{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203225176","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203225176"},"registration_number":"40203225176","company_name":"MBP-1 SIA","company_type":"SIA","registered_date":"2019-08-26","area_of_activity":{"nace_code":"4335","nace_description":"Citas ēku pabeigšanas un apdares darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1209609,-78851,306072,25,"EUR"],[2024,1215945,224737,453840,31,"EUR"],[2023,512067,158370,174980,14,"EUR"],[2022,110705,13121,31067,4,"EUR"],[2021,8070,5323,11971,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":1209609,"cogs":504003,"gross_prof":705606,"sell_exp":771057,"admin_exp":6304,"oth_op_exp":6586,"other_interest_revenues":3740,"income_before_income_taxes":-74601,"provision_for_income_taxes":4250,"income_after_income_taxes":-78851,"net_income":-78851},"balance_data":{"cash":131573,"accounts_receivable":132920,"inventories":37115,"cur_assets":301608,"fixed_assets":4464,"non_cur_assets":4464,"assets":306072,"cur_liab":5499,"equity":300573,"equities":306072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",504003,504003,false],["net_turnover_source","gross_profit_calc",705606,705606,false],["gross_profit_calc","selling_exp",771057,771057,false],["gross_profit_calc","admin_exp",6304,6304,false],["gross_profit_calc","other_op_exp_exp",6586,6586,false]]}},"financial_ratios":{"current_ratio":{"value":54.84779050736498},"quick_ratio":{"value":48.09838152391344},"net_profit_margin":{"value":-0.06518718032025225},"roa":{"value":-0.25762238950312344},"roe":{"value":-0.26233560565985636},"debt_to_equity":{"value":0.018295056442195406,"negative_equity":false},"asset_turnover":{"value":3.952040696306751},"altman_z_score":{"value":27.669311061352268},"roce":{"value":-0.24819594574362966}},"source_ids":{"financial_statement_id":"2304586","income_statement_id":"2304586","balance_sheet_id":"2304586"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":1215945,"cogs":317208,"gross_prof":898737,"sell_exp":654558,"admin_exp":8914,"oth_op_exp":2678,"other_interest_revenues":900,"income_before_income_taxes":233487,"provision_for_income_taxes":1750,"income_after_income_taxes":231737,"extra_dividends":7000,"net_income":224737},"balance_data":{"cash":190796,"accounts_receivable":116005,"inventories":108642,"cur_assets":415443,"fixed_assets":38397,"non_cur_assets":38397,"assets":453840,"cur_liab":56516,"equity":397324,"equities":453840},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",317208,317208,false],["net_turnover_source","gross_profit_calc",898737,898737,false],["gross_profit_calc","selling_exp",654558,654558,false],["gross_profit_calc","admin_exp",8914,8914,false],["gross_profit_calc","other_op_exp_exp",2678,2678,false]]}},"financial_ratios":{"current_ratio":{"value":7.350891782857952},"quick_ratio":{"value":5.428568900842239},"net_profit_margin":{"value":0.18482497152420546},"roa":{"value":0.49518993477877665},"roe":{"value":0.5656265415630568},"debt_to_equity":{"value":0.14224159627910724,"negative_equity":false},"asset_turnover":{"value":2.679237176097303},"altman_z_score":{"value":8.53363521809479},"roce":{"value":0.587648870946633}},"source_ids":{"financial_statement_id":"2046428","income_statement_id":"2046428","balance_sheet_id":"2046428"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":512067,"cogs":90,"gross_prof":511977,"sell_exp":351110,"admin_exp":2497,"income_before_income_taxes":158370,"income_after_income_taxes":158370,"net_income":158370},"balance_data":{"cash":18009,"accounts_receivable":103206,"inventories":53765,"cur_assets":174980,"assets":174980,"cur_liab":2393,"equity":172587,"equities":174980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90,90,false],["net_turnover_source","gross_profit_calc",511977,511977,false],["gross_profit_calc","selling_exp",351110,351110,false],["gross_profit_calc","admin_exp",2497,2497,false],["gross_profit_calc","ebit_calc",158370,158370,false]]}},"financial_ratios":{"current_ratio":{"value":73.12160468031759},"quick_ratio":{"value":50.65399080651901},"net_profit_margin":{"value":0.3092759345944964},"roa":{"value":0.905074865698937},"roe":{"value":0.917624154774114},"debt_to_equity":{"value":0.013865470748086473,"negative_equity":false},"asset_turnover":{"value":2.9264315921819635},"altman_z_score":{"value":37.56633127514017},"roce":{"value":0.917624154774114}},"source_ids":{"financial_statement_id":"1874616","income_statement_id":"1874616","balance_sheet_id":"1874616"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":110705,"cogs":3930,"gross_prof":106775,"sell_exp":93558,"admin_exp":96,"income_before_income_taxes":13121,"income_after_income_taxes":13121,"net_income":13121},"balance_data":{"cash":963,"accounts_receivable":30104,"cur_assets":31067,"assets":31067,"cur_liab":5976,"equity":25091,"equities":31067},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3930,3930,false],["net_turnover_source","gross_profit_calc",106775,106775,false],["gross_profit_calc","selling_exp",93558,93558,false],["gross_profit_calc","admin_exp",96,96,false],["gross_profit_calc","ebit_calc",13121,13121,false]]}},"financial_ratios":{"current_ratio":{"value":5.198627844712182},"quick_ratio":{"value":5.198627844712182},"net_profit_margin":{"value":0.11852219863601464},"roa":{"value":0.4223452538062896},"roe":{"value":0.5229365110995975},"debt_to_equity":{"value":0.23817305009764458,"negative_equity":false},"asset_turnover":{"value":3.5634274310361476},"altman_z_score":{"value":7.89510235702523},"roce":{"value":0.5229365110995975}},"source_ids":{"financial_statement_id":"1707114","income_statement_id":"1707114","balance_sheet_id":"1707114"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8070,"gross_prof":8070,"sell_exp":2644,"admin_exp":103,"income_before_income_taxes":5323,"income_after_income_taxes":5323,"net_income":5323},"balance_data":{"cash":10569,"accounts_receivable":1402,"cur_assets":11971,"assets":11971,"equity":11971,"equities":11971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",8070,8070,false],["gross_profit_calc","selling_exp",2644,2644,false],["gross_profit_calc","admin_exp",103,103,false],["gross_profit_calc","ebit_calc",5323,5323,false],["ebit_calc","ebt_calc",5323,5323,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.6596034696406443},"roa":{"value":0.44465792331467713},"roe":{"value":0.44465792331467713},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.6741291454348007},"altman_z_score":{"value":3.6183330548826333},"roce":{"value":0.44465792331467713}},"source_ids":{"financial_statement_id":"1359066","income_statement_id":"1359066","balance_sheet_id":"1359066"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.11.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"40.04","12.43","24.64",19,"317.01","~ 283.73"],[2023,"69.92","21.27","47.57",13,"894.50","~ 710.12"],[2022,"13.15","4.58","8.56",3,"697.50","~ 549.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.95","1.57","2.83",3,"922.39","~ 755.28"],["2026. gada 2. ceturksnis","3.9","1.55","2.31",3,"752.91","~ 642.27"],["2026. gada 1. ceturksnis","10.10","3.83","2.83",2,"***","***"],["2025. gada 4. ceturksnis","2.90","1.02","1.53",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.64,"employees":19,"gross_salary_raw":317.01430166792755,"gross_salary_formatted":"317.01","net_salary_formatted":"~ 283.73","vsaoi_employee_part":"33.29","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.64,"employees":19,"gross_salary_raw":317.01430166792755,"gross_salary_formatted":"317.01","net_salary_formatted":"~ 283.73","vsaoi_employee_part":"33.29","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2700,"EUR","2019-08-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,1,"EUR"],[2023,14,"EUR"],[2024,31,"EUR"],[2025,25,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40203225176","K","SIA","2019-08-26","Rīga, Kurzemes prospekts 124 - 66",1069,113023648,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4335  ","010092","Kurzemes rajons","40.04","12.43","24.64",19],[2023,"sabiedrība ar ierobežotu atbildību","4339  ","010092","Kurzemes rajons","69.92","21.27","47.57",13],[2022,"sabiedrība ar ierobežotu atbildību","4339  ","010092","Kurzemes rajons","13.15","4.58","8.56",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.11.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","3.95","0.0","0.48","1.57","2.83","3"],["2026. gada 2. ceturksnis","3.9","0.0","0.0","1.55","2.31","3"],["2026. gada 1. ceturksnis","10.10","0.00","0.13","3.83","2.83","2"],["2025. gada 4. ceturksnis","2.90","0.35","0.00","1.02","1.53","2"]]}}}