE SIA","2025. gada 4. ceturksnis","1.78","1.03","0.00","0.00","0.76","1"],["X9.ZONE SIA","2026. gada 1. ceturksnis","0.92","0.28","0.26","0.11","0.78","1"],["X9.ZONE SIA","2026. gada 2. ceturksnis","1.99","1.2","0.12","0.11","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[14760,14265,495,290,205,205,205,null,null],[22368,26770,-4402,1770,-6103,-6103,-6103,69,null],[48387,49200,-813,951,-1764,-1764,-1764,null,null],[78241,74687,3554,1197,2546,2546,2546,189,null],[75918,64589,11329,1343,9386,9386,9386,null,600]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[39,562,601,601,386,215,601,null,null,null],[1034,79,1113,1113,7001,-5888,1113,null,null,null],[1428,2061,3489,3489,11141,-7652,3489,null,null,null],[5316,3173,8489,8489,13595,-5106,8489,null,null,null],[4471,1714,6454,7257,2977,4280,7257,269,803,803]]}},"public_procurement":{"kopa_eur":2317.68,"ligumu_skaits":2,"periods":{"no":"2024-09-29","lidz":"2026-06-16"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[1561.98,"2024-09-29","Valsts policija","Aprīkojuma un preventīvu/informatīvu drukas materiālu (bukletu u.c.) iegādi"],[755.7,"2026-06-16","Dienvidkurzemes novada pašvaldība","Vispārīgā vienošanās par rotaļlietu un spēlu iegadi Dienvidkurzemes novada pašvaldības vajdzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts policija",1561.98,1],["Dienvidkurzemes novada pašvaldība",755.7,1]]},"pa_gadiem":{"2026":{"summa_eur":755.7,"ligumu_skaits":1},"2024":{"summa_eur":1561.98,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2019-10-01","lidz":"2021-09-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":430,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[430,"2020-04-29","Preiļu novada pašvaldība","SABIEDRĪBĀ BALSTĪTU SOCIĀLO PAKALPOJUMU INFRASTRUKTŪRAS IZVEIDE UN ATTĪSTĪBA PREIĻU NOVADĀ"]]}}}}