{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203224170","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203224170"},"registration_number":"40203224170","company_name":"Sabiedrība ar ierobežotu atbildību \"Alcoin\"","company_type":"SIA","registered_date":"2019-08-15","area_of_activity":{"nace_code":"4312","nace_description":"Būvlaukuma sagatavošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,663749,18025,242192,4,"EUR"],[2024,0,-70,2637,0,"EUR"],[2023,0,-60,2637,0,"EUR"],[2022,0,-58,2637,0,"EUR"],[2021,0,13,2637,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":663749,"cogs":632340,"gross_prof":31409,"admin_exp":1284,"oth_op_exp":12100,"income_before_income_taxes":18025,"income_after_income_taxes":18025,"net_income":18025},"balance_data":{"cash":113531,"accounts_receivable":121608,"inventories":5076,"cur_assets":240215,"fixed_assets":1977,"non_cur_assets":1977,"assets":242192,"cur_liab":221768,"equity":20424,"equities":242192},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",632340,632340,false],["net_turnover_source","gross_profit_calc",31409,31409,false],["gross_profit_calc","admin_exp",1284,1284,false],["gross_profit_calc","other_op_exp_exp",12100,12100,false],["gross_profit_calc","ebit_calc",18025,18025,false]]}},"financial_ratios":{"current_ratio":{"value":1.0831815230330797},"quick_ratio":{"value":1.060292738357202},"net_profit_margin":{"value":0.02715634976474541},"roa":{"value":0.0744244235978067},"roe":{"value":0.8825401488444967},"debt_to_equity":{"value":10.858206032119076,"negative_equity":false},"asset_turnover":{"value":2.740590110325692},"altman_z_score":{"value":3.131064993703111},"roce":{"value":0.8825401488444967}},"source_ids":{"financial_statement_id":"2143825","income_statement_id":"2143825","balance_sheet_id":"2143825"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":20,"income_before_income_taxes":-20,"provision_for_income_taxes":50,"income_after_income_taxes":-70,"net_income":-70},"balance_data":{"cash":2637,"cur_assets":2637,"assets":2637,"cur_liab":238,"equity":2399,"equities":2637},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",20,20,false],["total_rev_calc","ebitda_calc",20,-20,true],["ebitda_calc","ebit_calc",20,-20,true],["ebit_calc","ebt_calc",20,-20,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":11.079831932773109},"quick_ratio":{"value":11.079831932773109},"roa":{"value":-0.026545316647705725},"roe":{"value":-0.02917882451021259},"debt_to_equity":{"value":0.09920800333472281,"negative_equity":false},"altman_z_score":{"value":5.632807379151888},"roce":{"value":-0.008336807002917883}},"source_ids":{"financial_statement_id":"1967517","income_statement_id":"1967517","balance_sheet_id":"1967517"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":10,"income_before_income_taxes":-10,"provision_for_income_taxes":50,"income_after_income_taxes":-60,"net_income":-60},"balance_data":{"cash":2637,"cur_assets":2637,"assets":2637,"cur_liab":168,"equity":2469,"equities":2637},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",10,10,false],["total_rev_calc","ebitda_calc",10,-10,true],["ebitda_calc","ebit_calc",10,-10,true],["ebit_calc","ebt_calc",10,-10,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":15.696428571428571},"quick_ratio":{"value":15.696428571428571},"roa":{"value":-0.022753128555176336},"roe":{"value":-0.024301336573511544},"debt_to_equity":{"value":0.06804374240583232,"negative_equity":false},"altman_z_score":{"value":7.625077171027682},"roce":{"value":-0.004050222762251924}},"source_ids":{"financial_statement_id":"1900779","income_statement_id":"1900779","balance_sheet_id":"1900779"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":8,"income_before_income_taxes":-8,"provision_for_income_taxes":50,"income_after_income_taxes":-58,"net_income":-58},"balance_data":{"cash":2637,"cur_assets":2637,"assets":2637,"cur_liab":108,"equity":2529,"equities":2637},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",8,8,false],["total_rev_calc","ebitda_calc",8,-8,true],["ebitda_calc","ebit_calc",8,-8,true],["ebit_calc","ebt_calc",8,-8,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":24.416666666666668},"quick_ratio":{"value":24.416666666666668},"roa":{"value":-0.021994690936670457},"roe":{"value":-0.022933965994464216},"debt_to_equity":{"value":0.042704626334519574,"negative_equity":false},"altman_z_score":{"value":11.325519529768677},"roce":{"value":-0.0031633056544088573}},"source_ids":{"financial_statement_id":"1751564","income_statement_id":"1751564","balance_sheet_id":"1751564"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":63,"income_before_income_taxes":63,"provision_for_income_taxes":50,"income_after_income_taxes":13,"net_income":13},"balance_data":{"cash":2637,"cur_assets":2637,"assets":2637,"non_cur_liab":50,"equity":2587,"equities":2637},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"],["Tīrā Peļņa"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["other_op_rev_source","ebit_calc",63,63,false],["ebit_calc","ebt_calc",63,63,false],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",13,13,false]]}},"financial_ratios":{"roa":{"value":0.004929844520288207},"roe":{"value":0.005025125628140704},"debt_to_equity":{"value":0.019327406262079627,"negative_equity":false},"altman_z_score":{"value":23.352968752370117},"roce":{"value":0.023890784982935155}},"source_ids":{"financial_statement_id":"1397345","income_statement_id":"1397345","balance_sheet_id":"1397345"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.01.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-1.95","5.47","6.76",17,"388.82","~ 347.99"],["2026. gada 1. ceturksnis"," -6.73","3.75","5.81",6,"946.84","~ 771.58"],["2025. gada 4. ceturksnis"," -6.98","3.18","5.90",5,"1 153.81","~ 899.38"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-08-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"],[2024,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-07-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV07ZZZ40203224170","K","SIA","2019-08-15","Jelgava, Draudzības iela 6",3001,101101445,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4312  ","003000","Jelgava","0.00","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","4725  ","003000","Jelgava","0.00","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.01.2025 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ALCOIN SIA","2025. gada 4. ceturksnis"," -6.98","0.00","16.07","3.18","5.90","5"],["ALCOIN SIA","2026. gada 1. ceturksnis"," -6.73","0.00","17.78","3.75","5.81","6"],["ALCOIN SIA","2026. gada 2. ceturksnis","-1.95","0.0","14.2","5.47","6.76","17"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[0,226,-226,50,-276,-276,null,null],[0,null,63,50,13,13,63,null],[0,null,-8,50,-58,-58,null,8],[0,null,-10,50,-60,-60,null,10],[0,null,-20,50,-70,-70,null,20]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[2637,1,2638,2638,114,2524,2638,null],[2637,null,2637,2637,null,2587,2637,50],[2637,null,2637,2637,108,2529,2637,null],[2637,null,2637,2637,168,2469,2637,null],[2637,null,2637,2637,238,2399,2637,null]]}}}