{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203223480","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203223480"},"registration_number":"40203223480","company_name":"SIA BALTIC DETAILING","company_type":"SIA","registered_date":"2019-08-08","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,38100,-5918,6401,5,"EUR"],[2024,32633,-2650,11221,5,"EUR"],[2023,15810,3727,12467,2,"EUR"],[2022,10560,1947,7881,1,"EUR"],[2021,7274,5656,5848,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":38100,"cogs":43478,"gross_prof":-5378,"admin_exp":300,"oth_op_exp":240,"income_before_income_taxes":-5918,"income_after_income_taxes":-5918,"net_income":-5918},"balance_data":{"cash":4349,"accounts_receivable":2052,"cur_assets":6401,"assets":6401,"cur_liab":3447,"equity":2954,"equities":6401},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43478,43478,false],["net_turnover_source","gross_profit_calc",5378,-5378,true],["gross_profit_calc","admin_exp",300,300,false],["gross_profit_calc","other_op_exp_exp",240,240,false],["gross_profit_calc","ebit_calc",5918,-5918,true]]}},"financial_ratios":{"current_ratio":{"value":1.8569770815201625},"quick_ratio":{"value":1.8569770815201625},"net_profit_margin":{"value":-0.15532808398950132},"roa":{"value":-0.9245430401499766},"roe":{"value":-2.003385240352065},"debt_to_equity":{"value":1.1668923493568044,"negative_equity":false},"asset_turnover":{"value":5.95219496953601},"altman_z_score":{"value":4.149436701374854},"roce":{"value":-2.003385240352065}},"source_ids":{"financial_statement_id":"2342744","income_statement_id":"2342744","balance_sheet_id":"2342744"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":32633,"cogs":30281,"gross_prof":2352,"admin_exp":4641,"oth_op_exp":361,"income_before_income_taxes":-2650,"income_after_income_taxes":-2650,"net_income":-2650},"balance_data":{"cash":4809,"accounts_receivable":6412,"cur_assets":11221,"assets":11221,"cur_liab":2349,"equity":8872,"equities":11221},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30281,30281,false],["net_turnover_source","gross_profit_calc",2352,2352,false],["gross_profit_calc","admin_exp",4641,4641,false],["gross_profit_calc","other_op_exp_exp",361,361,false],["gross_profit_calc","ebit_calc",2650,-2650,true]]}},"financial_ratios":{"current_ratio":{"value":4.776926351638996},"quick_ratio":{"value":4.776926351638996},"net_profit_margin":{"value":-0.08120614102289093},"roa":{"value":-0.236164334729525},"roe":{"value":-0.29869251577998196},"debt_to_equity":{"value":0.2647655545536519,"negative_equity":false},"asset_turnover":{"value":2.908207824614562},"altman_z_score":{"value":4.991530705688556},"roce":{"value":-0.29869251577998196}},"source_ids":{"financial_statement_id":"2047078","income_statement_id":"2047078","balance_sheet_id":"2047078"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":15810,"cogs":7440,"gross_prof":8370,"admin_exp":4612,"oth_op_exp":31,"income_before_income_taxes":3727,"income_after_income_taxes":3727,"net_income":3727},"balance_data":{"cash":2771,"accounts_receivable":9696,"cur_assets":12467,"assets":12467,"cur_liab":945,"equity":11522,"equities":12467},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7440,7440,false],["net_turnover_source","gross_profit_calc",8370,8370,false],["gross_profit_calc","admin_exp",4612,4612,false],["gross_profit_calc","other_op_exp_exp",31,31,false],["gross_profit_calc","ebit_calc",3727,3727,false]]}},"financial_ratios":{"current_ratio":{"value":13.192592592592593},"quick_ratio":{"value":13.192592592592593},"net_profit_margin":{"value":0.23573687539531943},"roa":{"value":0.29894922595652523},"roe":{"value":0.32346814789099115},"debt_to_equity":{"value":0.08201701093560146,"negative_equity":false},"asset_turnover":{"value":1.2681479104836768},"altman_z_score":{"value":8.760784372966855},"roce":{"value":0.32346814789099115}},"source_ids":{"financial_statement_id":"1904280","income_statement_id":"1904280","balance_sheet_id":"1904280"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10560,"cogs":6170,"gross_prof":4390,"admin_exp":2443,"income_before_income_taxes":1947,"income_after_income_taxes":1947,"net_income":1947},"balance_data":{"cash":2584,"accounts_receivable":5297,"cur_assets":7881,"assets":7881,"cur_liab":86,"equity":7795,"equities":7881},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6170,6170,false],["net_turnover_source","gross_profit_calc",4390,4390,false],["gross_profit_calc","admin_exp",2443,2443,false],["gross_profit_calc","ebit_calc",1947,1947,false],["ebit_calc","ebt_calc",1947,1947,false]]}},"financial_ratios":{"current_ratio":{"value":91.63953488372093},"quick_ratio":{"value":91.63953488372093},"net_profit_margin":{"value":0.184375},"roa":{"value":0.24704986676817664},"roe":{"value":0.2497754971135343},"debt_to_equity":{"value":0.011032713277742143,"negative_equity":false},"asset_turnover":{"value":1.3399314807765512},"altman_z_score":{"value":41.72037333533992},"roce":{"value":0.2497754971135343}},"source_ids":{"financial_statement_id":"1745492","income_statement_id":"1745492","balance_sheet_id":"1745492"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7274,"cogs":887,"gross_prof":6387,"admin_exp":406,"oth_op_exp":325,"income_before_income_taxes":5656,"income_after_income_taxes":5656,"net_income":5656},"balance_data":{"cash":3713,"accounts_receivable":2135,"cur_assets":5848,"assets":5848,"equity":5848,"equities":5848},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",887,887,false],["net_turnover_source","gross_profit_calc",6387,6387,false],["gross_profit_calc","admin_exp",406,406,false],["gross_profit_calc","other_op_exp_exp",325,325,false],["gross_profit_calc","ebit_calc",5656,5656,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.7775639263128953},"roa":{"value":0.9671682626538988},"roe":{"value":0.9671682626538988},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":1.243844049247606},"altman_z_score":{"value":5.810348153214774},"roce":{"value":0.9671682626538988}},"source_ids":{"financial_statement_id":"1411115","income_statement_id":"1411115","balance_sheet_id":"1411115"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.97","3.52","7.43",5,"363.25","~ 325.11"],[2023,"3.99","1.39","2.59",2,"***","***"],[2022,"1.35","0.80","0.55",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.39","0.41","1.97",2,"***","***"],["2026. gada 2. ceturksnis","3.38","0.57","2.81",3,"915.88","~ 750.93"],["2026. gada 1. ceturksnis","4.30","1.12","3.18",4,"777.35","~ 658.57"],["2025. gada 4. ceturksnis","3.91","0.93","2.97",5,"580.82","~ 517.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.43,"employees":5,"gross_salary_raw":363.254131221277,"gross_salary_formatted":"363.25","net_salary_formatted":"~ 325.11","vsaoi_employee_part":"38.14","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.43,"employees":5,"gross_salary_raw":363.254131221277,"gross_salary_formatted":"363.25","net_salary_formatted":"~ 325.11","vsaoi_employee_part":"38.14","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-09-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,3,"EUR"],[2023,2,"EUR"],[2024,5,"EUR"],[2019,4,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV13ZZZ40203223480","K","SIA","2019-08-08","Rīga, Lizuma iela 1 k-11",1006,106454221,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","010094","Vidzemes priekšpilsēta","10.97","3.52","7.43",5],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","010094","Vidzemes priekšpilsēta","3.99","1.39","2.59",2],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","010094","Vidzemes priekšpilsēta","1.35","0.80","0.55",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC DETAILING SIA","2026. gada 3. ceturksnis","2.39","0.0","0.0","0.41","1.97","2"],["BALTIC DETAILING SIA","2026. gada 2. ceturksnis","3.38","0.0","0.0","0.57","2.81","3"],["BALTIC DETAILING SIA","2026. gada 1. ceturksnis","4.30","0.00","0.00","1.12","3.18","4"],["BALTIC DETAILING SIA","2025. gada 4. ceturksnis","3.91","0.00","0.00","0.93","2.97","5"]]}}}