{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203222521","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203222521","company_name":"SIA \"M1\"","company_type":"SIA","registered_date":"2019-07-31","area_of_activity":{"nace_code":"9699","nace_description":"Citur neklasificētu individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,3579784,1316632,2930532,3,"EUR"],[2023,79750,-126917,3454020,2,"EUR"],[2022,0,-310045,1394711,2,"EUR"],[2021,0,-139279,993847,2,"EUR"],[2020,0,-20827,225785,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3579784,"cogs":2195452,"gross_prof":1384332,"sell_exp":21459,"admin_exp":8324,"oth_op_rev":19041,"oth_op_exp":72024,"other_interest_revenues":15066,"income_before_income_taxes":1316632,"income_after_income_taxes":1316632,"net_income":1316632},"balance_data":{"cash":1226810,"accounts_receivable":152234,"inventories":10177,"cur_assets":1389221,"fixed_assets":1541311,"non_cur_assets":1541311,"assets":2930532,"cur_liab":4348,"non_cur_liab":2120570,"equity":805614,"equities":2930532},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2195452,2195452,false],["net_turnover_source","gross_profit_calc",1384332,1384332,false],["gross_profit_calc","selling_exp",21459,21459,false],["gross_profit_calc","admin_exp",8324,8324,false],["gross_profit_calc","other_op_exp_exp",72024,72024,false]]}},"financial_ratios":{"current_ratio":{"value":319.50804967801287},"quick_ratio":{"value":317.1674333026679},"net_profit_margin":{"value":0.3677964927492832},"roa":{"value":0.4492808814235777},"roe":{"value":1.6343211513206077},"debt_to_equity":{"value":2.6376378762037405,"negative_equity":false},"asset_turnover":{"value":1.2215474869409377},"altman_z_score":{"value":3.3459274892590813},"roce":{"value":0.4499484653049842}},"source_ids":{"financial_statement_id":"2053538","income_statement_id":"2053538","balance_sheet_id":"2053538"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":79750,"cogs":55358,"gross_prof":24392,"sell_exp":10004,"admin_exp":13680,"oth_op_rev":99926,"oth_op_exp":228894,"other_interest_revenues":1343,"income_before_income_taxes":-126917,"income_after_income_taxes":-126917,"net_income":-126917},"balance_data":{"cash":24535,"accounts_receivable":431092,"cur_assets":455627,"fixed_assets":2998393,"non_cur_assets":2998393,"assets":3454020,"cur_liab":3965037,"equity":-511017,"equities":3454020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55358,55358,false],["net_turnover_source","gross_profit_calc",24392,24392,false],["gross_profit_calc","selling_exp",10004,10004,false],["gross_profit_calc","admin_exp",13680,13680,false],["gross_profit_calc","other_op_exp_exp",228894,228894,false]]}},"financial_ratios":{"current_ratio":{"value":0.11491115971931662},"quick_ratio":{"value":0.11491115971931662},"net_profit_margin":{"value":-1.591435736677116},"roa":{"value":-0.036744720644350644},"roe":{"value":0.2483616004946998},"debt_to_equity":{"value":-7.759109775212957,"negative_equity":true},"asset_turnover":{"value":0.02308903828003312},"altman_z_score":{"value":-0.9990633575095663},"roce":{"value":0.2483616004946998}},"source_ids":{"financial_statement_id":"1899241","income_statement_id":"1899241","balance_sheet_id":"1899241"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":288550,"gross_prof":-288550,"admin_exp":5153,"oth_op_exp":16334,"interest_expenses":8,"income_before_income_taxes":-310045,"income_after_income_taxes":-310045,"net_income":-310045},"balance_data":{"cash":151529,"accounts_receivable":86300,"inventories":2235,"cur_assets":240064,"fixed_assets":1154647,"non_cur_assets":1154647,"assets":1394711,"cur_liab":1778811,"equity":-384100,"equities":1394711},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",288550,288550,false],["net_turnover_source","gross_profit_calc",288550,-288550,true],["gross_profit_calc","admin_exp",5153,5153,false],["gross_profit_calc","other_op_exp_exp",16334,16334,false],["gross_profit_calc","ebit_calc",310037,-310037,true]]}},"financial_ratios":{"current_ratio":{"value":0.134957564350569},"quick_ratio":{"value":0.1337011070878244},"roa":{"value":-0.22230053394574217},"roe":{"value":0.8071986461858891},"debt_to_equity":{"value":-4.631114293152825,"negative_equity":true},"interest_coverage":{"value":-38754.625},"altman_z_score":{"value":-1.8056693300220186},"roce":{"value":0.8071778182764905}},"source_ids":{"financial_statement_id":"1480636","income_statement_id":"1480636","balance_sheet_id":"1480636"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":123511,"gross_prof":-123511,"admin_exp":224,"oth_op_rev":422,"oth_op_exp":15962,"interest_expenses":4,"income_before_income_taxes":-139279,"income_after_income_taxes":-139279,"net_income":-139279},"balance_data":{"cash":721949,"accounts_receivable":60073,"inventories":200000,"cur_assets":982022,"fixed_assets":11825,"non_cur_assets":11825,"assets":993847,"cur_liab":48102,"equity":945745,"equities":993847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123511,123511,false],["net_turnover_source","gross_profit_calc",123511,-123511,true],["gross_profit_calc","admin_exp",224,224,false],["gross_profit_calc","other_op_exp_exp",15962,15962,false],["gross_profit_calc","ebit_calc",139697,-139697,true]]}},"financial_ratios":{"current_ratio":{"value":20.415408922705918},"quick_ratio":{"value":16.257577647499065},"roa":{"value":-0.14014128935339143},"roe":{"value":-0.14726908416116394},"debt_to_equity":{"value":0.050861490147978576,"negative_equity":false},"interest_coverage":{"value":-34818.75},"altman_z_score":{"value":9.302086301809846},"roce":{"value":-0.14726485469127512}},"source_ids":{"financial_statement_id":"1407037","income_statement_id":"1407037","balance_sheet_id":"1407037"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":19059,"gross_prof":-19059,"admin_exp":100,"oth_op_exp":1668,"income_before_income_taxes":-20827,"income_after_income_taxes":-20827,"net_income":-20827},"balance_data":{"cash":10335,"accounts_receivable":325,"inventories":200000,"cur_assets":210660,"fixed_assets":15125,"non_cur_assets":15125,"assets":225785,"cur_liab":243812,"equity":-18027,"equities":225785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19059,19059,false],["net_turnover_source","gross_profit_calc",19059,-19059,true],["gross_profit_calc","admin_exp",100,100,false],["gross_profit_calc","other_op_exp_exp",1668,1668,false],["gross_profit_calc","ebit_calc",20827,-20827,true]]}},"financial_ratios":{"current_ratio":{"value":0.8640263809820682},"quick_ratio":{"value":0.04372221219628238},"roa":{"value":-0.09224262019177536},"roe":{"value":1.1553225716980084},"debt_to_equity":{"value":-13.524823875298164,"negative_equity":true},"altman_z_score":{"value":-0.4905546045259215},"roce":{"value":1.1553225716980084}},"source_ids":{"financial_statement_id":"1259712","income_statement_id":"1259712","balance_sheet_id":"1259712"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.11.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.68","2.59","6.43",3,"523.94","~ 468.93"],[2023,"4.30","1.17","3.07",2,"***","***"],[2022,"0.51","0.40","0.05",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-43.51","0.44","1.85",3,"602.98","~ 539.67"],["2026. gada 1. ceturksnis","378.56","0.60","2.47",3,"805.06","~ 677.04"],["2025. gada 4. ceturksnis"," -16.13","0.31","1.24",3,"404.16","~ 361.72"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.43,"employees":3,"gross_salary_raw":523.9398976565302,"gross_salary_formatted":"523.94","net_salary_formatted":"~ 468.93","vsaoi_employee_part":"55.01","non_taxable_minimum":"490.79","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.43,"employees":3,"gross_salary_raw":523.9398976565302,"gross_salary_formatted":"523.94","net_salary_formatted":"~ 468.93","vsaoi_employee_part":"55.01","non_taxable_minimum":"490.79","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",86000,"EUR","2022-06-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-07-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV07ZZZ40203222521","K","SIA","2019-07-31","Rīga, Ganību dambis 26A",1005,106199670,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9699  ","010096","Ziemeļu rajons","28.68","2.59","6.43",3],[2023,"sabiedrība ar ierobežotu atbildību","9609  ","010096","Ziemeļu rajons","4.30","1.17","3.07",2],[2022,"sabiedrība ar ierobežotu atbildību","9609  ","010096","Ziemeļu rajons","0.51","0.40","0.05",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.11.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M1 SIA","2025. gada 4. ceturksnis"," -16.13","0.23","17.91","0.31","1.24","3"],["M1 SIA","2026. gada 1. ceturksnis","378.56","392.08","16.60","0.60","2.47","3"],["M1 SIA","2026. gada 2. ceturksnis","-43.51","0.87","46.67","0.44","1.85","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","sell_exp","other_interest_revenues"],"data":[[0,19059,-19059,100,1668,-20827,-20827,-20827,null,null,null,null],[0,123511,-123511,224,15962,-139279,-139279,-139279,422,4,null,null],[0,288550,-288550,5153,16334,-310045,-310045,-310045,null,8,null,null],[79750,55358,24392,13680,228894,-126917,-126917,-126917,99926,null,10004,1343],[3579784,2195452,1384332,8324,72024,1316632,1316632,1316632,19041,null,21459,15066]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[10335,325,200000,210660,15125,15125,225785,243812,-18027,225785,null],[721949,60073,200000,982022,11825,11825,993847,48102,945745,993847,null],[151529,86300,2235,240064,1154647,1154647,1394711,1778811,-384100,1394711,null],[24535,431092,null,455627,2998393,2998393,3454020,3965037,-511017,3454020,null],[1226810,152234,10177,1389221,1541311,1541311,2930532,4348,805614,2930532,2120570]]}}}